S

Samil C&S Co Ltd
KRX:004440

Watchlist Manager
Samil C&S Co Ltd
KRX:004440
Watchlist
Price: 5 810 KRW 2.83% Market Closed
Market Cap: 74B KRW

Relative Value

The Relative Value of one Samil C&S Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 810 KRW, Samil C&S Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Samil C&S Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
vs Industry
11
Median 3Y
-15.2
Median 5Y
-15.2
Industry
15.9
vs History
vs Industry
38
Median 3Y
3.6
Median 5Y
4.3
Industry
9.1
vs History
31
vs Industry
5
Median 3Y
1.3
Median 5Y
1.5
Industry
14.9
vs History
42
vs Industry
90
Median 3Y
0.2
Median 5Y
0.3
Industry
1.3
vs History
20
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2
vs History
3
vs Industry
70
Median 3Y
2.8
Median 5Y
3.1
Industry
5.6
vs History
23
vs Industry
55
Median 3Y
11.8
Median 5Y
10
Industry
10
vs History
vs Industry
8
Median 3Y
-17.1
Median 5Y
6.1
Industry
12.8
vs History
vs Industry
40
Median 3Y
4.1
Median 5Y
4.1
Industry
10.5
vs History
vs Industry
20
Median 3Y
-3.3
Median 5Y
-2.9
Industry
13
vs History
30
vs Industry
88
Median 3Y
0.2
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

Competitors Multiples
Samil C&S Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Samil C&S Co Ltd
KRX:004440
74B KRW 0.3 -117.2 14.5 -78.8
IE
CRH PLC
NYSE:CRH
88.1B USD 2.4 25.7 13.6 19.2
CH
Holcim AG
SIX:HOLN
43B CHF 2 2.8 8.9 12.9
DE
HeidelbergCement AG
XETRA:HEI
41.1B EUR 1.5 5.4 4.6 5.5
US
Vulcan Materials Co
NYSE:VMC
41.1B USD 5.2 36.8 19.6 28.6
US
Martin Marietta Materials Inc
NYSE:MLM
40.2B USD 6.1 34.9 20.7 28.9
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 50.3 24.3 34.5
DE
Heidelberg Materials AG
XMUN:HEI
26.9B EUR 1 3.5 3.2 3.8
US
Amrize AG
SIX:AMRZ
24.8B CHF 3.5 34.9 21.7 25.3
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.4 10.2 13.2
MX
Cemex SAB de CV
NYSE:CX
18.3B USD 1.2 13.4 8.2 15.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Samil C&S Co Ltd
KRX:004440
Average EV/EBITDA: 13.6
14.5
N/A N/A
IE
C
CRH PLC
NYSE:CRH
13.6
10%
1.4
CH
Holcim AG
SIX:HOLN
8.9
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.6
7%
0.7
US
Vulcan Materials Co
NYSE:VMC
19.6
13%
1.5
US
Martin Marietta Materials Inc
NYSE:MLM
20.7
11%
1.9
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
24.3
25%
1
DE
H
Heidelberg Materials AG
XMUN:HEI
3.2
7%
0.5
US
A
Amrize AG
SIX:AMRZ
21.7
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
10.2
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
8.2
6%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Samil C&S Co Ltd
KRX:004440
Average EV/EBIT: 18.7
Negative Multiple: -78.8
N/A N/A
IE
C
CRH PLC
NYSE:CRH
19.2
10%
1.9
CH
Holcim AG
SIX:HOLN
12.9
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.5
12%
0.5
US
Vulcan Materials Co
NYSE:VMC
28.6
15%
1.9
US
Martin Marietta Materials Inc
NYSE:MLM
28.9
12%
2.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
34.5
31%
1.1
DE
H
Heidelberg Materials AG
XMUN:HEI
3.8
12%
0.3
US
A
Amrize AG
SIX:AMRZ
25.3
N/A N/A
IN
Grasim Industries Ltd
NSE:GRASIM
13.2
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
15.1
6%
2.5