Hyundai Pharmaceutical Co Ltd
KRX:004310
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Balance Sheet
Balance Sheet Decomposition
Hyundai Pharmaceutical Co Ltd
Hyundai Pharmaceutical Co Ltd
Balance Sheet
Hyundai Pharmaceutical Co Ltd
| Nov-2001 | Nov-2002 | Nov-2003 | Nov-2004 | Nov-2005 | Nov-2006 | Nov-2007 | Nov-2008 | Nov-2009 | Nov-2010 | Nov-2011 | Nov-2012 | Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Nov-2019 | Nov-2020 | Nov-2021 | Nov-2022 | Nov-2023 | Nov-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14 943
|
6 560
|
18 499
|
18 693
|
17 346
|
18 112
|
15 853
|
12 875
|
7 531
|
11 320
|
13 629
|
16 267
|
14 087
|
13 790
|
10 409
|
8 622
|
8 234
|
7 362
|
7 405
|
13 272
|
21 628
|
30 266
|
16 203
|
10 277
|
|
| Cash Equivalents |
14 943
|
6 560
|
18 499
|
18 693
|
17 346
|
18 112
|
15 853
|
12 875
|
7 531
|
11 320
|
13 629
|
16 267
|
14 087
|
13 790
|
10 409
|
8 622
|
8 234
|
7 362
|
7 405
|
13 272
|
21 628
|
30 266
|
16 203
|
10 277
|
|
| Short-Term Investments |
2 741
|
9 314
|
523
|
1 118
|
3 437
|
4 637
|
10 189
|
310
|
120
|
0
|
343
|
343
|
543
|
0
|
0
|
0
|
0
|
0
|
93
|
6 612
|
288
|
3 513
|
2 088
|
0
|
|
| Total Receivables |
27 476
|
32 779
|
32 378
|
33 709
|
36 185
|
37 630
|
38 481
|
46 396
|
55 078
|
52 405
|
55 969
|
45 322
|
44 763
|
46 003
|
47 280
|
54 267
|
59 598
|
43 829
|
45 100
|
42 358
|
40 336
|
42 461
|
38 973
|
38 652
|
|
| Accounts Receivables |
27 451
|
32 750
|
32 306
|
33 641
|
35 694
|
36 954
|
37 642
|
44 781
|
53 203
|
50 942
|
54 071
|
43 144
|
42 607
|
43 783
|
47 280
|
51 032
|
56 575
|
41 008
|
41 564
|
39 426
|
36 871
|
37 374
|
38 378
|
37 666
|
|
| Other Receivables |
25
|
29
|
72
|
68
|
491
|
676
|
839
|
1 615
|
1 875
|
1 463
|
1 898
|
2 178
|
2 156
|
2 220
|
0
|
3 235
|
3 023
|
2 821
|
3 536
|
2 932
|
3 465
|
5 087
|
595
|
986
|
|
| Inventory |
13 490
|
12 630
|
10 938
|
12 084
|
13 623
|
17 099
|
17 088
|
14 128
|
16 015
|
14 026
|
17 058
|
24 100
|
20 971
|
19 359
|
18 556
|
17 118
|
17 206
|
17 453
|
17 925
|
17 338
|
22 022
|
24 076
|
26 998
|
29 085
|
|
| Other Current Assets |
438
|
477
|
360
|
81
|
96
|
582
|
333
|
2 582
|
339
|
564
|
510
|
142
|
113
|
118
|
124
|
96
|
1 892
|
748
|
1 122
|
922
|
622
|
1 327
|
1 211
|
1 548
|
|
| Total Current Assets |
59 089
|
61 759
|
62 698
|
65 685
|
70 686
|
78 059
|
81 945
|
76 291
|
79 082
|
78 314
|
87 510
|
86 174
|
80 477
|
79 269
|
76 369
|
80 103
|
86 930
|
69 392
|
71 644
|
80 503
|
84 896
|
101 643
|
85 473
|
79 562
|
|
| PP&E Net |
26 569
|
27 879
|
27 568
|
26 772
|
26 479
|
28 380
|
35 429
|
47 737
|
46 320
|
43 167
|
40 726
|
33 097
|
33 346
|
32 705
|
32 454
|
32 655
|
33 000
|
32 015
|
30 592
|
29 567
|
29 261
|
28 601
|
29 436
|
37 446
|
|
| PP&E Gross |
26 569
|
27 879
|
27 568
|
26 772
|
26 479
|
28 380
|
35 429
|
47 737
|
46 320
|
43 167
|
40 726
|
0
|
0
|
32 705
|
32 454
|
32 655
|
33 000
|
32 015
|
0
|
29 567
|
29 261
|
28 601
|
29 436
|
37 446
|
|
| Accumulated Depreciation |
6 786
|
8 236
|
10 098
|
11 879
|
13 622
|
15 205
|
16 751
|
17 549
|
19 278
|
20 450
|
19 724
|
0
|
0
|
24 246
|
25 925
|
27 583
|
29 699
|
31 926
|
0
|
36 925
|
38 737
|
40 698
|
40 494
|
43 051
|
|
| Intangible Assets |
99
|
85
|
303
|
292
|
591
|
619
|
619
|
687
|
502
|
379
|
2 448
|
2 411
|
1 829
|
1 794
|
1 749
|
3 204
|
3 796
|
7 534
|
7 695
|
12 541
|
13 467
|
17 301
|
5 632
|
6 718
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
48
|
0
|
0
|
0
|
|
| Long-Term Investments |
5 143
|
5 190
|
4 580
|
4 710
|
4 370
|
6 174
|
5 126
|
4 936
|
7 010
|
7 375
|
24 325
|
25 832
|
26 020
|
31 978
|
34 421
|
30 574
|
29 474
|
30 743
|
30 457
|
28 814
|
29 312
|
29 793
|
30 555
|
27 721
|
|
| Other Long-Term Assets |
1 088
|
801
|
1 425
|
1 378
|
896
|
1 128
|
1 081
|
1 050
|
1 353
|
1 747
|
1 939
|
2 388
|
1 731
|
1 548
|
1 545
|
1 692
|
1 417
|
6 423
|
6 851
|
6 029
|
6 874
|
3 821
|
3 533
|
4 949
|
|
| Total Assets |
91 988
N/A
|
95 714
+4%
|
96 574
+1%
|
98 839
+2%
|
103 022
+4%
|
114 361
+11%
|
124 200
+9%
|
130 702
+5%
|
134 268
+3%
|
130 982
-2%
|
156 948
+20%
|
149 903
-4%
|
143 403
-4%
|
147 294
+3%
|
146 538
-1%
|
148 228
+1%
|
154 617
+4%
|
146 106
-6%
|
147 240
+1%
|
157 502
+7%
|
163 857
+4%
|
181 159
+11%
|
154 629
-15%
|
156 396
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 782
|
4 965
|
4 944
|
4 669
|
3 603
|
2 908
|
3 215
|
4 164
|
5 133
|
3 162
|
5 077
|
5 561
|
6 855
|
8 488
|
7 274
|
9 907
|
11 021
|
12 952
|
11 536
|
12 693
|
16 553
|
18 072
|
11 833
|
10 112
|
|
| Accrued Liabilities |
2 746
|
1 855
|
1 312
|
1 601
|
1 016
|
1 248
|
1 411
|
1 558
|
1 709
|
1 247
|
562
|
554
|
402
|
496
|
563
|
877
|
941
|
1 374
|
0
|
1 854
|
2 626
|
3 110
|
2 679
|
2 739
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26 936
|
29 453
|
21 000
|
21 000
|
24 000
|
14 000
|
29 000
|
38 000
|
32 950
|
|
| Current Portion of Long-Term Debt |
183
|
270
|
727
|
0
|
49
|
0
|
0
|
19 002
|
23 522
|
22 000
|
27 819
|
29 286
|
20 750
|
18 764
|
21 000
|
0
|
0
|
0
|
0
|
416
|
521
|
352
|
624
|
331
|
|
| Other Current Liabilities |
14 025
|
11 187
|
9 002
|
8 498
|
9 561
|
9 689
|
11 574
|
8 594
|
7 821
|
9 064
|
11 599
|
8 418
|
8 637
|
8 190
|
8 651
|
6 804
|
7 602
|
14 179
|
16 882
|
12 816
|
12 151
|
30 162
|
12 198
|
12 555
|
|
| Total Current Liabilities |
22 735
|
18 278
|
15 986
|
14 768
|
14 229
|
13 845
|
16 200
|
33 317
|
38 185
|
35 473
|
45 057
|
43 820
|
36 644
|
35 938
|
37 488
|
44 524
|
49 017
|
49 505
|
49 418
|
51 779
|
45 850
|
80 696
|
65 334
|
58 687
|
|
| Long-Term Debt |
729
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
206
|
15 324
|
10 090
|
581
|
14 798
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
82
|
1 343
|
1 843
|
1 063
|
588
|
883
|
3 597
|
2 126
|
1 932
|
2 533
|
1 490
|
295
|
452
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
460
|
462
|
507
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2 641
|
5 534
|
5 258
|
5 601
|
5 336
|
4 258
|
2 789
|
3 690
|
2 897
|
2 121
|
3 978
|
4 270
|
3 615
|
4 137
|
3 128
|
5 646
|
7 049
|
8 476
|
13 644
|
15 376
|
16 082
|
3 818
|
4 053
|
3 837
|
|
| Total Liabilities |
26 105
N/A
|
23 812
-9%
|
21 244
-11%
|
20 369
-4%
|
19 647
-4%
|
19 445
-1%
|
20 833
+7%
|
38 071
+83%
|
41 670
+9%
|
38 477
-8%
|
53 092
+38%
|
50 678
-5%
|
42 697
-16%
|
42 608
0%
|
42 105
-1%
|
50 465
+20%
|
56 518
+12%
|
57 980
+3%
|
63 062
+9%
|
67 361
+7%
|
77 257
+15%
|
94 604
+22%
|
69 968
-26%
|
77 322
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
14 000
|
16 000
|
16 000
|
16 000
|
16 000
|
16 000
|
16 000
|
16 000
|
|
| Retained Earnings |
34 433
|
40 668
|
44 367
|
48 097
|
52 661
|
57 546
|
65 215
|
66 591
|
66 662
|
68 406
|
80 230
|
74 419
|
75 362
|
74 795
|
75 637
|
72 404
|
72 470
|
52 833
|
51 966
|
52 292
|
48 355
|
49 602
|
52 949
|
50 104
|
|
| Additional Paid In Capital |
2 842
|
2 819
|
3 040
|
3 303
|
3 949
|
7 010
|
6 684
|
6 684
|
6 386
|
6 386
|
6 386
|
6 386
|
6 386
|
6 386
|
7 092
|
7 610
|
7 610
|
15 718
|
35 381
|
20 471
|
20 471
|
20 654
|
20 654
|
20 654
|
|
| Unrealized Security Profit/Loss |
17 452
|
17 208
|
16 668
|
16 749
|
17 141
|
17 472
|
17 467
|
17 237
|
17 024
|
17 245
|
16 773
|
17 066
|
18 490
|
23 038
|
18 772
|
16 545
|
19 170
|
17 768
|
852
|
16 447
|
16 844
|
16 895
|
15 457
|
14 773
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13 532
|
13 532
|
11 068
|
12 796
|
15 152
|
16 606
|
0
|
15 070
|
15 070
|
16 596
|
0
|
22 457
|
|
| Other Equity |
2 843
|
2 792
|
2 746
|
3 679
|
4 376
|
1 112
|
0
|
11 880
|
11 474
|
13 532
|
13 532
|
12 646
|
0
|
0
|
0
|
0
|
0
|
2 413
|
18 317
|
0
|
0
|
0
|
20 400
|
22 457
|
|
| Total Equity |
65 883
N/A
|
71 902
+9%
|
75 330
+5%
|
78 470
+4%
|
83 375
+6%
|
94 916
+14%
|
103 367
+9%
|
92 631
-10%
|
92 598
0%
|
92 505
0%
|
103 857
+12%
|
99 225
-4%
|
100 705
+1%
|
104 687
+4%
|
104 432
0%
|
97 763
-6%
|
98 098
+0%
|
88 126
-10%
|
84 178
-4%
|
90 141
+7%
|
86 600
-4%
|
86 555
0%
|
84 661
-2%
|
79 074
-7%
|
|
| Total Liabilities & Equity |
91 988
N/A
|
95 714
+4%
|
96 574
+1%
|
98 839
+2%
|
103 022
+4%
|
114 361
+11%
|
124 200
+9%
|
130 702
+5%
|
134 268
+3%
|
130 982
-2%
|
156 948
+20%
|
149 903
-4%
|
143 403
-4%
|
147 294
+3%
|
146 538
-1%
|
148 228
+1%
|
154 617
+4%
|
146 106
-6%
|
147 240
+1%
|
157 502
+7%
|
163 857
+4%
|
181 159
+11%
|
154 629
-15%
|
156 396
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
27
|
27
|
27
|
25
|
25
|
28
|
29
|
25
|
25
|
24
|
24
|
24
|
24
|
24
|
25
|
25
|
24
|
27
|
27
|
28
|
28
|
28
|
27
|
26
|
|