Watchlist Manager

Watchlist

Price: 486 KRW Market Closed

Market Cap: ₩38.3B

	Pusan Cast Iron Co Ltd KRX:005030	KR
B	Bodal Chemicals Ltd NSE:BODALCHEM	IN

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	182	764	547	835	3 970	4 800	10 478	8 637	117	941	558	268	1 878	3	4	555	2	10	10	757	23	784	2	7
Cash	0	0	0	0	0	0	0	0	0	0	6	13	8	3	4	4	2	10	10	10	11	16	2	7
Cash Equivalents	182	764	547	835	3 970	4 800	10 478	8 637	117	941	552	255	1 870	0	0	551	0	0	0	747	12	768	0	0
Short-Term Investments	6 528	3 158	1 318	1 624	4 656	7 639	4 535	8 436	5 632	6 240	1 975	832	3 958	2 713	2 695	3 383	4 268	2 119	12	12	0	0	0	0
Total Receivables	10 803	15 352	10 509	22 964	14 197	19 225	32 151	26 917	23 464	40 056	49 863	48 148	57 786	54 903	45 208	33 627	29 022	40 156	29 512	33 527	36 299	29 474	28 027	26 139
Accounts Receivables	10 690	11 253	9 572	22 217	13 667	18 762	30 218	25 755	22 652	38 536	47 033	47 858	51 605	50 203	40 527	33 594	28 988	39 885	29 262	33 203	35 698	29 271	28 627	31 596
Other Receivables	113	4 099	937	747	530	463	1 933	1 162	812	1 520	2 830	290	6 181	4 700	4 681	33	34	271	250	324	601	203	600	5 457
Inventory	4 048	7 396	11 047	11 425	14 648	17 160	21 135	17 022	13 416	17 825	23 653	22 570	20 347	21 981	27 498	27 858	32 633	33 186	33 488	28 142	36 699	35 576	37 287	37 772
Other Current Assets	234	729	1 042	1 032	1 920	1 583	2 803	2 288	1 321	2 493	6 487	7 477	7 627	7 462	3 531	4 460	4 536	4 466	9 724	4 307	4 416	63 425	64 829	69 149
Total Current Assets	21 795	27 398	24 463	37 880	39 389	50 408	71 102	63 300	43 949	67 555	82 536	79 294	91 595	87 062	78 936	69 883	70 462	79 936	72 746	66 745	77 437	129 259	133 595	133 068
PP&E Net	28 630	43 901	66 421	64 749	62 814	62 646	87 041	73 407	77 131	75 042	120 488	131 856	135 828	161 362	173 078	196 781	224 075	148 450	150 552	143 544	138 914	97 797	92 061	85 706
PP&E Gross	28 630	43 901	66 421	64 749	62 814	62 646	87 041	73 407	77 131	75 042	120 488	131 856	135 828	161 362	173 078	196 781	224 075	148 450	150 552	143 544	138 914	97 797	92 061	85 706
Accumulated Depreciation	8 379	7 675	9 391	15 862	16 840	21 966	27 470	26 334	33 746	41 233	48 628	59 043	70 340	79 781	91 004	100 438	97 343	106 148	119 428	129 818	140 127	145 456	160 970	164 102
Intangible Assets	0	0	0	0	0	0	0	0	0	609	989	956	877	964	819	727	646	656	146	107	592	510	336	285
Note Receivable	0	153	204	195	123	70	34	104	36	1	0	0	10	5	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	1 327	2 909	999	4 018	7 655	4 533	4 521	7 890	8 902	8 977	4 530	4 613	1 656	3 435	5 568	5 691	5 650	72 288	58 412	39 178	22 635	6 330	6 853	7 266
Other Long-Term Assets	2 313	2 193	2 193	2 460	1 875	2 043	2 283	2 322	2 589	1 894	5 926	5 075	4 300	1 586	1 785	2 885	195	208	208	208	87	35	12	12
Total Assets	54 066 N/A	76 555 +42%	94 280 +23%	109 302 +16%	111 856 +2%	119 700 +7%	164 981 +38%	147 022 -11%	132 607 -10%	154 078 +16%	214 469 +39%	221 795 +3%	234 266 +6%	254 414 +9%	260 186 +2%	275 968 +6%	301 027 +9%	301 538 +0%	282 064 -6%	249 782 -11%	239 665 -4%	233 932 -2%	232 857 0%	226 337 -3%
Liabilities
Accounts Payable	9 620	10 254	12 845	20 069	15 233	18 393	23 426	18 779	20 814	28 302	34 952	28 695	30 899	31 997	33 253	42 394	47 181	50 147	42 054	40 440	48 462	59 659	50 688	43 637
Accrued Liabilities	741	878	1 295	1 405	1 938	2 147	2 685	1 932	2 015	2 302	3 513	3 435	4 547	5 147	4 866	4 346	4 528	8 402	9 675	5 020	7 451	9 495	10 727	10 077
Short-Term Debt	18 681	17 298	22 578	29 178	33 707	29 507	40 465	40 856	25 000	43 779	55 280	54 063	53 947	64 184	61 444	50 003	49 564	75 822	75 423	67 018	74 478	52 083	91 697	97 721
Current Portion of Long-Term Debt	250	354	699	713	4 488	5 311	12 643	5 827	7 264	13 361	11 470	16 464	35 093	24 845	19 853	33 879	40 207	22 227	28 400	27 996	35 972	31 042	6 145	5 996
Other Current Liabilities	1 225	11 302	4 130	3 021	3 031	4 870	21 110	2 350	1 775	2 671	9 548	3 000	3 437	3 818	5 244	11 072	4 581	10 025	9 881	7 121	9 866	21 896	23 450	21 370
Total Current Liabilities	30 517	40 087	41 547	54 386	58 397	60 228	100 330	69 745	56 868	90 415	114 763	105 657	127 924	129 991	124 658	141 695	146 060	166 623	165 434	147 596	176 230	174 175	182 707	178 801
Long-Term Debt	1 928	10 673	28 198	27 930	24 203	27 571	29 530	36 049	34 449	21 088	46 908	59 645	55 007	72 420	74 221	77 996	76 597	69 739	75 491	64 207	26 810	25 884	21 454	18 195
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 108	2 924	0	724	2 652	2 729	1 960	0
Other Liabilities	2 433	3 049	3 207	3 890	4 087	4 551	5 419	6 093	6 110	6 529	7 007	7 209	6 385	6 960	8 008	8 565	8 512	9 881	11 069	10 616	10 805	9 723	12 162	13 364
Total Liabilities	34 878 N/A	53 809 +54%	72 952 +36%	86 206 +18%	86 687 +1%	92 350 +7%	135 278 +46%	111 886 -17%	97 427 -13%	118 032 +21%	168 679 +43%	172 510 +2%	189 316 +10%	209 371 +11%	206 887 -1%	228 255 +10%	234 278 +3%	249 168 +6%	251 994 +1%	223 142 -11%	216 497 -3%	212 512 -2%	218 282 +3%	210 361 -4%
Equity
Common Stock	3 600	3 600	3 600	3 600	3 600	3 600	3 600	3 600	3 600	3 600	6 560	6 560	6 560	6 560	11 300	11 300	13 412	21 175	21 199	28 425	32 987	36 464	39 391	39 391
Retained Earnings	2 372	5 919	5 852	6 177	7 728	10 535	13 713	18 335	18 228	29 909	31 775	28 599	24 418	24 511	23 037	14 220	4 246	17 737	38 032	51 049	62 541	71 065	83 658	84 749
Additional Paid In Capital	14 434	14 434	14 434	14 434	14 434	14 434	14 434	14 434	14 434	3 612	8 591	8 591	8 591	8 591	13 582	14 603	20 333	23 270	22 769	24 957	25 279	26 292	26 629	26 823
Unrealized Security Profit/Loss	61	49	1 360	135	656	30	795	15	167	174	113	6 783	6 630	6 630	6 630	6 630	27 799	24 746	23 121	23 121	26 012	28 770	31 253	33 552
Treasury Stock	1 157	1 157	1 198	1 249	1 249	1 249	1 249	1 249	1 249	1 249	1 249	1 249	1 249	1 249	1 251	0	0	0	0	0	0	0	0	0
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	959	959	917	1 014	1 185	1 431	959	959	959
Total Equity	19 187 N/A	22 747 +19%	21 328 -6%	23 097 +8%	25 168 +9%	27 350 +9%	29 703 +9%	35 135 +18%	35 180 +0%	36 046 +2%	45 790 +27%	49 284 +8%	44 950 -9%	45 043 +0%	53 299 +18%	47 713 -10%	66 750 +40%	52 370 -22%	30 070 -43%	26 639 -11%	23 168 -13%	21 420 -8%	14 574 -32%	15 976 +10%
Total Liabilities & Equity	54 066 N/A	76 555 +42%	94 280 +23%	109 302 +16%	111 856 +2%	119 700 +7%	164 981 +38%	147 022 -11%	132 607 -10%	154 078 +16%	214 469 +39%	221 795 +3%	234 266 +6%	254 414 +9%	260 186 +2%	275 968 +6%	301 027 +9%	301 538 +0%	282 064 -6%	249 782 -11%	239 665 -4%	233 932 -2%	232 857 0%	226 337 -3%
Shares Outstanding
Common Shares Outstanding	11	11	10	10	10	10	10	10	10	10	17	17	17	16	24	25	30	42	42	57	66	73	79	79

Income Statement Balance Sheet Cash Flow Statement

Pusan Cast Iron Co Ltd
KRX:005030

Balance Sheet

Balance Sheet Decomposition
Pusan Cast Iron Co Ltd

Balance Sheet
Pusan Cast Iron Co Ltd

See Also

Company

Help

Tools

Stocks

Pusan Cast Iron Co Ltd KRX:005030

Balance Sheet

Balance Sheet Decomposition Pusan Cast Iron Co Ltd

Balance Sheet Pusan Cast Iron Co Ltd

See Also

Company

Help

Tools

Stocks

Pusan Cast Iron Co Ltd
KRX:005030

Balance Sheet Decomposition
Pusan Cast Iron Co Ltd

Balance Sheet
Pusan Cast Iron Co Ltd