Sebang Global Battery Co Ltd
KRX:004490

Watchlist Manager
Sebang Global Battery Co Ltd Logo
Sebang Global Battery Co Ltd
KRX:004490
Watchlist
Price: 60 000 KRW 1.52% Market Closed
Market Cap: ₩831.6B

Income Statement

Earnings Waterfall
Sebang Global Battery Co Ltd

Income Statement
Sebang Global Battery Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 260
2 231
2 234
2 160
2 033
1 952
1 992
2 455
2 934
3 213
3 166
2 628
1 995
1 533
1 319
1 251
1 161
1 503
0
0
2 139
397
0
0
2 090
510
920
1 298
1 701
1 529
1 441
1 436
1 356
1 310
1 225
1 135
1 117
1 101
1 139
1 188
1 303
1 387
1 520
1 707
1 855
2 104
2 363
2 444
2 514
2 666
2 811
3 088
3 395
3 718
3 918
4 015
4 001
3 990
3 913
6 227
5 864
5 537
5 434
2 992
3 665
4 181
5 019
6 285
6 847
7 479
7 919
8 355
9 119
9 927
10 710
10 818
10 836
0
0
0
Revenue
290 142
N/A
289 164
0%
288 987
0%
300 523
+4%
319 530
+6%
344 351
+8%
375 092
+9%
423 173
+13%
496 287
+17%
556 433
+12%
604 064
+9%
635 445
+5%
624 589
-2%
594 647
-5%
584 450
-2%
590 031
+1%
627 174
+6%
694 832
+11%
740 891
+7%
760 404
+3%
790 200
+4%
815 685
+3%
860 827
+6%
903 905
+5%
953 872
+6%
949 501
0%
924 471
-3%
896 694
-3%
846 330
-6%
841 219
-1%
849 846
+1%
887 910
+4%
918 797
+3%
944 867
+3%
947 523
+0%
939 235
-1%
955 578
+2%
950 446
-1%
952 091
+0%
969 970
+2%
956 256
-1%
951 916
0%
962 645
+1%
941 512
-2%
959 776
+2%
1 006 222
+5%
1 035 906
+3%
1 085 097
+5%
1 111 084
+2%
1 134 085
+2%
1 158 038
+2%
1 161 735
+0%
1 180 886
+2%
1 164 185
-1%
1 159 580
0%
1 172 303
+1%
1 139 008
-3%
1 178 744
+3%
1 189 278
+1%
1 210 808
+2%
1 252 791
+3%
1 254 803
+0%
1 298 227
+3%
1 297 744
0%
1 352 008
+4%
1 389 039
+3%
1 416 791
+2%
1 456 025
+3%
1 473 143
+1%
1 494 631
+1%
1 531 958
+2%
1 586 262
+4%
1 684 815
+6%
1 773 522
+5%
1 896 292
+7%
1 992 354
+5%
2 059 543
+3%
2 120 055
+3%
2 152 079
+2%
2 174 780
+1%
Gross Profit
Cost of Revenue
(245 821)
(241 759)
(238 183)
(243 444)
(265 337)
(287 596)
(321 880)
(372 150)
(425 041)
(461 136)
(482 806)
(489 776)
(460 321)
(432 206)
(426 285)
(431 836)
(479 404)
(540 941)
(575 251)
(591 686)
(614 523)
(644 941)
(691 985)
(729 347)
(752 482)
(734 140)
(704 026)
(680 170)
(655 118)
(665 389)
(683 565)
(725 662)
(759 613)
(780 982)
(787 515)
(782 469)
(788 504)
(784 384)
(781 580)
(782 825)
(775 275)
(771 390)
(783 153)
(778 413)
(795 231)
(842 525)
(871 716)
(910 748)
(940 467)
(956 107)
(971 289)
(972 019)
(980 296)
(959 100)
(952 759)
(964 761)
(941 740)
(987 393)
(1 004 300)
(1 028 490)
(1 065 371)
(1 058 480)
(1 086 398)
(1 087 621)
(1 139 827)
(1 181 710)
(1 219 789)
(1 253 329)
(1 264 007)
(1 287 613)
(1 308 243)
(1 350 110)
(1 420 564)
(1 469 756)
(1 561 614)
(1 646 783)
(1 715 594)
(1 771 535)
(1 816 483)
(1 841 189)
Gross Profit
44 321
N/A
47 404
+7%
50 803
+7%
57 078
+12%
54 193
-5%
56 754
+5%
53 211
-6%
51 022
-4%
71 246
+40%
95 297
+34%
121 258
+27%
145 669
+20%
164 268
+13%
162 441
-1%
158 164
-3%
158 194
+0%
147 771
-7%
153 891
+4%
165 641
+8%
168 719
+2%
175 677
+4%
170 743
-3%
168 841
-1%
174 556
+3%
201 389
+15%
215 360
+7%
220 444
+2%
216 524
-2%
191 213
-12%
175 829
-8%
166 280
-5%
162 247
-2%
159 184
-2%
163 885
+3%
160 008
-2%
156 766
-2%
167 074
+7%
166 062
-1%
170 510
+3%
187 144
+10%
180 981
-3%
180 525
0%
179 492
-1%
163 100
-9%
164 545
+1%
163 698
-1%
164 191
+0%
174 349
+6%
170 617
-2%
177 978
+4%
186 749
+5%
189 716
+2%
200 590
+6%
205 086
+2%
206 822
+1%
207 543
+0%
197 267
-5%
191 351
-3%
184 978
-3%
182 318
-1%
187 420
+3%
196 323
+5%
211 829
+8%
210 124
-1%
212 180
+1%
207 329
-2%
197 002
-5%
202 696
+3%
209 136
+3%
207 018
-1%
223 715
+8%
236 152
+6%
264 251
+12%
303 765
+15%
334 678
+10%
345 571
+3%
343 949
0%
348 520
+1%
335 596
-4%
333 591
-1%
Operating Income
Operating Expenses
(33 198)
(33 255)
(34 122)
(34 842)
(37 093)
(38 862)
(39 921)
(41 842)
(41 594)
(43 573)
(44 615)
(46 377)
(54 361)
(54 715)
(56 796)
(56 988)
(53 774)
(55 769)
(60 003)
(61 783)
(64 386)
(67 901)
(67 918)
(70 039)
(68 772)
(69 602)
(67 937)
(67 708)
(68 067)
(67 392)
(69 647)
(70 379)
(73 976)
(76 695)
(79 432)
(82 778)
(86 057)
(87 228)
(87 368)
(87 461)
(85 655)
(86 103)
(86 537)
(87 382)
(90 194)
(91 755)
(95 690)
(99 016)
(100 783)
(103 480)
(103 909)
(101 683)
(89 308)
(83 218)
(82 134)
(81 463)
(91 589)
(95 481)
(97 460)
(99 563)
(101 071)
(101 404)
(103 042)
(106 794)
(112 475)
(115 269)
(119 815)
(122 065)
(128 045)
(132 431)
(134 206)
(133 112)
(134 336)
(142 574)
(145 988)
(157 203)
(164 282)
(164 348)
(174 248)
(180 573)
Selling, General & Administrative
(32 122)
(32 176)
(33 072)
(33 891)
(36 275)
(38 106)
(39 217)
(41 190)
(41 002)
(43 015)
(44 063)
(45 797)
(53 751)
(54 054)
(56 108)
(56 326)
(53 142)
(55 265)
(58 333)
(60 021)
(62 844)
(64 849)
(64 836)
(68 151)
(64 969)
(67 748)
(65 704)
(63 548)
(63 960)
(64 411)
(66 434)
(67 103)
(69 304)
(72 380)
(75 201)
(78 519)
(81 740)
(82 925)
(83 015)
(83 076)
(81 156)
(81 422)
(80 631)
(80 606)
(82 424)
(84 766)
(87 678)
(90 520)
(91 954)
(94 196)
(94 627)
(92 825)
(81 056)
(75 727)
(74 817)
(74 469)
(84 419)
(87 985)
(89 063)
(90 772)
(91 630)
(92 242)
(94 609)
(98 264)
(103 181)
(105 171)
(107 654)
(109 063)
(114 799)
(119 000)
(121 475)
(119 562)
(119 655)
(122 278)
(129 691)
(138 910)
(144 711)
(147 793)
(151 952)
(158 599)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(727)
0
0
(3 156)
(1 005)
(1 596)
(2 302)
(3 000)
(2 488)
(2 668)
(2 648)
(3 354)
(2 905)
(2 894)
(2 944)
(2 999)
(3 015)
(3 094)
(3 123)
(3 211)
(3 393)
(4 618)
(5 502)
(6 436)
(7 169)
(6 592)
(7 035)
(7 414)
(7 851)
(7 835)
(7 403)
(6 789)
(5 439)
(4 906)
(4 012)
(3 571)
(3 604)
(3 650)
(3 706)
(4 109)
(3 804)
(3 312)
(3 451)
(4 065)
(4 874)
(6 849)
(7 530)
(6 851)
(6 943)
(5 981)
(6 165)
(7 837)
(13 378)
0
(12 650)
(9 896)
(8 307)
(10 401)
(10 233)
Depreciation & Amortization
(1 076)
(1 078)
(1 049)
(950)
(818)
(755)
(703)
(652)
(592)
(560)
(554)
(581)
(610)
(661)
(687)
(661)
(632)
(603)
0
0
(471)
(129)
0
0
(647)
(278)
(553)
(820)
(1 107)
(866)
(917)
(1 001)
(1 318)
(1 330)
(1 337)
(1 315)
(1 318)
(1 289)
(1 259)
(1 262)
(1 288)
(1 287)
(1 288)
(1 275)
(1 335)
(1 376)
(1 423)
(1 463)
(1 415)
(1 433)
(1 447)
(1 454)
(1 463)
(2 052)
(2 410)
(2 981)
(3 599)
(3 892)
(4 746)
(5 086)
(5 332)
(5 359)
(5 123)
(5 080)
(5 229)
(5 224)
(5 313)
(5 471)
(6 394)
(6 813)
(7 075)
(7 711)
(6 843)
(7 054)
(7 173)
(8 392)
(9 674)
(10 630)
(11 663)
(11 510)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101
(1 670)
(1 762)
(1 071)
(2 196)
(3 082)
(1 888)
0
(571)
(84)
(1 038)
0
373
372
373
0
(80)
0
0
0
0
0
0
0
0
0
0
0
1 556
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
325
325
325
0
137
(9 124)
2 750
0
2 381
(231)
(231)
Operating Income
11 123
N/A
14 150
+27%
16 682
+18%
22 237
+33%
17 099
-23%
17 893
+5%
13 291
-26%
9 180
-31%
29 652
+223%
51 722
+74%
76 641
+48%
99 291
+30%
109 907
+11%
107 726
-2%
101 369
-6%
101 207
0%
93 996
-7%
98 123
+4%
105 638
+8%
106 936
+1%
111 291
+4%
102 842
-8%
100 923
-2%
104 518
+4%
132 618
+27%
145 759
+10%
152 509
+5%
148 817
-2%
123 146
-17%
108 439
-12%
96 635
-11%
91 871
-5%
85 209
-7%
87 192
+2%
80 577
-8%
73 989
-8%
81 017
+9%
78 836
-3%
83 144
+5%
99 684
+20%
95 326
-4%
94 422
-1%
92 955
-2%
75 718
-19%
74 350
-2%
71 943
-3%
68 501
-5%
75 334
+10%
69 835
-7%
74 500
+7%
82 842
+11%
88 034
+6%
111 282
+26%
121 867
+10%
124 687
+2%
126 080
+1%
105 678
-16%
95 871
-9%
87 520
-9%
82 756
-5%
86 349
+4%
94 919
+10%
108 785
+15%
103 329
-5%
99 705
-4%
92 060
-8%
77 186
-16%
80 632
+4%
81 090
+1%
74 587
-8%
89 509
+20%
103 040
+15%
129 916
+26%
161 191
+24%
188 689
+17%
188 367
0%
179 668
-5%
184 171
+3%
161 348
-12%
153 017
-5%
Pre-Tax Income
Interest Income Expense
(323)
511
563
751
(96)
(829)
(1 264)
(2 385)
(2 109)
(5 628)
(5 543)
(3 930)
(547)
723
1 181
668
1 740
1 526
2 346
3 373
1 740
4 509
5 524
6 057
5 513
6 082
6 145
6 304
5 955
7 827
8 046
6 352
6 508
6 035
5 459
7 950
7 849
9 730
9 955
9 148
7 109
3 643
3 706
2 912
6 102
6 821
8 422
10 003
7 361
9 320
10 677
11 036
13 555
14 489
15 197
13 255
5 425
3 243
861
(3 102)
(12 515)
(11 923)
(14 473)
(8 055)
7 265
6 103
4 533
(3 395)
(8 283)
(3 460)
1 825
9 368
16 217
17 955
24 858
39 922
47 584
47 421
32 682
25 679
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
(349)
(40)
0
0
(434)
(64)
(174)
(299)
(235)
(245)
(135)
(71)
(18)
0
(87)
(52)
(163)
(164)
(172)
(126)
(61)
(48)
(43)
1 499
1 561
0
1 476
(106)
(158)
(164)
(73)
(77)
30
2
6
28
86
66
(315)
(333)
(1 682)
6 722
7 063
7 121
7 851
(511)
(490)
(524)
(2 023)
(1 993)
(1 940)
(1 840)
(1 998)
(2 683)
(2 724)
(2 827)
(3 083)
(2 458)
(2 456)
(2 458)
Gain/Loss on Disposition of Assets
15 470
(1 222)
(1 290)
(1 389)
(1 532)
(154)
(376)
(579)
(2 648)
(129)
(50)
(103)
(2 822)
(2 580)
(2 519)
(2 242)
(1 609)
0
0
0
0
0
0
0
39
41
44
63
68
28
45
25
31
42
35
46
29
34
13
(55)
8
(17)
(70)
(5)
(57)
37
120
144
9 080
9 702
9 730
9 650
271
(542)
(668)
(583)
(60)
2 294
5 200
7 851
3 516
1 083
(1 844)
(4 471)
(310)
(291)
(190)
(236)
(3)
13
(519)
(671)
(909)
(984)
(527)
(1 082)
(939)
(832)
(805)
2 637
Total Other Income
(7 740)
(8 761)
(7 938)
(8 250)
(122)
(481)
(457)
110
436
29
(238)
(698)
(2 766)
(2 593)
(2 007)
(1 700)
(2 444)
(3 752)
(3 706)
(3 268)
45
1
2
1
(712)
(1 478)
(1 339)
(1 106)
(558)
(1 573)
(1 596)
(1 691)
436
(284)
(299)
(242)
(1 098)
(440)
(255)
(1 698)
1 087
943
881
1 955
507
1 009
1 949
2 757
2 681
3 171
3 181
3 161
2 148
2 210
2 137
1 800
1 636
2 560
12 993
14 686
12 630
12 578
2 128
2 046
4 137
4 137
3 664
3 458
(351)
(1 352)
(578)
(3 040)
(2 708)
(1 269)
(3 327)
(3 488)
(3 490)
(3 689)
(2 166)
(1 190)
Pre-Tax Income
18 530
N/A
4 678
-75%
8 018
+71%
13 349
+66%
15 350
+15%
16 428
+7%
11 194
-32%
6 325
-43%
25 331
+300%
45 995
+82%
70 812
+54%
94 561
+34%
103 772
+10%
103 276
0%
98 024
-5%
97 933
0%
91 683
-6%
95 903
+5%
104 278
+9%
107 041
+3%
112 727
+5%
107 312
-5%
106 449
-1%
110 576
+4%
137 025
+24%
150 340
+10%
157 185
+5%
153 778
-2%
128 375
-17%
114 477
-11%
102 996
-10%
96 487
-6%
92 165
-4%
92 984
+1%
85 684
-8%
81 690
-5%
87 635
+7%
87 995
+0%
92 685
+5%
106 953
+15%
103 468
-3%
98 944
-4%
97 429
-2%
82 079
-16%
82 463
+0%
79 811
-3%
80 469
+1%
88 132
+10%
88 799
+1%
96 528
+9%
106 355
+10%
111 803
+5%
127 286
+14%
138 025
+8%
141 359
+2%
140 579
-1%
112 766
-20%
104 034
-8%
106 258
+2%
101 857
-4%
88 299
-13%
103 379
+17%
101 657
-2%
99 969
-2%
118 648
+19%
101 497
-14%
84 703
-17%
79 935
-6%
70 432
-12%
67 795
-4%
88 298
+30%
106 857
+21%
140 517
+32%
174 210
+24%
206 969
+19%
220 893
+7%
219 739
-1%
224 613
+2%
188 603
-16%
177 685
-6%
Net Income
Tax Provision
(4 636)
(693)
(1 619)
(3 078)
(3 447)
(3 770)
(2 404)
(1 027)
(6 523)
(12 201)
(19 054)
(25 615)
(28 403)
(27 409)
(25 386)
(24 449)
(21 394)
(22 452)
(24 444)
(25 127)
(26 900)
(24 713)
(24 445)
(26 189)
(31 650)
(36 414)
(37 976)
(36 323)
(30 506)
(26 470)
(23 500)
(22 103)
(22 119)
(22 554)
(26 122)
(25 123)
(26 225)
(25 978)
(21 714)
(25 277)
(24 848)
(24 101)
(23 855)
(20 002)
(19 687)
(18 692)
(18 932)
(20 768)
(22 147)
(23 870)
(26 104)
(27 171)
(30 720)
(33 670)
(38 225)
(38 543)
(34 340)
(32 331)
(28 932)
(27 511)
(21 581)
(25 387)
(25 056)
(25 037)
(33 416)
(29 989)
(27 085)
(27 020)
(27 754)
(26 324)
(29 568)
(24 388)
(22 118)
(29 172)
(33 743)
(43 443)
(47 418)
(46 843)
(44 005)
(44 327)
Income from Continuing Operations
13 894
3 986
6 399
10 270
11 903
12 658
8 791
5 299
18 809
33 795
51 760
68 947
75 369
75 866
72 636
73 482
70 290
73 449
79 832
81 913
85 827
82 598
82 003
84 385
105 375
113 925
119 208
117 455
97 869
88 006
79 495
74 382
70 047
70 428
59 560
56 566
61 410
62 015
70 968
81 673
78 620
74 842
73 574
62 077
62 776
61 119
61 537
67 364
66 652
72 659
80 252
84 633
96 566
104 356
103 135
102 037
78 426
71 703
77 326
74 346
66 718
77 992
76 601
74 932
85 233
71 508
57 618
52 915
42 678
41 471
58 731
82 468
118 399
145 038
173 226
177 450
172 321
177 771
144 598
133 358
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
166
461
604
343
(4)
(314)
(414)
(196)
(93)
(166)
(217)
(153)
(14)
71
87
29
(70)
(22)
(41)
(436)
(456)
(845)
(1 054)
(996)
(920)
(676)
(985)
(683)
152
(44)
(105)
(924)
(1 522)
(1 942)
(2 751)
(2 762)
(2 903)
(3 176)
(1 498)
(527)
Net Income (Common)
13 894
N/A
3 986
-71%
6 399
+61%
10 270
+60%
11 903
+16%
12 658
+6%
8 791
-31%
5 299
-40%
18 809
+255%
33 795
+80%
51 760
+53%
68 947
+33%
75 369
+9%
75 866
+1%
72 636
-4%
73 482
+1%
70 290
-4%
73 449
+4%
79 832
+9%
81 913
+3%
85 827
+5%
82 598
-4%
82 003
-1%
84 385
+3%
105 375
+25%
113 925
+8%
119 208
+5%
117 455
-1%
97 869
-17%
88 006
-10%
79 495
-10%
74 382
-6%
70 047
-6%
70 428
+1%
59 560
-15%
56 566
-5%
61 410
+9%
62 015
+1%
70 968
+14%
81 673
+15%
78 787
-4%
75 303
-4%
74 178
-1%
62 420
-16%
62 772
+1%
60 805
-3%
61 123
+1%
67 168
+10%
66 559
-1%
72 492
+9%
80 034
+10%
84 479
+6%
96 551
+14%
104 426
+8%
103 221
-1%
102 065
-1%
78 356
-23%
71 681
-9%
77 286
+8%
73 911
-4%
66 261
-10%
77 147
+16%
75 546
-2%
73 935
-2%
84 313
+14%
70 831
-16%
56 633
-20%
52 232
-8%
42 830
-18%
41 428
-3%
58 625
+42%
81 544
+39%
116 877
+43%
143 096
+22%
170 475
+19%
174 689
+2%
169 418
-3%
174 595
+3%
143 099
-18%
132 832
-7%
EPS (Diluted)
992.41
N/A
284.7
-71%
457.06
+61%
733.57
+60%
850.22
+16%
904.15
+6%
627.93
-31%
378.5
-40%
1 343.48
+255%
2 413.92
+80%
3 697.14
+53%
4 924.78
+33%
5 383.49
+9%
5 419
+1%
5 188.28
-4%
5 248.71
+1%
5 020.71
-4%
5 246.35
+4%
5 702.28
+9%
5 850.92
+3%
6 130.49
+5%
5 899.85
-4%
5 857.35
-1%
6 027.5
+3%
7 526.78
+25%
8 137.5
+8%
8 514.85
+5%
8 389.64
-1%
6 990.66
-17%
6 286.14
-10%
5 678.21
-10%
5 313
-6%
5 003.35
-6%
5 030.57
+1%
4 254.28
-15%
4 040.42
-5%
4 386.42
+9%
4 429.64
+1%
5 069.14
+14%
5 833.78
+15%
5 627.64
-4%
5 378.78
-4%
5 298.42
-1%
4 458.57
-16%
4 483.71
+1%
4 343.21
-3%
4 365.92
+1%
4 797.71
+10%
4 754.21
-1%
5 178
+9%
5 716.71
+10%
6 034.21
+6%
6 896.5
+14%
7 459
+8%
7 372.92
-1%
7 290.35
-1%
5 596.85
-23%
5 120.07
-9%
5 945.07
+16%
5 685.46
-4%
5 097
-10%
5 934.38
+16%
5 636.93
-5%
5 516.72
-2%
6 291.05
+14%
5 321.88
-15%
4 272.99
-20%
3 942.08
-8%
3 221.56
-18%
3 124.85
-3%
4 464.47
+43%
6 223.22
+39%
8 887.83
+43%
11 075.38
+25%
13 303.28
+20%
13 582.22
+2%
12 886.64
-5%
13 255.94
+3%
10 864.27
-18%
9 976.88
-8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett