Hyundai BNG Steel Co Ltd Relative Valuation - Hyundai BNG Steel Co Ltd

Watchlist Manager

Watchlist

Price: 14 720 KRW -2.58%

Market Cap: ₩222B

	Hyundai BNG Steel Co Ltd KRX:004560	KR

Multiples-Based Value

The Multiples-Based Value of one Hyundai BNG Steel Co Ltd stock under the Base Case scenario is 20 797.93 KRW. Compared to the current market price of 14 720 KRW, Hyundai BNG Steel Co Ltd is Undervalued by 29%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 29%

Multiples-Based Value

Price ₩14 720

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
KR		Hyundai BNG Steel Co Ltd KRX:004560	223.6B KRW	0.3	15.1	4.9	8.2
ZA	K	Kumba Iron Ore Ltd JSE:KIO	102.3B ZAR	1.5	7	3.5	3.5
BR		Vale SA BOVESPA:VALE3	339.4B BRL	1.7	25.6	5	6.4
AU		Fortescue Metals Group Ltd ASX:FMG	62.5B AUD	2.8	12.3	8.3	8.3
AU	F	Fortescue Ltd XMUN:FVJ	37.4B EUR	2.7	11.8	8	8
LU		ArcelorMittal SA AEX:MT	33.4B EUR	0.6	12.2	8	17.4
US		Nucor Corp NYSE:NUE	38.7B USD	1.2	22.2	10.3	16
IN		JSW Steel Ltd NSE:JSWSTEEL	2.7T INR	1.6	37.5	12.9	20
IN		Tata Steel Ltd NSE:TATASTEEL	2.4T INR	1.1	26.8	10.1	15.6
US		Steel Dynamics Inc NASDAQ:STLD	26.3B USD	1.4	22.2	14.6	20.1
CN		Baoshan Iron & Steel Co Ltd SSE:600019	139.6B CNY	0.4	14.8	12.2	12.2

				Revenue Growth	P/S to Growth
KR		Hyundai BNG Steel Co Ltd KRX:004560	Average P/S: 1.4 0.3	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	1.5	3%	0.5
BR		Vale SA BOVESPA:VALE3	1.7	2%	0.8
AU		Fortescue Metals Group Ltd ASX:FMG	2.8	0%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	2.7	0%	N/A
LU		ArcelorMittal SA AEX:MT	0.6	6%	0.1
US		Nucor Corp NYSE:NUE	1.2	6%	0.2
IN		JSW Steel Ltd NSE:JSWSTEEL	1.6	11%	0.1
IN		Tata Steel Ltd NSE:TATASTEEL	1.1	6%	0.2
US		Steel Dynamics Inc NASDAQ:STLD	1.4	7%	0.2
CN		Baoshan Iron & Steel Co Ltd SSE:600019	0.4	0%	N/A

				Earnings Growth	PEG
KR		Hyundai BNG Steel Co Ltd KRX:004560	Average P/E: 18.9 15.1	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	7	-2%	N/A
BR		Vale SA BOVESPA:VALE3	25.6	54%	0.5
AU		Fortescue Metals Group Ltd ASX:FMG	12.3	-5%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	11.8	-5%	N/A
LU		ArcelorMittal SA AEX:MT	12.2	19%	0.6
US		Nucor Corp NYSE:NUE	22.2	22%	1
IN		JSW Steel Ltd NSE:JSWSTEEL	37.5	73%	0.5
IN		Tata Steel Ltd NSE:TATASTEEL	26.8	82%	0.3
US		Steel Dynamics Inc NASDAQ:STLD	22.2	24%	0.9
CN		Baoshan Iron & Steel Co Ltd SSE:600019	14.8	25%	0.6

				EBITDA Growth	EV/EBITDA to Growth
KR		Hyundai BNG Steel Co Ltd KRX:004560	Average EV/EBITDA: 8.9 4.9	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	11%	0.3
BR		Vale SA BOVESPA:VALE3	5	8%	0.6
AU		Fortescue Metals Group Ltd ASX:FMG	8.3	12%	0.7
AU	F	Fortescue Ltd XMUN:FVJ	8	12%	0.7
LU		ArcelorMittal SA AEX:MT	8	25%	0.3
US		Nucor Corp NYSE:NUE	10.3	15%	0.7
IN		JSW Steel Ltd NSE:JSWSTEEL	12.9	23%	0.6
IN		Tata Steel Ltd NSE:TATASTEEL	10.1	28%	0.4
US		Steel Dynamics Inc NASDAQ:STLD	14.6	22%	0.7
CN		Baoshan Iron & Steel Co Ltd SSE:600019	12.2	60%	0.2

				EBIT Growth	EV/EBIT to Growth
KR		Hyundai BNG Steel Co Ltd KRX:004560	Average EV/EBIT: 12.3 8.2	N/A	N/A
ZA	K	Kumba Iron Ore Ltd JSE:KIO	3.5	-6%	N/A
BR		Vale SA BOVESPA:VALE3	6.4	5%	1.3
AU		Fortescue Metals Group Ltd ASX:FMG	8.3	-6%	N/A
AU	F	Fortescue Ltd XMUN:FVJ	8	-6%	N/A
LU		ArcelorMittal SA AEX:MT	17.4	37%	0.5
US		Nucor Corp NYSE:NUE	16	21%	0.8
IN		JSW Steel Ltd NSE:JSWSTEEL	20	31%	0.6
IN		Tata Steel Ltd NSE:TATASTEEL	15.6	32%	0.5
US		Steel Dynamics Inc NASDAQ:STLD	20.1	26%	0.8
CN		Baoshan Iron & Steel Co Ltd SSE:600019	12.2	23%	0.5

Hyundai BNG Steel Co Ltd
KRX:004560

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Hyundai BNG Steel Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hyundai BNG Steel Co Ltd KRX:004560

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Hyundai BNG Steel Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

Hyundai BNG Steel Co Ltd
KRX:004560

Competitors Multiples
Hyundai BNG Steel Co Ltd Competitors