DCF Value

The DCF Value for DRB Holding Co Ltd (004840) under the Base Case is 4 211.38 KRW. Compared with the current market price of 3 865 KRW, the stock appears Undervalued by 8% .

Key assumptions
DCF Value
Base Case
₩4 211.38
Undervaluation 8%
DCF Value
Price ₩3 865
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time