Duksung Co Ltd
KRX:004830

Watchlist Manager
Duksung Co Ltd Logo
Duksung Co Ltd
KRX:004830
Watchlist
Price: 4 405 KRW -0.23% Market Closed
Market Cap: ₩75.2B

Income Statement

Earnings Waterfall
Duksung Co Ltd

Income Statement
Duksung Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
351
377
363
396
398
444
510
562
609
681
726
807
938
883
777
633
470
398
414
456
196
417
635
810
773
837
863
933
984
913
864
816
782
734
687
570
541
531
531
618
643
645
664
691
697
731
773
851
1 111
1 347
1 578
870
1 278
1 044
783
746
687
646
602
573
584
576
631
742
971
1 198
1 367
1 474
1 438
1 403
1 364
1 327
0
0
0
Revenue
83 382
N/A
87 515
+5%
86 239
-1%
82 818
-4%
74 266
-10%
69 513
-6%
69 599
+0%
70 799
+2%
76 338
+8%
78 668
+3%
80 064
+2%
80 407
+0%
79 325
-1%
76 598
-3%
72 364
-6%
69 525
-4%
82 124
+18%
71 825
-13%
80 023
+11%
91 323
+14%
19 639
-78%
38 296
+95%
66 572
+74%
91 531
+37%
92 245
+1%
100 446
+9%
96 608
-4%
97 419
+1%
100 179
+3%
92 183
-8%
86 551
-6%
82 288
-5%
78 603
-4%
77 147
-2%
79 131
+3%
76 938
-3%
82 658
+7%
91 062
+10%
97 228
+7%
103 809
+7%
107 533
+4%
107 554
+0%
105 196
-2%
100 706
-4%
93 441
-7%
85 857
-8%
83 252
-3%
83 746
+1%
81 771
-2%
82 282
+1%
83 214
+1%
86 727
+4%
95 151
+10%
100 319
+5%
114 931
+15%
117 682
+2%
116 091
-1%
145 782
+26%
136 072
-7%
115 177
-15%
152 134
+32%
167 996
+10%
173 889
+4%
133 298
-23%
160 543
+20%
144 289
-10%
136 849
-5%
107 933
-21%
136 478
+26%
138 962
+2%
149 743
+8%
125 453
-16%
163 970
+31%
143 647
-12%
148 583
+3%
Gross Profit
Cost of Revenue
(76 290)
(78 374)
(75 703)
(72 976)
(64 612)
(61 368)
(62 405)
(64 023)
(68 066)
(70 200)
(71 412)
(71 300)
(70 028)
(66 093)
(60 916)
(57 644)
(71 178)
(62 990)
(72 194)
(83 322)
(17 389)
(33 721)
(57 172)
(78 814)
(78 810)
(84 323)
(81 396)
(82 108)
(83 652)
(78 670)
(74 567)
(71 094)
(69 223)
(67 388)
(68 985)
(67 411)
(71 663)
(79 035)
(84 211)
(90 366)
(94 093)
(94 997)
(92 896)
(88 686)
(83 557)
(77 433)
(75 783)
(76 115)
(73 236)
(72 447)
(72 718)
(74 743)
(81 149)
(85 011)
(97 069)
(99 967)
(98 516)
(124 016)
(116 275)
(98 888)
(129 736)
(142 733)
(147 499)
(113 934)
(136 199)
(121 102)
(114 075)
(90 026)
(113 648)
(115 184)
(123 293)
(101 349)
(132 808)
(116 568)
(122 148)
Gross Profit
7 092
N/A
9 140
+29%
10 535
+15%
9 843
-7%
9 654
-2%
8 146
-16%
7 194
-12%
6 775
-6%
8 272
+22%
8 468
+2%
8 652
+2%
9 107
+5%
9 297
+2%
10 503
+13%
11 446
+9%
11 879
+4%
10 946
-8%
8 834
-19%
7 829
-11%
8 001
+2%
2 250
-72%
4 575
+103%
9 400
+105%
12 717
+35%
13 436
+6%
16 124
+20%
15 213
-6%
15 311
+1%
16 527
+8%
13 513
-18%
11 984
-11%
11 195
-7%
9 380
-16%
9 760
+4%
10 148
+4%
9 527
-6%
10 997
+15%
12 028
+9%
13 017
+8%
13 443
+3%
13 439
0%
12 556
-7%
12 299
-2%
12 020
-2%
9 884
-18%
8 424
-15%
7 469
-11%
7 631
+2%
8 535
+12%
9 835
+15%
10 496
+7%
11 984
+14%
14 002
+17%
15 309
+9%
17 863
+17%
17 716
-1%
17 576
-1%
21 766
+24%
19 797
-9%
16 289
-18%
22 397
+38%
25 263
+13%
26 390
+4%
19 364
-27%
24 344
+26%
23 187
-5%
22 774
-2%
17 907
-21%
22 830
+27%
23 778
+4%
26 450
+11%
24 105
-9%
31 162
+29%
27 078
-13%
26 434
-2%
Operating Income
Operating Expenses
(9 512)
(9 385)
(9 645)
(9 784)
(8 328)
(8 430)
(8 354)
(8 679)
(9 094)
(9 032)
(9 075)
(8 564)
(7 857)
(8 164)
(7 856)
(7 831)
(8 288)
(6 579)
(6 409)
(6 339)
(2 326)
(4 382)
(6 497)
(9 282)
(8 976)
(9 270)
(9 398)
(9 147)
(9 997)
(9 951)
(10 053)
(9 564)
(9 020)
(9 139)
(9 041)
(8 982)
(9 327)
(9 484)
(9 588)
(10 069)
(9 931)
(10 240)
(10 546)
(10 251)
(10 574)
(10 292)
(10 063)
(9 902)
(9 882)
(10 314)
(10 997)
(11 514)
(11 965)
(12 099)
(12 257)
(12 151)
(12 112)
(14 893)
(14 814)
(12 310)
(15 407)
(16 026)
(17 220)
(14 115)
(18 271)
(18 070)
(16 440)
(12 817)
(16 204)
(16 732)
(17 225)
(15 194)
(19 391)
(16 743)
(17 102)
Selling, General & Administrative
(7 762)
(7 653)
(7 975)
(7 985)
(7 369)
(7 450)
(7 247)
(7 721)
(8 199)
(8 180)
(8 279)
(7 784)
(6 873)
(7 143)
(6 786)
(6 636)
(6 962)
(5 240)
(4 981)
(4 985)
(2 129)
(3 942)
(5 695)
(7 979)
(7 704)
(7 954)
(8 060)
(7 733)
(8 145)
(8 016)
(8 110)
(7 914)
(7 407)
(7 461)
(7 384)
(7 438)
(7 845)
(8 100)
(8 243)
(8 568)
(8 426)
(8 687)
(8 787)
(8 471)
(8 740)
(8 350)
(8 145)
(7 863)
(7 727)
(7 906)
(8 385)
(8 713)
(9 068)
(9 174)
(9 300)
(9 148)
(9 020)
(10 918)
(10 756)
(8 949)
(10 801)
(11 467)
(12 695)
(10 897)
(13 487)
(13 695)
(12 719)
(10 262)
(12 737)
(13 126)
(13 493)
(12 166)
(15 625)
(13 512)
(13 832)
Research & Development
(1 535)
(1 523)
(1 456)
(1 596)
(836)
(860)
(954)
(813)
(764)
(724)
(732)
(721)
(866)
(882)
(907)
(1 006)
(1 084)
(1 131)
(1 216)
(1 138)
(197)
(440)
(744)
(1 078)
(1 157)
(1 201)
(1 219)
(1 176)
(1 232)
(1 237)
(1 229)
(1 338)
(1 301)
(1 365)
(1 344)
(1 229)
(1 275)
(1 152)
(1 076)
(1 088)
(1 058)
(1 115)
(1 291)
(1 227)
(1 192)
(1 193)
(1 111)
(1 232)
(1 248)
(1 363)
(1 407)
(1 406)
(1 439)
(1 393)
(1 403)
(1 462)
(1 487)
(1 882)
(1 914)
(1 596)
(1 986)
(1 988)
(1 970)
(1 590)
(1 907)
(1 739)
(1 702)
(1 290)
(1 634)
(1 717)
(1 856)
(1 711)
(2 135)
(1 949)
(1 920)
Depreciation & Amortization
(215)
(208)
(214)
(203)
(122)
(121)
(152)
(144)
(130)
(126)
(63)
(58)
(117)
(139)
(163)
(189)
(243)
(208)
(212)
(217)
0
0
(58)
(226)
0
0
(123)
(238)
(194)
(272)
(288)
(313)
(313)
(315)
(314)
(315)
(311)
(335)
(373)
(414)
(448)
(438)
(467)
(554)
(643)
(751)
(808)
(807)
(907)
(1 044)
(1 205)
(1 395)
(1 456)
(1 531)
(1 554)
(1 541)
(1 605)
(2 092)
(2 144)
(1 764)
(2 622)
(2 574)
(2 558)
(1 629)
(2 355)
(2 114)
(2 019)
(1 265)
(1 843)
(1 898)
(1 885)
(1 317)
(1 633)
(1 284)
(1 353)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(115)
(115)
4
0
(426)
(426)
(426)
0
0
0
0
0
104
103
104
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
0
(522)
(522)
0
0
10
10
10
0
2
2
2
Operating Income
(2 420)
N/A
(245)
+90%
890
N/A
57
-94%
1 326
+2 226%
(285)
N/A
(1 160)
-307%
(1 903)
-64%
(822)
+57%
(564)
+31%
(423)
+25%
543
N/A
1 440
+165%
2 341
+63%
3 591
+53%
4 048
+13%
2 658
-34%
2 254
-15%
1 419
-37%
1 661
+17%
(76)
N/A
193
N/A
2 903
+1 404%
3 435
+18%
4 458
+30%
6 852
+54%
5 813
-15%
6 164
+6%
6 531
+6%
3 563
-45%
1 932
-46%
1 630
-16%
360
-78%
620
+72%
1 106
+78%
545
-51%
1 669
+206%
2 544
+52%
3 428
+35%
3 373
-2%
3 508
+4%
2 317
-34%
1 755
-24%
1 769
+1%
(688)
N/A
(1 867)
-171%
(2 593)
-39%
(2 271)
+12%
(1 348)
+41%
(480)
+64%
(502)
-5%
470
N/A
2 037
+333%
3 209
+58%
5 604
+75%
5 565
-1%
5 462
-2%
6 872
+26%
4 983
-27%
3 979
-20%
6 991
+76%
9 237
+32%
9 170
-1%
5 248
-43%
6 073
+16%
5 117
-16%
6 333
+24%
5 090
-20%
6 625
+30%
7 046
+6%
9 225
+31%
8 911
-3%
11 771
+32%
10 336
-12%
9 332
-10%
Pre-Tax Income
Interest Income Expense
(1 168)
(1 224)
(1 136)
(1 133)
213
140
575
578
1 061
1 213
620
996
(666)
912
725
1 024
2 588
784
2 714
1 643
55
127
(258)
(688)
(231)
(375)
(51)
61
(650)
(1 087)
(614)
(91)
88
932
875
200
(428)
(755)
(1 667)
99
(51)
258
764
(1 344)
(673)
(591)
(587)
(234)
148
(8)
219
294
183
(143)
(615)
(1 207)
951
3 757
4 215
3 167
2 948
302
1 898
(508)
817
2 127
936
2 147
2 730
2 541
838
669
898
(1 229)
1 110
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(427)
0
0
0
0
0
0
0
103
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(522)
(522)
0
0
0
10
0
0
0
2
0
0
0
Gain/Loss on Disposition of Assets
7 107
7 105
7 111
0
(4)
(1)
(7)
(5)
5
2
4
3
2
179
0
176
176
0
0
0
0
0
0
0
0
0
9
9
12
23
27
27
85
74
62
63
1
26
0
26
27
2
831
830
841
881
62
64
81
47
157
155
127
121
2
3
3
8
9
7
129
246
244
122
0
0
0
99
116
134
134
23
35
19
385
Total Other Income
(370)
(403)
(444)
6 753
(40)
(168)
170
180
207
343
70
79
(67)
10
330
245
186
21
(291)
(510)
(14)
17
221
14
(18)
(628)
(1 489)
(240)
(465)
(142)
347
(438)
(302)
(120)
(23)
(208)
(183)
(80)
41
(141)
(77)
141
151
212
214
35
63
39
(211)
(356)
(490)
(639)
(306)
(320)
(115)
(219)
(482)
(513)
(386)
565
551
378
(66)
(540)
(590)
(661)
(758)
(491)
(638)
(620)
(685)
(843)
(1 174)
(1 061)
(962)
Pre-Tax Income
3 150
N/A
5 234
+66%
6 422
+23%
5 677
-12%
1 496
-74%
(314)
N/A
(421)
-34%
(1 151)
-173%
452
N/A
994
+120%
270
-73%
1 622
+501%
709
-56%
3 441
+385%
4 646
+35%
5 493
+18%
5 608
+2%
3 061
-45%
3 842
+26%
2 796
-27%
(36)
N/A
337
N/A
2 866
+750%
2 760
-4%
4 209
+53%
5 849
+39%
4 281
-27%
5 567
+30%
5 427
-3%
2 355
-57%
1 691
-28%
1 129
-33%
232
-79%
1 507
+550%
2 021
+34%
702
-65%
1 059
+51%
1 735
+64%
1 802
+4%
3 357
+86%
3 407
+1%
2 717
-20%
3 500
+29%
1 467
-58%
(306)
N/A
(1 544)
-405%
(3 057)
-98%
(2 401)
+21%
(1 328)
+45%
(796)
+40%
(616)
+23%
280
N/A
2 040
+629%
2 867
+41%
4 878
+70%
4 143
-15%
5 934
+43%
10 126
+71%
8 822
-13%
7 718
-13%
10 618
+38%
10 163
-4%
10 724
+6%
3 801
-65%
6 301
+66%
6 584
+4%
6 511
-1%
6 854
+5%
8 833
+29%
9 101
+3%
9 511
+5%
8 762
-8%
11 530
+32%
8 065
-30%
9 866
+22%
Net Income
Tax Provision
(994)
(1 009)
(1 645)
(1 751)
(273)
(343)
254
359
(66)
(122)
(31)
105
(182)
(811)
(1 306)
(2 945)
(2 072)
(1 513)
(1 813)
(415)
(47)
(101)
(645)
(781)
(989)
(1 396)
(1 095)
(1 184)
(1 260)
(624)
(452)
(369)
(136)
(390)
(525)
(180)
(211)
(247)
(227)
(415)
(435)
(768)
(923)
(944)
(541)
72
325
379
81
(62)
(92)
(95)
(334)
(401)
(758)
(521)
(853)
(1 660)
(1 429)
(1 795)
(2 380)
(2 274)
(2 393)
(1 285)
(1 773)
(1 713)
(1 696)
(1 220)
(1 712)
(2 141)
(2 235)
(1 962)
(2 484)
(1 622)
(2 051)
Income from Continuing Operations
2 156
4 225
4 777
3 925
1 222
(658)
(168)
(792)
386
872
240
1 728
526
2 632
3 342
2 550
3 537
1 549
2 029
2 381
(83)
236
2 221
1 979
3 221
4 454
3 188
4 383
4 167
1 731
1 238
760
96
1 117
1 497
522
849
1 489
1 575
2 942
2 972
1 950
2 578
523
(846)
(1 472)
(2 733)
(2 022)
(1 248)
(859)
(708)
185
1 706
2 466
4 120
3 622
5 081
8 467
7 393
5 923
8 238
7 889
8 330
2 515
4 528
4 870
4 815
5 634
7 121
6 961
7 277
6 800
9 046
6 443
7 815
Net Income (Common)
1 974
N/A
3 982
+102%
4 377
+10%
3 601
-18%
1 187
-67%
(706)
N/A
(113)
+84%
(686)
-507%
351
N/A
836
+138%
224
-73%
1 590
+610%
491
-69%
2 604
+430%
3 312
+27%
2 606
-21%
3 474
+33%
1 480
-57%
1 953
+32%
2 297
+18%
(100)
N/A
202
N/A
2 169
+974%
1 910
-12%
3 151
+65%
4 383
+39%
3 117
-29%
4 313
+38%
4 097
-5%
1 662
-59%
1 170
-30%
690
-41%
4
-99%
1 014
+25 250%
1 340
+32%
412
-69%
717
+74%
1 307
+82%
1 394
+7%
2 646
+90%
2 677
+1%
1 758
-34%
2 331
+33%
470
-80%
(773)
N/A
(1 346)
-74%
(2 487)
-85%
(1 840)
+26%
(1 137)
+38%
(782)
+31%
(645)
+18%
137
N/A
1 490
+988%
2 212
+48%
3 686
+67%
3 265
-11%
4 560
+40%
7 617
+67%
6 666
-12%
5 398
-19%
7 508
+39%
7 196
-4%
7 601
+6%
2 290
-70%
4 121
+80%
4 417
+7%
4 361
-1%
5 118
+17%
6 468
+26%
6 318
-2%
6 604
+5%
6 172
-7%
8 207
+33%
5 837
-29%
7 085
+21%
EPS (Diluted)
131.6
N/A
265.46
+102%
291.8
+10%
240.06
-18%
79.13
-67%
-47.06
N/A
-7.53
+84%
-45.73
-507%
23.4
N/A
59.71
+155%
16
-73%
113.57
+610%
32.73
-71%
186
+468%
236.57
+27%
186.14
-21%
248.14
+33%
105.71
-57%
139.5
+32%
164.07
+18%
-7.14
N/A
14.42
N/A
154.92
+974%
136.42
-12%
225.07
+65%
313.07
+39%
222.64
-29%
308.07
+38%
292.64
-5%
118.71
-59%
83.57
-30%
49.28
-41%
0.28
-99%
72.42
+25 764%
95.71
+32%
29.42
-69%
51.21
+74%
93.35
+82%
99.57
+7%
189
+90%
191.21
+1%
125.57
-34%
166.5
+33%
33.57
-80%
-55.21
N/A
-96.14
-74%
-177.64
-85%
-131.42
+26%
-81.21
+38%
-55.85
+31%
-46.07
+18%
9.78
N/A
106.42
+988%
158
+48%
263.28
+67%
233.21
-11%
325.71
+40%
528.4
+62%
462.45
-12%
372.04
-20%
507.62
+36%
486.57
-4%
513.93
+6%
157.12
-69%
292.82
+86%
315.45
+8%
311.31
-1%
365.83
+18%
469.43
+28%
454.76
-3%
479.28
+5%
446.39
-7%
590.35
+32%
419.85
-29%
509.63
+21%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett