Hanchang Corp banner

Hanchang Corp
KRX:005110

Watchlist Manager
Hanchang Corp Logo
Hanchang Corp
KRX:005110
Watchlist
Price: 1 254 KRW
Market Cap: ₩26.5B

Income Statement

Earnings Waterfall
Hanchang Corp

Income Statement
Hanchang Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
139
160
146
0
271
267
309
336
278
299
270
280
393
359
348
553
137
385
449
348
517
507
566
639
975
1 325
1 605
1 838
1 091
943
2 190
5 587
6 976
7 500
7 173
4 918
5 588
5 926
6 372
5 760
5 334
4 469
3 935
3 970
3 590
2 864
1 830
819
0
0
0
Revenue
16 790
N/A
18 199
+8%
18 874
+4%
18 407
-2%
22 515
+22%
22 979
+2%
22 069
-4%
21 880
-1%
16 854
-23%
15 737
-7%
16 321
+4%
16 013
-2%
17 167
+7%
21 973
+28%
30 392
+38%
36 752
+21%
50 460
+37%
64 927
+29%
77 887
+20%
98 968
+27%
112 029
+13%
121 868
+9%
128 958
+6%
126 226
-2%
98 175
-22%
113 495
+16%
88 414
-22%
65 671
-26%
60 126
-8%
15 698
-74%
15 355
-2%
23 229
+51%
35 824
+54%
39 230
+10%
41 782
+7%
33 620
-20%
35 218
+5%
38 305
+9%
54 162
+41%
68 919
+27%
89 340
+30%
82 083
-8%
72 513
-12%
64 787
-11%
22 519
-65%
67 180
+198%
77 564
+15%
71 525
-8%
33 032
-54%
9 426
-71%
4 787
-49%
Gross Profit
Cost of Revenue
(11 040)
(11 723)
(11 948)
(10 637)
(11 408)
(11 099)
(9 448)
(9 076)
(9 246)
(9 085)
(10 501)
(10 243)
(10 215)
(15 217)
(23 105)
(29 719)
(38 052)
(52 617)
(63 365)
(80 844)
(93 060)
(98 979)
(103 739)
(99 392)
(79 947)
(90 207)
(67 624)
(49 802)
(41 628)
(9 118)
(11 481)
(17 856)
(25 559)
(25 927)
(26 990)
(22 138)
(26 644)
(27 477)
(34 921)
(42 550)
(54 492)
(50 520)
(48 385)
(45 562)
(19 063)
(45 615)
(50 326)
(45 074)
(20 957)
(4 976)
(1 460)
Gross Profit
5 750
N/A
6 477
+13%
6 927
+7%
7 772
+12%
11 107
+43%
11 882
+7%
12 622
+6%
12 804
+1%
7 608
-41%
6 653
-13%
5 821
-13%
5 772
-1%
6 952
+20%
6 757
-3%
7 288
+8%
7 032
-4%
12 408
+76%
12 308
-1%
14 520
+18%
18 124
+25%
18 969
+5%
22 889
+21%
25 220
+10%
26 834
+6%
18 229
-32%
23 289
+28%
20 789
-11%
15 868
-24%
18 498
+17%
6 579
-64%
3 873
-41%
5 372
+39%
10 265
+91%
13 301
+30%
14 792
+11%
11 482
-22%
8 573
-25%
10 828
+26%
19 241
+78%
26 369
+37%
34 848
+32%
31 563
-9%
24 128
-24%
19 225
-20%
3 455
-82%
21 564
+524%
27 238
+26%
26 451
-3%
12 075
-54%
4 450
-63%
3 328
-25%
Operating Income
Operating Expenses
(4 595)
(4 986)
(5 265)
(6 604)
(8 958)
(9 563)
(10 720)
(10 388)
(5 746)
(4 851)
(4 455)
(5 560)
(10 302)
(12 436)
(12 873)
(11 304)
(11 607)
(9 701)
(10 287)
(12 343)
(14 424)
(15 100)
(16 881)
(16 356)
(12 803)
(13 386)
(10 724)
(11 702)
(10 905)
(11 455)
(11 789)
(11 902)
(14 960)
(17 608)
(13 591)
(13 024)
(13 294)
(12 834)
(14 428)
(16 822)
(25 002)
(25 204)
(22 534)
(22 896)
(11 857)
(19 415)
(24 476)
(21 187)
(13 540)
(10 415)
(9 844)
Selling, General & Administrative
(4 479)
(4 848)
(5 091)
(6 419)
(8 736)
(9 338)
(10 502)
(10 165)
(5 705)
(4 875)
(4 389)
(5 475)
(10 105)
(12 112)
(12 475)
(10 901)
(11 363)
(8 907)
(9 535)
(11 567)
(13 336)
(13 535)
(14 994)
(14 358)
(11 800)
(11 770)
(9 398)
(9 113)
(9 900)
(9 650)
(10 282)
(11 422)
(13 603)
(12 891)
(12 223)
(11 705)
(12 074)
(7 088)
(12 856)
(15 132)
(23 251)
(24 259)
(20 677)
(20 869)
(10 944)
(17 132)
(21 650)
(18 435)
(12 134)
(9 574)
(9 342)
Research & Development
0
(1)
(28)
(39)
(71)
(71)
(54)
(43)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(81)
(149)
(235)
(281)
(367)
(308)
(241)
(322)
(466)
(513)
(497)
(484)
(509)
(648)
(853)
(933)
(867)
(849)
(935)
(957)
(816)
(912)
(1 128)
(1 198)
0
0
0
Depreciation & Amortization
(116)
(135)
(146)
(146)
(151)
(153)
(164)
(180)
(41)
(80)
(67)
(87)
(197)
(203)
(277)
(281)
(244)
(247)
(204)
(228)
(971)
(1 013)
(1 262)
(1 341)
(787)
(1 331)
(1 030)
(2 200)
(638)
(361)
(530)
579
(891)
(848)
(869)
(835)
(711)
(708)
(731)
(768)
(883)
(910)
(922)
(1 069)
(913)
(1 372)
(1 698)
(1 554)
(946)
(554)
(503)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
104
0
0
0
(121)
(121)
(122)
0
(547)
(548)
(548)
(117)
(552)
(625)
(656)
(136)
(136)
(61)
(108)
0
(1 136)
(736)
(737)
0
(3 356)
0
0
0
(4 390)
12
12
0
814
0
0
816
0
0
0
(460)
(287)
0
Operating Income
1 155
N/A
1 491
+29%
1 663
+12%
1 168
-30%
2 150
+84%
2 318
+8%
1 900
-18%
2 415
+27%
1 863
-23%
1 801
-3%
1 366
-24%
211
-85%
(3 350)
N/A
(5 679)
-70%
(5 585)
+2%
(4 271)
+24%
801
N/A
2 608
+226%
4 234
+62%
5 782
+37%
4 545
-21%
7 790
+71%
8 340
+7%
10 478
+26%
5 425
-48%
9 903
+83%
10 065
+2%
4 166
-59%
7 593
+82%
(4 878)
N/A
(7 917)
-62%
(6 529)
+18%
(4 695)
+28%
(4 304)
+8%
1 202
N/A
(1 542)
N/A
(4 720)
-206%
(2 006)
+57%
4 813
N/A
9 547
+98%
9 846
+3%
6 359
-35%
1 594
-75%
(3 670)
N/A
(8 402)
-129%
2 149
N/A
2 762
+29%
5 264
+91%
(1 466)
N/A
(5 966)
-307%
(6 517)
-9%
Pre-Tax Income
Interest Income Expense
(186)
(378)
(132)
(329)
(782)
(662)
(1 245)
(820)
(218)
(201)
(20)
(82)
(161)
(108)
(106)
(280)
252
419
162
388
225
(31)
162
79
(363)
(64)
(612)
(1 028)
820
(3 650)
(2 280)
(542)
(1 670)
3 378
(18)
(1 671)
(986)
(2 964)
(4 863)
(836)
(4 885)
(4 133)
(2 744)
(9 059)
(9 031)
(10 333)
(7 176)
(4 245)
132
60 894
60 324
Non-Reccuring Items
(384)
(384)
(390)
(390)
(226)
(226)
(108)
(108)
112
0
0
0
(122)
0
0
0
(547)
0
0
0
(432)
0
0
0
324
324
(78)
0
(1 135)
0
0
0
(3 354)
0
(3 339)
(3 278)
(4 402)
0
(4 870)
1 078
814
0
(2 191)
(6 585)
(8 729)
(7 285)
(3 732)
(5 104)
0
242
0
Gain/Loss on Disposition of Assets
(3)
1 106
46
45
1 093
0
0
1 146
102
102
509
408
454
459
8 277
7 959
7 986
0
0
73
0
2 185
2 196
2 208
2 251
79
0
60
31
187
150
142
113
729
0
782
13
0
200
185
164
114
(33)
920
781
1 734
1 711
684
(75)
716
792
Total Other Income
588
335
(294)
(259)
(1 217)
(935)
751
(420)
(129)
(100)
30
41
152
68
(514)
(465)
(513)
7 440
44
543
745
859
260
435
(2 835)
(2 908)
(3 088)
(3 648)
(2 687)
(2 647)
(2 344)
(4 701)
(10 136)
(8 942)
(7 962)
(6 147)
(20 901)
(22 592)
(23 736)
(22 652)
(2 258)
(3 214)
(27 291)
(19 897)
(11 176)
(11 767)
11 842
1 260
(3 410)
(15 762)
(13 326)
Pre-Tax Income
1 170
N/A
2 169
+85%
891
-59%
234
-74%
1 018
+335%
495
-51%
1 298
+162%
2 213
+70%
1 729
-22%
1 601
-7%
1 884
+18%
577
-69%
(3 027)
N/A
(5 260)
-74%
2 072
N/A
2 943
+42%
7 980
+171%
10 467
+31%
4 440
-58%
6 787
+53%
5 084
-25%
10 804
+113%
10 958
+1%
13 202
+20%
4 802
-64%
7 335
+53%
6 287
-14%
(448)
N/A
4 621
N/A
(10 988)
N/A
(12 391)
-13%
(11 630)
+6%
(19 742)
-70%
(9 140)
+54%
(10 117)
-11%
(11 856)
-17%
(30 997)
-161%
(27 562)
+11%
(28 456)
-3%
(12 679)
+55%
3 681
N/A
(874)
N/A
(30 664)
-3 409%
(38 291)
-25%
(36 556)
+5%
(25 502)
+30%
5 407
N/A
(2 141)
N/A
(4 818)
-125%
40 123
N/A
41 272
+3%
Net Income
Tax Provision
0
0
0
0
(77)
(77)
(110)
(110)
(21)
(21)
12
12
1 821
1 821
1 971
1 965
(3 632)
(3 632)
(4 401)
(5 056)
(659)
(672)
(2 329)
(2 467)
(2 326)
(2 315)
(2 877)
0
(2 701)
(2 838)
786
786
890
887
101
0
(793)
(790)
(2 616)
(2 628)
(2 769)
(2 774)
(268)
(543)
889
(2 196)
(4 253)
(3 531)
(942)
435
0
Income from Continuing Operations
1 170
2 169
891
234
941
418
1 188
2 103
1 708
1 580
1 896
589
(1 206)
(3 438)
4 044
4 909
4 348
6 835
39
1 732
4 424
10 133
8 630
10 735
2 476
5 021
3 411
(2 525)
1 920
(13 689)
(11 468)
(10 707)
(18 852)
(8 253)
(10 016)
(11 755)
(31 790)
(28 352)
(31 072)
(15 307)
912
(3 648)
(30 932)
(38 834)
(35 668)
(27 699)
1 154
(5 672)
(5 760)
40 558
41 272
Income to Minority Interest
0
0
0
0
0
0
0
0
172
253
406
804
1 455
1 839
1 737
1 081
(120)
(595)
(1 634)
(2 575)
(3 003)
(5 148)
(5 292)
(6 183)
(3 119)
(4 800)
(3 433)
(907)
(2 506)
1 765
1 501
2 324
5 447
5 086
5 751
4 384
4 321
2 399
1 270
(3 287)
(5 627)
(2 833)
1 355
6 478
5 112
5 246
2 171
1 980
928
(649)
(817)
Net Income (Common)
1 061
N/A
2 042
+92%
641
-69%
(32)
N/A
871
N/A
321
-63%
1 095
+241%
2 018
+84%
2 036
+1%
2 038
+0%
2 556
+25%
1 592
-38%
820
-48%
(1 060)
N/A
6 286
N/A
6 559
+4%
4 228
-36%
6 240
+48%
(1 950)
N/A
(846)
+57%
1 421
N/A
4 985
+251%
3 692
-26%
4 554
+23%
(1 576)
N/A
(532)
+66%
(572)
-8%
(3 742)
-554%
(4 314)
-15%
(15 830)
-267%
(14 118)
+11%
(12 827)
+9%
(16 883)
-32%
(7 434)
+56%
(9 325)
-25%
(12 828)
-38%
(21 632)
-69%
(22 435)
-4%
(26 166)
-17%
(14 905)
+43%
(6 443)
+57%
(8 387)
-30%
(30 487)
-263%
(33 144)
-9%
(26 125)
+21%
(22 470)
+14%
3 018
N/A
(3 756)
N/A
(1 184)
+68%
64 292
N/A
64 870
+1%
EPS (Diluted)
26.52
N/A
51.05
+92%
16.02
-69%
-0.8
N/A
21.77
N/A
8.02
-63%
27.37
+241%
50.45
+84%
50.9
+1%
47.39
-7%
56.8
+20%
35.37
-38%
18.63
-47%
-23.55
N/A
139.68
N/A
145.75
+4%
93.95
-36%
138.66
+48%
-43.33
N/A
-18.8
+57%
31.57
N/A
110.77
+251%
82.04
-26%
101.2
+23%
-35.02
N/A
-11.82
+66%
-12.71
-8%
-83.15
-554%
-95.86
-15%
-351.77
-267%
-256.69
+27%
-200.42
+22%
-401.97
-101%
-114.24
+72%
-143.32
-25%
-197.15
-38%
-1 659.31
-742%
-335.9
+80%
-380.99
-13%
-217.03
+43%
-439.24
-102%
-528.17
-20%
-1 919.91
-264%
-2 087.28
-9%
-1 514.16
+27%
-1 207.67
+20%
162.25
N/A
-201.94
N/A
-65.83
+67%
3 458.83
N/A
3 166.96
-8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett