Watchlist Manager

Watchlist

Price: 9 860 KRW -0.6%

Market Cap: ₩249B

	Sungshin Cement Co Ltd KRX:004980	KR
K	Kiwoom Securities Co Ltd KRX:039490	KR
	Technical Olympic SA F:TQZA	GR

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	29 307	31 173	33 160	35 090	36 274	0	0	11 453	46 641	33 822	43 959	42 985	40 856	40 278	39 512	37 926	36 401	34 292	31 765	29 110	26 192	23 680	21 541	19 810	18 109	16 320	14 911	13 534	12 717	12 441	12 237	12 249	12 723	13 058	13 413	13 582	13 180	12 627	12 103	11 219	11 147	11 036	10 806	11 006	10 704	11 056	11 741	13 188	15 360	17 797	20 136	21 203	21 612	21 312	20 577	20 362	20 338	0	0	0
Revenue	471 591 N/A	467 334 -1%	478 035 +2%	469 327 -2%	505 584 +8%	94 847 -81%	269 505 +184%	397 135 +47%	546 545 +38%	568 429 +4%	576 749 +1%	591 855 +3%	601 653 +2%	600 948 0%	595 719 -1%	602 791 +1%	613 706 +2%	628 435 +2%	638 925 +2%	660 323 +3%	678 698 +3%	686 548 +1%	695 633 +1%	677 975 -3%	686 599 +1%	693 029 +1%	676 963 -2%	683 165 +1%	647 180 -5%	635 846 -2%	648 016 +2%	642 790 -1%	688 070 +7%	707 992 +3%	722 227 +2%	731 593 +1%	707 436 -3%	689 263 -3%	666 406 -3%	660 193 -1%	722 306 +9%	796 621 +10%	1 022 371 +28%	1 062 629 +4%	833 544 -22%	1 031 400 +24%	1 106 752 +7%	1 176 917 +6%	1 030 414 -12%	1 266 099 +23%	1 086 958 -14%	1 077 628 -1%	1 113 282 +3%	1 160 338 +4%	1 456 821 +26%	1 459 872 +0%	1 162 633 -20%	1 391 235 +20%	1 123 347 -19%	1 179 670 +5%
Gross Profit
Cost of Revenue	(400 699)	(401 030)	(419 910)	(413 107)	(427 096)	(98 104)	(235 645)	(339 213)	(452 826)	(465 019)	(456 441)	(461 170)	(462 893)	(455 453)	(452 987)	(457 391)	(468 839)	(475 941)	(484 119)	(505 831)	(528 491)	(537 656)	(545 121)	(528 638)	(543 085)	(541 923)	(533 417)	(549 458)	(510 355)	(515 737)	(534 392)	(518 802)	(540 433)	(551 415)	(556 261)	(575 240)	(573 249)	(559 804)	(535 771)	(537 770)	(588 087)	(639 524)	(846 645)	(876 751)	(686 407)	(851 782)	(917 050)	(976 539)	(888 758)	(1 094 926)	(927 593)	(914 868)	(901 057)	(929 747)	(1 174 590)	(1 183 484)	(969 467)	(1 174 604)	(971 766)	(1 022 023)
Gross Profit	70 892 N/A	66 305 -6%	58 126 -12%	56 221 -3%	78 488 +40%	(3 257) N/A	33 860 N/A	57 922 +71%	93 719 +62%	103 410 +10%	120 308 +16%	130 684 +9%	138 761 +6%	145 494 +5%	142 731 -2%	145 400 +2%	144 867 0%	152 495 +5%	154 807 +2%	154 493 0%	150 206 -3%	148 892 -1%	150 513 +1%	149 337 -1%	143 514 -4%	151 106 +5%	143 545 -5%	133 707 -7%	136 825 +2%	120 110 -12%	113 625 -5%	123 989 +9%	147 637 +19%	156 577 +6%	165 966 +6%	156 353 -6%	134 187 -14%	129 459 -4%	130 635 +1%	122 422 -6%	134 219 +10%	157 095 +17%	175 724 +12%	185 877 +6%	147 137 -21%	179 617 +22%	189 702 +6%	200 379 +6%	141 656 -29%	171 173 +21%	159 365 -7%	162 761 +2%	212 225 +30%	230 591 +9%	282 231 +22%	276 388 -2%	193 166 -30%	216 631 +12%	151 581 -30%	157 648 +4%
Operating Income
Operating Expenses	(103 989)	(103 393)	(107 385)	(105 853)	(100 678)	(16 672)	(39 136)	(59 187)	(79 980)	(84 809)	(89 591)	(97 188)	(95 989)	(98 396)	(97 054)	(100 850)	(102 411)	(103 421)	(104 256)	(105 340)	(116 214)	(116 337)	(117 951)	(117 031)	(106 688)	(109 042)	(106 495)	(106 731)	(104 011)	(104 780)	(105 921)	(105 260)	(117 854)	(119 688)	(119 802)	(120 716)	(113 430)	(117 497)	(117 456)	(116 563)	(113 027)	(113 255)	(147 005)	(150 391)	(117 117)	(146 867)	(149 187)	(155 018)	(139 826)	(174 275)	(145 476)	(144 090)	(138 896)	(135 963)	(169 522)	(167 732)	(139 929)	(169 656)	(133 827)	(133 700)
Selling, General & Administrative	(101 623)	(100 919)	(104 848)	(103 323)	(98 223)	(16 672)	(36 377)	(54 940)	(74 226)	(77 739)	(83 976)	(87 824)	(90 806)	(91 595)	(90 273)	(91 769)	(97 255)	(98 218)	(99 015)	(100 053)	(111 711)	(111 809)	(113 763)	(112 520)	(102 776)	(104 686)	(102 346)	(102 637)	(99 917)	(99 954)	(101 435)	(100 730)	(113 787)	(114 706)	(114 735)	(115 182)	(106 034)	(108 614)	(108 356)	(107 335)	(105 301)	(104 939)	(135 850)	(138 641)	(108 153)	(135 813)	(138 437)	(144 379)	(131 517)	(164 277)	(137 878)	(136 935)	(132 234)	(129 234)	(160 943)	(158 812)	(132 059)	(159 832)	(126 051)	(126 186)
Research & Development	(924)	(876)	(826)	(798)	(763)	0	0	(338)	(1 277)	(974)	(1 178)	(1 125)	(815)	(724)	(746)	(823)	(981)	(1 165)	(1 326)	(1 409)	(1 146)	(1 099)	(1 142)	(1 524)	(1 902)	(1 964)	(1 980)	(1 537)	(1 913)	(1 909)	(1 936)	(1 903)	(1 589)	(1 945)	(1 941)	(2 024)	(2 404)	(1 928)	(1 702)	(1 580)	(1 850)	(1 973)	(2 497)	(2 490)	(1 729)	(2 236)	(2 409)	(2 558)	(2 048)	(2 506)	(1 935)	(1 911)	(1 808)	(1 871)	(2 548)	(2 643)	(2 885)	(3 609)	(2 705)	(2 590)
Depreciation & Amortization	(1 443)	(1 593)	(1 706)	(1 728)	(1 691)	0	0	(1 150)	(4 478)	(3 338)	(4 438)	(4 376)	(4 369)	(4 336)	(4 294)	(4 234)	(4 175)	(4 038)	(3 914)	(3 638)	(3 356)	(3 149)	(2 945)	(2 888)	(2 009)	(2 393)	(2 170)	(2 004)	(2 181)	(2 244)	(2 429)	(2 507)	(2 478)	(2 589)	(2 677)	(3 061)	(4 993)	(5 529)	(5 973)	(6 222)	(5 875)	(6 342)	(8 657)	(9 261)	(7 234)	(8 817)	(8 341)	(8 081)	(6 261)	(7 492)	(5 663)	(5 244)	(4 854)	(4 858)	(6 031)	(6 276)	(4 984)	(6 215)	(5 071)	(4 924)
Other Operating Expenses	0	(7)	(7)	(6)	0	0	(2 759)	(2 759)	0	(2 758)	0	(3 863)	0	(1 741)	(1 741)	(4 024)	0	0	0	(240)	0	(280)	(101)	(99)	0	0	0	(553)	0	(673)	(121)	(120)	0	(448)	(449)	(449)	0	(1 426)	(1 425)	(1 426)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	(33 097) N/A	(37 088) -12%	(49 259) -33%	(49 631) -1%	(22 190) +55%	(19 929) +10%	(5 276) +74%	(1 265) +76%	13 739 N/A	18 601 +35%	30 717 +65%	33 496 +9%	42 771 +28%	47 098 +10%	45 677 -3%	44 550 -2%	42 457 -5%	49 073 +16%	50 551 +3%	49 153 -3%	33 993 -31%	32 555 -4%	32 560 +0%	32 304 -1%	36 825 +14%	42 063 +14%	37 050 -12%	26 976 -27%	32 815 +22%	15 330 -53%	7 704 -50%	18 728 +143%	29 783 +59%	36 887 +24%	46 162 +25%	35 636 -23%	20 756 -42%	11 962 -42%	13 179 +10%	5 860 -56%	21 192 +262%	43 841 +107%	28 720 -34%	35 486 +24%	30 020 -15%	32 751 +9%	40 515 +24%	45 361 +12%	1 831 -96%	(3 102) N/A	13 889 N/A	18 671 +34%	73 329 +293%	94 629 +29%	112 708 +19%	108 656 -4%	53 237 -51%	46 976 -12%	17 754 -62%	23 947 +35%
Pre-Tax Income
Interest Income Expense	(27 898)	(29 445)	(24 158)	(26 564)	(28 029)	(11 185)	(17 103)	(28 444)	(40 571)	(39 962)	(43 766)	(42 989)	(39 128)	(36 001)	(35 818)	(33 977)	(33 777)	(33 537)	(31 643)	(28 165)	(25 024)	(22 161)	(20 352)	(19 180)	(17 625)	(16 036)	(13 905)	(12 497)	(11 931)	(11 583)	(11 792)	(11 639)	(14 510)	(16 166)	(15 641)	(17 048)	(11 992)	(11 562)	(9 284)	(5 997)	(8 123)	(6 113)	(8 298)	(8 372)	(4 272)	(6 730)	(9 350)	(14 579)	(11 444)	(16 374)	(10 804)	(9 063)	(12 293)	(13 272)	(24 689)	(22 761)	(18 598)	(22 427)	(15 624)	(17 966)
Non-Reccuring Items	0	0	0	0	0	0	0	0	(854)	(934)	(3 864)	0	(4 670)	(5 911)	(2 282)	0	(2 343)	638	(239)	0	(280)	0	0	0	0	0	(552)	0	(672)	0	0	0	(448)	0	0	0	(1 426)	0	0	0	82	80	1 183	1 183	(7 146)	(6 398)	(7 227)	(10 289)	(14 951)	(14 296)	(14 170)	(15 947)	(4 984)	(5 780)	(4 636)	7 135	8 917	8 917	7 373	441
Gain/Loss on Disposition of Assets	3 517	1 302	2 368	(2 171)	(1 433)	0	0	4	35 136	35 154	35 085	35 058	566	489	483	432	(262)	(210)	(135)	(272)	(1 232)	(1 209)	(1 228)	(1 104)	(429)	(407)	(577)	(478)	(158)	(174)	54	187	191	398	451	308	449	180	124	540	416	3 685	6 794	6 646	2 889	3 398	1 120	1 297	697	701	(610)	(914)	3 558	3 138	3 737	2 939	(500)	(616)	(796)	(123)
Total Other Income	4 067	2 599	1 316	(251)	(962)	5 353	1 739	1 536	1 681	(2 311)	2 565	4 108	4 906	3 997	3 774	2 995	2 991	1 643	1 778	2 335	(41 258)	(40 129)	(19 718)	(25 632)	(3 987)	(2 854)	(23 408)	(17 765)	3 012	3 393	4 245	4 848	4 944	5 174	4 429	3 930	10 065	9 046	9 084	9 438	6 439	6 742	8 874	8 388	2 585	527	(3 460)	(3 146)	(2 253)	(4 646)	(3 470)	(3 341)	588	1 262	(2 303)	(2 384)	707	455	8 931	6 606
Pre-Tax Income	(53 412) N/A	(62 634) -17%	(69 734) -11%	(78 618) -13%	(52 613) +33%	(25 761) +51%	(20 640) +20%	(28 169) -36%	9 130 N/A	10 548 +16%	20 737 +97%	29 674 +43%	4 446 -85%	9 674 +118%	11 836 +22%	14 002 +18%	9 066 -35%	17 606 +94%	20 311 +15%	23 049 +13%	(33 802) N/A	(30 944) +8%	(8 738) +72%	(13 612) -56%	14 785 N/A	22 766 +54%	(1 392) N/A	(3 764) -170%	23 066 N/A	6 966 -70%	210 -97%	12 124 +5 673%	19 961 +65%	26 294 +32%	35 403 +35%	22 827 -36%	17 852 -22%	9 626 -46%	13 102 +36%	9 840 -25%	20 006 +103%	48 234 +141%	37 273 -23%	43 331 +16%	24 076 -44%	23 549 -2%	21 599 -8%	18 643 -14%	(26 121) N/A	(37 716) -44%	(15 166) +60%	(10 595) +30%	60 198 N/A	79 976 +33%	84 818 +6%	93 585 +10%	43 763 -53%	33 306 -24%	17 638 -47%	12 905 -27%
Net Income
Tax Provision	14 380	16 997	19 094	21 612	(43 706)	(5 647)	(5 647)	(5 647)	(6 021)	(375)	(375)	(375)	(79)	(78)	(78)	(78)	1	0	0	2	(187)	(194)	(3 961)	(7 731)	(2 381)	(640)	(3 454)	(1 510)	(10 947)	(12 152)	(9 232)	(8 626)	(3 352)	(2 998)	(1 137)	(80)	(474)	(789)	(3 415)	(6 376)	(9 866)	(29 964)	(47 998)	(45 846)	(17 567)	(22 799)	(9 752)	(10 114)	(350)	6 320	15 638	15 817	6 757	(1 015)	(17 987)	(18 991)	1 611	2 646	14 417	15 640
Income from Continuing Operations	(39 032)	(45 637)	(50 640)	(57 006)	(96 319)	(31 408)	(26 286)	(33 815)	3 109	10 174	20 362	29 299	4 367	9 596	11 758	13 924	9 066	17 606	20 311	23 051	(33 989)	(31 138)	(12 698)	(21 341)	12 404	22 128	(4 845)	(5 273)	12 119	(5 185)	(9 021)	3 498	16 608	23 297	34 268	22 748	17 378	8 836	9 686	3 464	10 140	18 271	(10 725)	(2 515)	6 509	750	11 847	8 530	(26 470)	(31 397)	472	5 222	66 955	78 961	66 831	74 595	45 374	35 952	32 055	28 545
Income to Minority Interest	0	0	0	0	0	(2)	(123)	(66)	314	345	400	371	0	(28)	38	33	44	81	112	124	149	173	174	241	241	215	207	130	91	69	58	48	56	58	62	59	57	65	71	79	50	18	(64)	(85)	(69)	(47)	(33)	(46)	(82)	(101)	(150)	(190)	(249)	(201)	(213)	(195)	(167)	(19)	(96)	(120)
Net Income (Common)	(39 083) N/A	(45 504) -16%	(50 325) -11%	(56 508) -12%	(96 370) -71%	(31 423) +67%	(26 435) +16%	(33 919) -28%	3 372 N/A	10 469 +210%	20 712 +98%	29 618 +43%	3 570 -88%	9 062 +154%	10 603 +17%	12 442 +17%	8 121 -35%	16 947 +109%	19 344 +14%	22 100 +14%	(32 149) N/A	(29 421) +8%	(11 896) +60%	(20 038) -68%	11 975 N/A	21 183 +77%	(4 435) N/A	(4 914) -11%	11 564 N/A	(4 894) N/A	(8 549) -75%	3 334 N/A	15 796 +374%	21 937 +39%	32 715 +49%	21 734 -34%	16 775 -23%	8 533 -49%	9 395 +10%	3 364 -64%	10 044 +199%	17 681 +76%	(10 659) N/A	(2 734) +74%	6 293 N/A	574 -91%	11 511 +1 905%	8 355 -27%	(26 369) N/A	(31 176) -18%	(330) +99%	4 186 N/A	66 705 +1 494%	78 410 +18%	66 334 -15%	73 886 +11%	43 833 -41%	34 825 -21%	31 262 -10%	27 833 -11%
EPS (Diluted)	-2 057 N/A	-2 394.94 -16%	-2 648.68 -11%	-2 974.1 -12%	-5 072.1 -71%	-1 653.84 +67%	-1 391.31 +16%	-1 785.21 -28%	177.47 N/A	551 +210%	1 035.59 +88%	1 480.9 +43%	178.5 -88%	394 +121%	461 +17%	497.68 +8%	324.83 -35%	736.82 +127%	744 +1%	850 +14%	-1 397.78 N/A	-1 279.17 +8%	-383.74 +70%	-834.91 -118%	460.57 N/A	847.32 +84%	-177.4 N/A	-204.75 -15%	462.56 N/A	-203.91 N/A	-356.2 -75%	138.91 N/A	658.16 +374%	914.04 +39%	1 308.59 +43%	905.58 -31%	698.95 -23%	355.54 -49%	391.45 +10%	140.16 -64%	418.5 +199%	733.17 +75%	-442.02 N/A	-113.39 +74%	260.97 N/A	23.81 -91%	477.34 +1 905%	346.46 -27%	-1 093.46 N/A	-1 292.82 -18%	-13.69 +99%	173.57 N/A	2 766.1 +1 494%	3 251.51 +18%	2 750.73 -15%	3 063.88 +11%	1 817.67 -41%	1 444.1 -21%	1 296.37 -10%	1 154.15 -11%

Income Statement Balance Sheet Cash Flow Statement

Sungshin Cement Co Ltd
KRX:004980

Income Statement

Earnings Waterfall
Sungshin Cement Co Ltd

Income Statement
Sungshin Cement Co Ltd

See Also

Company

Help

Tools

Stocks

Sungshin Cement Co Ltd KRX:004980

Income Statement

Earnings Waterfall Sungshin Cement Co Ltd

Income Statement Sungshin Cement Co Ltd

See Also

Company

Help

Tools

Stocks

Sungshin Cement Co Ltd
KRX:004980

Earnings Waterfall
Sungshin Cement Co Ltd

Income Statement
Sungshin Cement Co Ltd