Watchlist Manager

Watchlist

Price: 4 025 KRW 3.74% Market Closed

Market Cap: ₩165.5B

	National Plastic Co Ltd KRX:004250	KR
	Reliable Ventures India Ltd BSE:532124	IN
	CYNGN Inc NASDAQ:CYN	US
	White Rock Minerals Ltd ASX:WRM	AU
	IEI Integration Corp TWSE:3022	TW
M	Metalo Manufacturing Inc CNSX:MMI	CA
	OEM International AB LSE:0QTY	SE
	Beijing Zhidemai Technology Co Ltd SZSE:300785	CN
H	Hunan Copote Science Technology Co Ltd SSE:600476	CN
	Net Insight AB STO:NETI B	SE
	UniDevice AG XETRA:UDC	DE
X	XMReality AB (publ) STO:XMR	SE
	Piquadro SpA MIL:PQ	IT
	Stanley Black & Decker Inc NYSE:SWK	US

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	2 258	1 745	2 330	2 374	2 297	2 363	2 490	2 727	3 110	3 170	3 084	2 853	14 794	0	1 104	2 140	4 090	4 071	4 059	4 081	4 202	4 185	4 121	3 814	3 471	3 092	2 684	2 454	2 298	2 238	2 192	2 209	2 200	2 149	2 057	2 015	1 986	1 971	1 900	1 888	1 873	1 928	2 029	2 013	1 805	1 622	1 443	1 261	1 190	1 060	1 057	1 403	1 661	2 035	2 584	2 812	3 357	3 750	4 061	4 272	4 381	4 397	4 229	4 019	3 645	0	0	0
Revenue	114 518 N/A	117 319 +2%	117 684 +0%	117 046 -1%	123 720 +6%	134 580 +9%	147 668 +10%	160 839 +9%	161 171 +0%	153 789 -5%	147 988 -4%	149 978 +1%	276 990 +85%	62 033 -78%	138 119 +123%	213 383 +54%	280 164 +31%	303 543 +8%	303 684 +0%	315 908 +4%	323 743 +2%	321 124 -1%	341 809 +6%	332 718 -3%	337 771 +2%	334 237 -1%	328 594 -2%	353 374 +8%	376 544 +7%	381 167 +1%	380 281 0%	376 698 -1%	377 903 +0%	390 574 +3%	396 427 +1%	402 130 +1%	386 317 -4%	384 288 -1%	387 130 +1%	400 845 +4%	414 890 +4%	429 122 +3%	447 201 +4%	448 792 +0%	454 468 +1%	458 188 +1%	439 680 -4%	426 981 -3%	431 333 +1%	430 368 0%	455 657 +6%	473 291 +4%	486 902 +3%	496 927 +2%	511 916 +3%	525 873 +3%	544 581 +4%	549 918 +1%	542 582 -1%	540 158 0%	508 721 -6%	491 653 -3%	488 147 -1%	466 604 -4%	458 265 -2%	448 323 -2%	432 606 -4%	432 685 +0%
Gross Profit
Cost of Revenue	(95 061)	(97 247)	(97 763)	(97 829)	(104 382)	(114 080)	(124 937)	(137 525)	(136 569)	(129 009)	(122 383)	(122 275)	(229 440)	(50 949)	(113 808)	(176 329)	(233 411)	(254 849)	(254 773)	(266 871)	(273 657)	(271 466)	(291 601)	(284 220)	(288 618)	(285 269)	(278 636)	(299 465)	(320 069)	(324 076)	(324 826)	(321 590)	(323 388)	(334 072)	(339 349)	(344 237)	(331 223)	(330 468)	(333 224)	(347 113)	(359 092)	(372 014)	(385 348)	(384 876)	(390 541)	(392 371)	(378 618)	(368 544)	(368 759)	(366 802)	(387 190)	(398 809)	(411 099)	(420 722)	(432 398)	(447 494)	(465 185)	(467 395)	(458 369)	(450 652)	(421 931)	(407 236)	(404 829)	(387 194)	(378 873)	(370 316)	(359 096)	(357 995)
Gross Profit	19 458 N/A	20 074 +3%	19 922 -1%	19 219 -4%	19 338 +1%	20 501 +6%	22 732 +11%	23 315 +3%	24 602 +6%	24 781 +1%	25 606 +3%	27 703 +8%	47 550 +72%	11 084 -77%	24 311 +119%	37 054 +52%	46 753 +26%	48 694 +4%	48 911 +0%	49 037 +0%	50 086 +2%	49 659 -1%	50 209 +1%	48 499 -3%	49 153 +1%	48 968 0%	49 958 +2%	53 909 +8%	56 474 +5%	57 091 +1%	55 455 -3%	55 108 -1%	54 515 -1%	56 502 +4%	57 078 +1%	57 893 +1%	55 095 -5%	53 820 -2%	53 906 +0%	53 732 0%	55 799 +4%	57 109 +2%	61 854 +8%	63 917 +3%	63 926 +0%	65 818 +3%	61 063 -7%	58 438 -4%	62 574 +7%	63 565 +2%	68 466 +8%	74 482 +9%	75 803 +2%	76 205 +1%	79 518 +4%	78 380 -1%	79 396 +1%	82 523 +4%	84 213 +2%	89 506 +6%	86 790 -3%	84 418 -3%	83 318 -1%	79 410 -5%	79 393 0%	78 007 -2%	73 510 -6%	74 690 +2%
Operating Income
Operating Expenses	(13 446)	(11 585)	(13 600)	(13 355)	(13 090)	(13 669)	(14 084)	(14 493)	(15 506)	(15 145)	(15 218)	(16 718)	(27 104)	(6 481)	(13 171)	(20 311)	(29 175)	(30 248)	(30 522)	(30 477)	(31 476)	(31 584)	(32 804)	(32 461)	(31 779)	(31 948)	(31 567)	(32 614)	(34 269)	(36 215)	(39 649)	(38 373)	(38 865)	(39 807)	(37 349)	(38 915)	(38 405)	(45 001)	(45 383)	(39 899)	(40 880)	(41 979)	(42 773)	(43 771)	(44 083)	(49 314)	(43 938)	(49 202)	(41 882)	(43 276)	(43 234)	(45 249)	(47 532)	(48 800)	(51 210)	(52 448)	(55 913)	(57 030)	(57 035)	(59 200)	(57 229)	(57 292)	(57 724)	(56 703)	(68 898)	(70 033)	(64 820)	(65 653)
Selling, General & Administrative	(12 928)	(11 192)	(13 040)	(12 779)	(12 476)	(13 048)	(13 492)	(13 910)	(14 994)	(14 634)	(14 700)	(16 198)	(26 739)	(6 481)	(13 172)	(20 192)	(27 302)	(28 612)	(28 717)	(28 686)	(29 658)	(29 503)	(30 698)	(30 309)	(29 955)	(29 497)	(29 096)	(30 110)	(32 002)	(32 797)	(36 236)	(36 085)	(35 418)	(36 239)	(33 649)	(35 086)	(33 731)	(34 011)	(34 019)	(34 419)	(35 665)	(36 713)	(37 462)	(38 432)	(38 726)	(41 240)	(41 239)	(39 801)	(36 474)	(36 442)	(36 889)	(38 309)	(42 215)	(43 342)	(45 838)	(47 051)	(50 367)	(51 466)	(51 198)	(53 152)	(51 140)	(51 153)	(51 255)	(50 040)	(59 885)	(60 723)	(55 686)	(56 607)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 090)	0	0	0	(960)	0	0	0	(1 063)	0	0	(1 065)	(1 457)	0	0	0	(2 549)	0	0	0	(3 243)	0	0	0	(2 786)	0	0	0	(2 716)	0	0	0	(2 573)	(3 114)	(3 678)	(4 292)	(2 780)	(2 874)	(2 887)	(3 032)	(3 112)	(3 100)	(3 294)	(3 418)	(3 423)	(3 426)	(3 318)	(3 108)	(5 094)	(5 063)	(4 950)	(4 924)
Depreciation & Amortization	(518)	(394)	(562)	(578)	(614)	(623)	(594)	(585)	(511)	(512)	(519)	(520)	(364)	0	0	(121)	(783)	(489)	(658)	(676)	(859)	(875)	(899)	(945)	(761)	(743)	(749)	(781)	(810)	(827)	(836)	(849)	(899)	(1 020)	(1 153)	(1 281)	(1 432)	(1 697)	(1 958)	(2 227)	(2 429)	(2 480)	(2 526)	(2 553)	(2 641)	(2 694)	(2 699)	(2 744)	(2 835)	(2 646)	(2 667)	(2 647)	(2 536)	(2 585)	(2 485)	(2 365)	(2 434)	(2 496)	(2 575)	(2 662)	(2 666)	(2 713)	(3 151)	(3 555)	(3 919)	(4 247)	(4 183)	(4 123)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 147)	(1 147)	(1 115)	0	(1 206)	(1 207)	(1 207)	0	(1 708)	(1 722)	(658)	0	(2 591)	(2 577)	(1 439)	0	(2 548)	(2 547)	(2 548)	0	(9 293)	(9 406)	(3 253)	0	(2 786)	(2 785)	(2 786)	0	(5 380)	0	(6 657)	0	(1 074)	0	0	0	0	0	0	0	32	32	32	0	0	0	0	0	0	0	0
Operating Income	6 011 N/A	8 487 +41%	6 321 -26%	5 862 -7%	6 248 +7%	6 831 +9%	8 647 +27%	8 821 +2%	9 097 +3%	9 636 +6%	10 387 +8%	10 985 +6%	20 446 +86%	4 603 -77%	11 140 +142%	16 743 +50%	17 578 +5%	18 445 +5%	18 387 0%	18 557 +1%	18 610 +0%	18 072 -3%	17 403 -4%	16 037 -8%	17 374 +8%	17 020 -2%	18 391 +8%	21 294 +16%	22 206 +4%	20 875 -6%	15 805 -24%	16 735 +6%	15 650 -6%	16 695 +7%	19 729 +18%	18 978 -4%	16 689 -12%	8 819 -47%	8 523 -3%	13 833 +62%	14 919 +8%	15 129 +1%	19 080 +26%	20 145 +6%	19 843 -1%	16 504 -17%	17 126 +4%	9 237 -46%	20 693 +124%	20 291 -2%	25 233 +24%	29 233 +16%	28 272 -3%	27 405 -3%	28 308 +3%	25 932 -8%	23 483 -9%	25 493 +9%	27 178 +7%	30 305 +12%	29 561 -2%	27 126 -8%	25 594 -6%	22 707 -11%	10 495 -54%	7 974 -24%	8 690 +9%	9 037 +4%
Pre-Tax Income
Interest Income Expense	(8)	(570)	(550)	(357)	(201)	(249)	386	31	(427)	(804)	(1 838)	(720)	(7 231)	2 083	4 416	4 078	6 762	8 154	11 810	14 178	14 129	13 902	11 208	13 051	11 430	12 105	11 495	10 830	10 423	9 558	38 201	36 813	9 121	37 725	9 210	7 813	4 353	3 510	1 983	1 784	1 359	1 216	342	559	(890)	(361)	(183)	(15)	1 941	1 526	1 622	1 347	4 837	2 310	3 694	3 460	4 513	5 889	2 807	2 327	(3 461)	(3 669)	(3 172)	9 392	(232)	(1 023)	(1 691)	(14 619)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(33)	(130)	0	0	0	(638)	0	0	0	(644)	0	0	0	(1 136)	0	0	(1 136)	29 589	2 422	2 533	(3 619)	(3 619)	0	0	0	0	0	0	204	(5 381)	0	(6 454)	0	(1 074)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(297)	40	318	467	533	513	24	(16)	(501)	(336)	(31)	(137)	1 790	0	0	(194)	261	(192)	(222)	2 585	19	2	14	(2 588)	3 546	3 718	3 909	3 914	352	167	88	243	497	484	393	190	237	299	125	101	(908)	(911)	(717)	(896)	230	248	211	445	(652)	(575)	(509)	(460)	368	283	2 274	2 500	2 054	5 537	3 521	4 851	4 643	1 203	1 884	92 270	90 572	90 825	90 136	(1 531)
Total Other Income	21	(169)	(192)	(144)	66	176	241	290	176	165	1 402	1 401	(5 443)	300	567	616	173	620	304	304	(129)	(296)	(124)	(36)	528	656	665	639	317	197	185	266	898	1 032	1 158	509	988	795	612	1 194	186	302	365	(1 151)	4 987	4 871	6 430	7 899	1 678	1 562	(159)	(156)	226	474	537	470	628	915	969	1 060	673	566	673	(1 543)	(2 600)	(2 671)	(3 170)	(1 361)
Pre-Tax Income	5 726 N/A	7 787 +36%	5 895 -24%	5 827 -1%	6 647 +14%	7 270 +9%	9 299 +28%	9 127 -2%	8 344 -9%	8 661 +4%	9 922 +15%	11 531 +16%	9 562 -17%	6 985 -27%	16 122 +131%	21 208 +32%	24 644 +16%	27 027 +10%	30 279 +12%	35 626 +18%	31 990 -10%	31 680 -1%	28 502 -10%	26 464 -7%	32 234 +22%	33 499 +4%	34 458 +3%	36 676 +6%	32 161 -12%	30 796 -4%	54 280 +76%	52 921 -3%	55 754 +5%	58 359 +5%	33 023 -43%	23 870 -28%	18 647 -22%	13 421 -28%	11 241 -16%	16 912 +50%	15 556 -8%	15 738 +1%	19 070 +21%	18 862 -1%	18 789 0%	21 263 +13%	17 130 -19%	17 566 +3%	22 585 +29%	22 804 +1%	26 188 +15%	29 966 +14%	33 703 +12%	30 473 -10%	34 812 +14%	32 362 -7%	30 678 -5%	37 834 +23%	34 475 -9%	38 542 +12%	31 416 -18%	25 226 -20%	24 979 -1%	122 825 +392%	98 234 -20%	95 105 -3%	93 966 -1%	(8 475) N/A
Net Income
Tax Provision	(1 140)	(743)	(1 242)	(1 266)	(1 701)	(1 929)	(2 599)	(2 485)	(2 036)	(2 105)	(2 156)	(2 553)	(4 141)	(1 408)	(3 152)	(4 164)	(4 968)	(5 137)	(4 052)	(6 159)	(5 997)	(6 179)	(7 184)	(6 307)	(5 837)	(6 117)	(6 075)	(5 833)	(7 383)	(7 071)	(14 545)	(14 198)	(15 272)	(15 717)	(8 584)	(9 214)	(6 880)	(6 016)	(5 525)	(4 629)	(3 708)	(3 710)	(4 484)	(4 747)	(4 419)	(4 718)	(3 399)	(2 885)	(3 720)	(3 790)	(4 476)	(5 217)	(7 521)	(7 143)	(4 590)	(4 088)	(2 488)	434	(2 232)	(1 704)	(4 680)	(6 991)	(7 695)	(31 132)	(22 422)	(22 407)	(21 812)	(394)
Income from Continuing Operations	4 586	7 044	4 653	4 561	4 946	5 341	6 700	6 642	6 308	6 556	7 766	8 978	5 422	5 577	12 970	17 044	19 676	21 889	26 226	29 466	25 993	25 500	21 317	20 156	26 397	27 382	28 383	30 843	24 778	23 725	39 735	38 723	40 482	42 642	24 439	14 656	11 767	7 406	5 718	12 285	11 849	12 028	14 585	14 114	14 370	16 543	13 729	14 679	18 865	19 014	21 712	24 749	26 181	23 330	30 222	28 275	28 189	38 268	32 243	36 838	26 736	18 235	17 284	91 694	75 812	72 698	72 153	(8 869)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	3 998	8	16	24	32	24	16	11	95	95	95	92	0	0	0	0	16	21	17	44	51	52	51	23	0	(6)	(1)	0	0	0	4	6	27	31	35	33	1	(2)	(6)	(5)	(2)	1	(119)	(118)	(65)	(65)	53	53	0	(2)	(4)	(6)	(0)	(0)	(0)	(0)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	(353)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	4 356 N/A	6 756 +55%	4 480 -34%	4 330 -3%	4 716 +9%	5 283 +12%	6 470 +22%	6 413 -1%	6 078 -5%	6 384 +5%	7 594 +19%	8 863 +17%	8 836 0%	5 010 -43%	11 650 +133%	15 310 +31%	19 415 +27%	21 396 +10%	25 282 +18%	28 186 +11%	23 403 -17%	22 960 -2%	19 205 -16%	18 161 -5%	23 637 +30%	24 462 +3%	25 235 +3%	27 341 +8%	21 885 -20%	20 867 -5%	34 825 +67%	33 875 -3%	35 477 +5%	37 370 +5%	21 424 -43%	12 830 -40%	10 283 -20%	6 458 -37%	4 983 -23%	10 741 +116%	10 353 -4%	10 493 +1%	12 753 +22%	12 342 -3%	12 586 +2%	14 491 +15%	12 030 -17%	12 855 +7%	16 499 +28%	16 643 +1%	18 986 +14%	21 646 +14%	22 903 +6%	20 408 -11%	26 317 +29%	24 594 -7%	24 567 0%	33 360 +36%	28 189 -16%	32 205 +14%	23 325 -28%	15 900 -32%	15 029 -5%	79 415 +428%	65 691 -17%	62 950 -4%	62 449 -1%	(7 753) N/A
EPS (Diluted)	155.57 N/A	241.28 +55%	154.48 -36%	154.64 +0%	168.42 +9%	188.67 +12%	231.07 +22%	229.03 -1%	217.07 -5%	155.7 -28%	253.13 +63%	239.54 -5%	267.75 +12%	135.4 -49%	314.86 +133%	413.78 +31%	524.72 +27%	578.27 +10%	683.29 +18%	761.78 +11%	632.51 -17%	620.54 -2%	519.05 -16%	490.83 -5%	638.83 +30%	661.13 +3%	682.02 +3%	738.94 +8%	591.48 -20%	563.97 -5%	941.21 +67%	915.54 -3%	958.83 +5%	1 010 +5%	579.02 -43%	346.75 -40%	277.91 -20%	174.54 -37%	134.67 -23%	290.29 +116%	279.81 -4%	283.59 +1%	344.67 +22%	333.56 -3%	340.16 +2%	391.64 +15%	325.13 -17%	347.43 +7%	445.91 +28%	449.81 +1%	517.04 +15%	514.98 0%	623.73 +21%	555.78 -11%	725.23 +30%	680.47 -6%	677.79 0%	928.94 +37%	784.95 -16%	896.8 +14%	649.52 -28%	442.75 -32%	426.59 -4%	2 342.12 +449%	1 995.99 -15%	1 912.72 -4%	1 897.48 -1%	-235.58 N/A

Income Statement Balance Sheet Cash Flow Statement

National Plastic Co Ltd
KRX:004250

Income Statement

Earnings Waterfall
National Plastic Co Ltd

Income Statement
National Plastic Co Ltd

See Also

Company

Help

Tools

Stocks

National Plastic Co Ltd KRX:004250

Income Statement

Earnings Waterfall National Plastic Co Ltd

Income Statement National Plastic Co Ltd

See Also

Company

Help

Tools

Stocks

National Plastic Co Ltd
KRX:004250

Earnings Waterfall
National Plastic Co Ltd

Income Statement
National Plastic Co Ltd