DCF Value

The DCF Value for Binggrae Co Ltd (005180) under the Base Case is 108 994.57 KRW. Compared with the current market price of 78 700 KRW, the stock appears Undervalued by 28% .

Key assumptions
DCF Value
Base Case
₩108 994.57
Undervaluation 28%
DCF Value
Price ₩78 700
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time