Chokwang Leather Co Ltd
KRX:004700
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Chokwang Leather Co Ltd
KRX:004700
|
KR |
|
S
|
Scanway SA
WSE:SCW
|
PL |
|
Newgen Software Technologies Ltd
NSE:NEWGEN
|
IN |
|
Carebook Technologies Inc
XTSX:CRBK
|
CA |
|
R
|
Rurelec PLC
LSE:RUR
|
UK |
|
Pagegroup PLC
LSE:PAGE
|
UK |
|
T
|
TG Metals Ltd
ASX:TG6
|
AU |
|
H
|
HK Acquisition Corp
HKEX:7841
|
HK |
|
SUTL Enterprise Ltd
SGX:BHU
|
SG |
|
F
|
Fujian Boss Software Corp
SZSE:300525
|
CN |
|
C
|
CIMC Enric Holdings Ltd
HKEX:3899
|
CN |
|
T
|
Toya SA
WSE:TOA
|
PL |
|
Monalisa Co Ltd
KRX:012690
|
KR |
Income Statement
Earnings Waterfall
Chokwang Leather Co Ltd
Income Statement
Chokwang Leather Co Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
563
|
0
|
0
|
0
|
547
|
0
|
0
|
0
|
349
|
0
|
22
|
0
|
109
|
0
|
1
|
3
|
7
|
0
|
5
|
0
|
5
|
3
|
3
|
4
|
6
|
4
|
6
|
9
|
12
|
0
|
12
|
11
|
14
|
14
|
15
|
26
|
34
|
41
|
48
|
60
|
74
|
75
|
74
|
67
|
461
|
476
|
491
|
500
|
109
|
0
|
0
|
0
|
|
| Revenue |
193 883
N/A
|
197 354
+2%
|
194 120
-2%
|
188 189
-3%
|
189 729
+1%
|
192 379
+1%
|
196 043
+2%
|
198 962
+1%
|
198 170
0%
|
190 055
-4%
|
186 901
-2%
|
182 537
-2%
|
181 883
0%
|
191 608
+5%
|
197 041
+3%
|
206 089
+5%
|
198 566
-4%
|
193 664
-2%
|
191 431
-1%
|
184 455
-4%
|
174 294
-6%
|
160 059
-8%
|
143 563
-10%
|
128 919
-10%
|
127 669
-1%
|
121 379
-5%
|
118 417
-2%
|
116 086
-2%
|
108 240
-7%
|
103 509
-4%
|
94 925
-8%
|
94 891
0%
|
97 316
+3%
|
101 627
+4%
|
106 214
+5%
|
108 309
+2%
|
104 249
-4%
|
101 526
-3%
|
101 996
+0%
|
106 804
+5%
|
122 006
+14%
|
134 966
+11%
|
141 693
+5%
|
139 022
-2%
|
126 567
-9%
|
115 133
-9%
|
104 537
-9%
|
91 905
-12%
|
90 248
-2%
|
90 918
+1%
|
94 275
+4%
|
101 420
+8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(180 693)
|
(181 982)
|
(177 215)
|
(169 193)
|
(171 439)
|
(172 621)
|
(177 407)
|
(181 039)
|
(179 431)
|
(175 008)
|
(170 960)
|
(167 392)
|
(163 740)
|
(166 374)
|
(166 587)
|
(167 721)
|
(159 425)
|
(154 241)
|
(151 772)
|
(147 218)
|
(139 987)
|
(129 468)
|
(117 930)
|
(107 312)
|
(105 049)
|
(98 894)
|
(93 915)
|
(89 862)
|
(82 381)
|
(77 378)
|
(71 108)
|
(70 338)
|
(71 352)
|
(74 343)
|
(77 510)
|
(81 328)
|
(81 748)
|
(84 398)
|
(90 620)
|
(98 663)
|
(112 224)
|
(121 691)
|
(124 895)
|
(119 211)
|
(107 696)
|
(96 216)
|
(86 011)
|
(76 720)
|
(73 910)
|
(73 849)
|
(76 101)
|
(80 954)
|
|
| Gross Profit |
13 191
N/A
|
15 373
+17%
|
16 906
+10%
|
18 997
+12%
|
18 290
-4%
|
19 758
+8%
|
18 635
-6%
|
17 922
-4%
|
18 738
+5%
|
15 046
-20%
|
15 941
+6%
|
15 145
-5%
|
18 143
+20%
|
25 233
+39%
|
30 453
+21%
|
38 368
+26%
|
39 141
+2%
|
39 424
+1%
|
39 659
+1%
|
37 236
-6%
|
34 308
-8%
|
30 590
-11%
|
25 633
-16%
|
21 607
-16%
|
22 619
+5%
|
22 485
-1%
|
24 501
+9%
|
26 223
+7%
|
25 860
-1%
|
26 130
+1%
|
23 816
-9%
|
24 552
+3%
|
25 964
+6%
|
27 283
+5%
|
28 704
+5%
|
26 982
-6%
|
22 501
-17%
|
17 128
-24%
|
11 375
-34%
|
8 140
-28%
|
9 781
+20%
|
13 275
+36%
|
16 797
+27%
|
19 812
+18%
|
18 871
-5%
|
18 917
+0%
|
18 526
-2%
|
15 186
-18%
|
16 338
+8%
|
17 070
+4%
|
18 174
+6%
|
20 465
+13%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 896)
|
(9 427)
|
(9 807)
|
(9 081)
|
(8 960)
|
(8 537)
|
(8 261)
|
(10 104)
|
(10 690)
|
(11 066)
|
(11 633)
|
(11 382)
|
(10 738)
|
(10 384)
|
(10 348)
|
(11 569)
|
(12 544)
|
(12 243)
|
(11 591)
|
(11 121)
|
(9 749)
|
(9 133)
|
(8 757)
|
(7 638)
|
(7 642)
|
(8 352)
|
(8 675)
|
(9 177)
|
(10 012)
|
(9 891)
|
(10 478)
|
(11 552)
|
(10 847)
|
(11 000)
|
(11 634)
|
(11 206)
|
(11 552)
|
(10 874)
|
(9 114)
|
(9 394)
|
(9 274)
|
(10 516)
|
(12 031)
|
(11 738)
|
(12 527)
|
(11 618)
|
(10 731)
|
(10 149)
|
(9 112)
|
(10 367)
|
(11 854)
|
(11 916)
|
|
| Selling, General & Administrative |
(8 177)
|
(8 762)
|
(9 141)
|
(8 397)
|
(7 785)
|
(7 595)
|
(7 017)
|
(8 854)
|
(9 466)
|
(9 831)
|
(10 422)
|
(10 182)
|
(9 544)
|
(9 224)
|
(9 118)
|
(10 356)
|
(11 325)
|
(11 013)
|
(10 447)
|
(9 974)
|
(8 666)
|
(8 090)
|
(7 727)
|
(6 631)
|
(6 655)
|
(7 355)
|
(7 658)
|
(8 160)
|
(8 949)
|
(8 782)
|
(9 377)
|
(10 445)
|
(9 788)
|
(9 997)
|
(10 637)
|
(10 233)
|
(10 557)
|
(9 848)
|
(8 075)
|
(8 335)
|
(8 223)
|
(9 477)
|
(11 057)
|
(10 815)
|
(11 624)
|
(10 748)
|
(9 897)
|
(9 326)
|
(8 323)
|
(9 571)
|
(11 039)
|
(11 101)
|
|
| Research & Development |
(956)
|
0
|
0
|
(409)
|
(813)
|
(674)
|
(889)
|
(898)
|
(871)
|
(873)
|
(851)
|
(843)
|
(838)
|
(819)
|
(888)
|
(875)
|
(891)
|
(914)
|
(841)
|
(849)
|
(787)
|
(742)
|
(726)
|
(703)
|
(675)
|
(679)
|
(673)
|
(653)
|
(685)
|
(719)
|
(716)
|
(738)
|
(714)
|
(679)
|
(698)
|
(680)
|
(692)
|
(721)
|
(729)
|
(739)
|
(743)
|
(730)
|
(675)
|
(628)
|
(619)
|
(595)
|
(568)
|
(563)
|
(526)
|
(528)
|
(542)
|
(538)
|
|
| Depreciation & Amortization |
(393)
|
0
|
0
|
(274)
|
(363)
|
(270)
|
(357)
|
(355)
|
(353)
|
(363)
|
(362)
|
(358)
|
(355)
|
(341)
|
(342)
|
(338)
|
(328)
|
(317)
|
(303)
|
(297)
|
(296)
|
(300)
|
(304)
|
(306)
|
(312)
|
(319)
|
(345)
|
(365)
|
(379)
|
(392)
|
(387)
|
(370)
|
(346)
|
(324)
|
(299)
|
(293)
|
(303)
|
(305)
|
(310)
|
(314)
|
(307)
|
(303)
|
(298)
|
(294)
|
(283)
|
(274)
|
(265)
|
(259)
|
(263)
|
(268)
|
(274)
|
(276)
|
|
| Other Operating Expenses |
630
|
(665)
|
(666)
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
4 294
N/A
|
5 945
+38%
|
7 098
+19%
|
9 916
+40%
|
9 330
-6%
|
11 221
+20%
|
10 375
-8%
|
7 818
-25%
|
8 049
+3%
|
3 980
-51%
|
4 307
+8%
|
3 763
-13%
|
7 405
+97%
|
14 850
+101%
|
20 106
+35%
|
26 799
+33%
|
26 597
-1%
|
27 180
+2%
|
28 068
+3%
|
26 116
-7%
|
24 559
-6%
|
21 458
-13%
|
16 876
-21%
|
13 969
-17%
|
14 978
+7%
|
14 133
-6%
|
15 827
+12%
|
17 047
+8%
|
15 847
-7%
|
16 240
+2%
|
13 339
-18%
|
13 001
-3%
|
15 117
+16%
|
16 284
+8%
|
17 070
+5%
|
15 776
-8%
|
10 948
-31%
|
6 254
-43%
|
2 261
-64%
|
(1 253)
N/A
|
508
N/A
|
2 760
+444%
|
4 767
+73%
|
8 074
+69%
|
6 344
-21%
|
7 300
+15%
|
7 795
+7%
|
5 037
-35%
|
7 226
+43%
|
6 702
-7%
|
6 320
-6%
|
8 550
+35%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 249
|
759
|
979
|
1 102
|
1 435
|
742
|
816
|
801
|
(25)
|
502
|
614
|
683
|
356
|
781
|
812
|
715
|
36
|
645
|
1 168
|
2 315
|
2 379
|
3 386
|
3 074
|
1 991
|
697
|
1 267
|
1 030
|
1 457
|
1 130
|
815
|
639
|
8 243
|
8 745
|
7 819
|
8 042
|
(7)
|
938
|
639
|
798
|
1 269
|
872
|
1 243
|
1 650
|
1 380
|
1 916
|
2 414
|
3 073
|
3 108
|
4 800
|
4 366
|
3 199
|
3 483
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
99
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
119
|
0
|
98
|
0
|
236
|
0
|
36
|
0
|
173
|
0
|
67
|
0
|
61
|
0
|
40
|
0
|
42
|
0
|
0
|
2
|
9
|
0
|
0
|
6
|
(54)
|
0
|
(24)
|
(11)
|
43
|
0
|
18
|
(0)
|
(0)
|
6
|
91
|
167
|
227
|
619
|
620
|
571
|
527
|
130
|
165
|
136
|
|
| Total Other Income |
2 401
|
2 754
|
3 056
|
3 261
|
2 658
|
3 155
|
3 267
|
1 979
|
1 829
|
1 759
|
1 484
|
1 239
|
2 030
|
1 523
|
1 601
|
1 593
|
1 895
|
1 166
|
1 154
|
2 193
|
2 300
|
1 885
|
1 771
|
1 479
|
2 283
|
2 011
|
1 859
|
2 106
|
2 184
|
3 351
|
3 538
|
3 091
|
2 021
|
2 254
|
2 255
|
2 764
|
2 577
|
2 300
|
2 384
|
2 444
|
2 878
|
2 888
|
2 952
|
3 002
|
3 082
|
3 172
|
3 238
|
2 919
|
2 985
|
3 051
|
3 066
|
3 502
|
|
| Pre-Tax Income |
8 043
N/A
|
9 459
+18%
|
11 134
+18%
|
14 279
+28%
|
13 427
-6%
|
15 118
+13%
|
14 458
-4%
|
10 599
-27%
|
9 973
-6%
|
6 242
-37%
|
6 503
+4%
|
5 685
-13%
|
10 027
+76%
|
17 154
+71%
|
22 555
+31%
|
29 107
+29%
|
28 700
-1%
|
28 991
+1%
|
30 458
+5%
|
30 624
+1%
|
29 299
-4%
|
26 729
-9%
|
21 762
-19%
|
17 439
-20%
|
18 000
+3%
|
17 411
-3%
|
18 715
+7%
|
20 611
+10%
|
19 170
-7%
|
20 406
+6%
|
17 516
-14%
|
24 341
+39%
|
25 829
+6%
|
26 357
+2%
|
27 345
+4%
|
18 523
-32%
|
14 506
-22%
|
9 193
-37%
|
5 455
-41%
|
2 459
-55%
|
4 252
+73%
|
6 897
+62%
|
9 459
+37%
|
12 623
+33%
|
11 570
-8%
|
13 505
+17%
|
14 726
+9%
|
11 635
-21%
|
15 538
+34%
|
14 250
-8%
|
12 750
-11%
|
15 671
+23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 930)
|
(2 647)
|
(3 287)
|
(3 924)
|
(2 414)
|
(2 542)
|
(1 995)
|
(1 359)
|
(2 103)
|
(1 127)
|
(1 290)
|
(1 008)
|
(2 547)
|
(4 114)
|
(6 002)
|
(8 102)
|
(7 062)
|
(7 321)
|
(6 999)
|
(7 099)
|
(7 280)
|
(6 817)
|
(5 623)
|
(4 210)
|
(4 353)
|
(4 140)
|
(4 567)
|
(5 053)
|
(4 670)
|
(4 872)
|
(4 073)
|
(4 554)
|
(6 175)
|
(6 256)
|
(6 501)
|
(5 475)
|
(3 302)
|
(1 976)
|
792
|
1 548
|
1 809
|
1 273
|
(1 469)
|
(2 168)
|
(2 524)
|
(2 931)
|
(2 816)
|
(2 119)
|
(2 933)
|
(2 612)
|
(2 310)
|
(2 928)
|
|
| Income from Continuing Operations |
6 113
|
6 811
|
7 846
|
10 356
|
11 013
|
12 578
|
12 464
|
9 239
|
7 870
|
5 114
|
5 213
|
4 678
|
7 480
|
13 040
|
16 553
|
21 005
|
21 638
|
21 670
|
23 460
|
23 525
|
22 019
|
19 912
|
16 139
|
13 229
|
13 647
|
13 271
|
14 147
|
15 557
|
14 500
|
15 533
|
13 443
|
19 788
|
19 654
|
20 102
|
20 844
|
13 048
|
11 204
|
7 217
|
6 247
|
4 007
|
6 061
|
8 170
|
7 990
|
10 455
|
9 046
|
10 574
|
11 910
|
9 516
|
12 605
|
11 638
|
10 439
|
12 743
|
|
| Net Income (Common) |
6 113
N/A
|
6 811
+11%
|
7 846
+15%
|
10 356
+32%
|
11 013
+6%
|
12 578
+14%
|
12 464
-1%
|
9 239
-26%
|
7 870
-15%
|
5 114
-35%
|
5 213
+2%
|
4 678
-10%
|
7 480
+60%
|
13 040
+74%
|
16 553
+27%
|
21 005
+27%
|
21 638
+3%
|
21 670
+0%
|
23 460
+8%
|
23 525
+0%
|
22 019
-6%
|
19 912
-10%
|
16 139
-19%
|
13 229
-18%
|
13 647
+3%
|
13 271
-3%
|
14 147
+7%
|
15 557
+10%
|
14 500
-7%
|
15 533
+7%
|
13 443
-13%
|
19 788
+47%
|
19 654
-1%
|
20 102
+2%
|
20 844
+4%
|
13 048
-37%
|
11 204
-14%
|
7 217
-36%
|
6 247
-13%
|
4 007
-36%
|
6 061
+51%
|
8 170
+35%
|
7 990
-2%
|
10 455
+31%
|
9 046
-13%
|
10 574
+17%
|
11 910
+13%
|
9 516
-20%
|
12 605
+32%
|
11 638
-8%
|
10 439
-10%
|
12 743
+22%
|
|
| EPS (Diluted) |
1 528.25
N/A
|
1 702.75
+11%
|
1 961.5
+15%
|
2 589
+32%
|
2 753.25
+6%
|
3 144.5
+14%
|
3 116
-1%
|
2 309.75
-26%
|
1 967.5
-15%
|
1 278.5
-35%
|
1 303.25
+2%
|
1 169.5
-10%
|
1 870
+60%
|
3 260
+74%
|
4 138.25
+27%
|
5 251.25
+27%
|
5 409.5
+3%
|
5 417.5
+0%
|
5 865
+8%
|
5 881.25
+0%
|
5 504.75
-6%
|
4 978
-10%
|
4 034.75
-19%
|
3 307.25
-18%
|
3 411.75
+3%
|
3 317.75
-3%
|
3 536.75
+7%
|
3 889.25
+10%
|
3 625
-7%
|
3 883.25
+7%
|
3 360.75
-13%
|
4 947
+47%
|
4 913.5
-1%
|
5 025.5
+2%
|
5 866.72
+17%
|
3 672.51
-37%
|
3 153.47
-14%
|
2 026.46
-36%
|
1 758.26
-13%
|
1 127.78
-36%
|
1 706
+51%
|
2 299.4
+35%
|
2 248.76
-2%
|
2 942.58
+31%
|
2 546.02
-13%
|
2 976.19
+17%
|
3 352.1
+13%
|
2 678.27
-20%
|
3 547.78
+32%
|
3 275.54
-8%
|
2 938.23
-10%
|
3 586.63
+22%
|
|