Samil C&S Co Ltd Relative Valuation - Samil C&S Co Ltd

Watchlist Manager

Watchlist

Price: 5 960 KRW 2.41% Market Closed

Market Cap: ₩75.9B

Relative Value

The Relative Value of one Samil C&S Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 960 KRW, Samil C&S Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Samil C&S Co Ltd Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR	S	Samil C&S Co Ltd KRX:004440	75.9B KRW	0.3	-120.2	14.8	-80.1
IE	C	CRH PLC NYSE:CRH	66.7B USD	1.8	17.8	10.7	15
CH		Holcim AG SIX:HOLN	34.2B CHF	2.2	2.6	11.1	16.6
US		Martin Marietta Materials Inc NYSE:MLM	35.2B USD	5.7	31	19.2	27.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.7	45	21.6	30
US		Vulcan Materials Co NYSE:VMC	34.7B USD	4.4	32.2	16.8	24.8
DE		HeidelbergCement AG XETRA:HEI	29.1B EUR	1.1	4	3.4	4
US	A	Amrize AG SIX:AMRZ	24.1B CHF	3.4	34.7	21.8	25.4
DE	H	Heidelberg Materials AG XMUN:HEI	18.6B EUR	0.7	2.5	2.4	2.9
CN		Anhui Conch Cement Co Ltd SSE:600585	134.3B CNY	1.6	15.3	9.9	9.9
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42.4	8.7	11

				Revenue Growth	P/S to Growth
KR	S	Samil C&S Co Ltd KRX:004440	Average P/S: 2.4 0.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.2	6%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	5.7	9%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
DE		HeidelbergCement AG XETRA:HEI	1.1	4%	0.3
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.7	4%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A

				Earnings Growth	PEG
KR	S	Samil C&S Co Ltd KRX:004440	Average P/E: 22.7 Negative Multiple: -120.2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	17.8	11%	1.6
CH		Holcim AG SIX:HOLN	2.6	-41%	N/A
US		Martin Marietta Materials Inc NYSE:MLM	31	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	45	31%	1.5
US		Vulcan Materials Co NYSE:VMC	32.2	16%	2
DE		HeidelbergCement AG XETRA:HEI	4	16%	0.2
US	A	Amrize AG SIX:AMRZ	34.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.5	16%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	15.3	14%	1.1
IN		Grasim Industries Ltd NSE:GRASIM	42.4	-27%	N/A

				EBITDA Growth	EV/EBITDA to Growth
KR	S	Samil C&S Co Ltd KRX:004440	Average EV/EBITDA: 12.8 14.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	10.7	9%	1.2
CH		Holcim AG SIX:HOLN	11.1	15%	0.7
US		Martin Marietta Materials Inc NYSE:MLM	19.2	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.6	25%	0.9
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
DE		HeidelbergCement AG XETRA:HEI	3.4	7%	0.5
US	A	Amrize AG SIX:AMRZ	21.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.4	7%	0.3
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	38%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A

				EBIT Growth	EV/EBIT to Growth
KR	S	Samil C&S Co Ltd KRX:004440	Average EV/EBIT: 16.7 Negative Multiple: -80.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15	11%	1.4
CH		Holcim AG SIX:HOLN	16.6	21%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	27.4	13%	2.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	30	29%	1
US		Vulcan Materials Co NYSE:VMC	24.8	14%	1.8
DE		HeidelbergCement AG XETRA:HEI	4	12%	0.3
US	A	Amrize AG SIX:AMRZ	25.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.9	12%	0.2
CN		Anhui Conch Cement Co Ltd SSE:600585	9.9	16%	0.6
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A

Samil C&S Co Ltd
KRX:004440

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Samil C&S Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Samil C&S Co Ltd KRX:004440

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Samil C&S Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Samil C&S Co Ltd
KRX:004440

Competitors Multiples
Samil C&S Co Ltd Competitors