Green Cross Holdings
KRX:005250
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Green Cross Holdings
KRX:005250
|
KR |
|
Power Corporation of Canada
TSX:POW
|
CA |
|
G-Tec Jainx Education Ltd
NSE:GTECJAINX
|
IN |
|
Bexil Corp
OTC:BXLC
|
US |
|
T
|
True Games Syndicate SA
WSE:TGS
|
PL |
|
Fleury SA
BOVESPA:FLRY3
|
BR |
|
C
|
Continental Petroleums Ltd
BSE:523232
|
IN |
|
M
|
Mama's Creations Inc
NASDAQ:MAMA
|
US |
|
Vault Minerals Ltd
ASX:VAU
|
AU |
|
Industrials REIT Ltd
LSE:MLI
|
UK |
|
I
|
Innovation Beverage Group Ltd
NASDAQ:IBG
|
AU |
|
Whirlpool SA
BOVESPA:WHRL4
|
BR |
|
Bilendi SA
PAR:ALBLD
|
FR |
Balance Sheet
Balance Sheet Decomposition
Green Cross Holdings
Green Cross Holdings
Balance Sheet
Green Cross Holdings
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
61 714
|
33 199
|
99 342
|
87 951
|
70 415
|
60 889
|
123 921
|
107 905
|
144 966
|
298 073
|
43 198
|
31 776
|
39 189
|
47 622
|
163 231
|
113 580
|
268 839
|
250 793
|
176 460
|
447 572
|
24 525
|
35 083
|
172 336
|
76 899
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
280
|
254
|
190
|
136
|
166
|
2 893
|
2 172
|
697
|
191
|
148
|
164
|
157 681
|
10
|
|
| Cash Equivalents |
61 714
|
33 199
|
99 342
|
87 951
|
70 415
|
60 889
|
123 921
|
107 905
|
144 966
|
298 073
|
43 198
|
31 496
|
38 935
|
47 432
|
163 095
|
113 414
|
265 946
|
248 621
|
175 763
|
447 381
|
24 377
|
34 919
|
14 655
|
76 889
|
|
| Short-Term Investments |
29 335
|
44 100
|
326 774
|
452 197
|
287 025
|
375 948
|
323 591
|
433 228
|
1 409 392
|
288 933
|
66 401
|
14 633
|
35 509
|
69 892
|
74 656
|
88 348
|
3 066
|
20 528
|
45 486
|
62 352
|
62 825
|
31 341
|
21 573
|
6 794
|
|
| Total Receivables |
58 405
|
46 389
|
97 303
|
100 893
|
118 459
|
150 595
|
169 049
|
190 431
|
230 257
|
232 302
|
237 780
|
232 696
|
256 294
|
261 478
|
297 189
|
365 937
|
400 810
|
420 423
|
415 426
|
462 624
|
493 892
|
480 245
|
544 151
|
482 528
|
|
| Accounts Receivables |
51 453
|
41 674
|
73 781
|
76 398
|
109 406
|
132 389
|
149 814
|
175 176
|
193 791
|
197 214
|
228 445
|
225 244
|
249 137
|
255 504
|
291 733
|
354 098
|
375 903
|
410 021
|
399 327
|
432 238
|
473 873
|
452 703
|
516 800
|
452 687
|
|
| Other Receivables |
6 952
|
4 715
|
23 522
|
24 495
|
9 053
|
18 206
|
19 235
|
15 255
|
36 466
|
35 088
|
9 335
|
7 452
|
7 157
|
5 974
|
5 456
|
11 839
|
24 907
|
10 402
|
16 099
|
30 386
|
20 019
|
27 542
|
27 351
|
29 841
|
|
| Inventory |
51 904
|
56 604
|
83 545
|
72 685
|
78 225
|
86 840
|
93 340
|
128 100
|
224 894
|
207 497
|
209 574
|
222 647
|
279 215
|
428 148
|
523 638
|
487 815
|
496 477
|
431 504
|
453 774
|
489 145
|
506 995
|
505 087
|
579 728
|
760 834
|
|
| Other Current Assets |
1 835
|
1 093
|
1 615
|
1 609
|
4 851
|
8 857
|
12 851
|
34 708
|
19 972
|
18 841
|
3 255 641
|
15 287
|
13 533
|
27 988
|
30 908
|
63 817
|
22 176
|
21 344
|
32 505
|
74 112
|
25 583
|
36 669
|
43 457
|
52 353
|
|
| Total Current Assets |
203 194
|
181 387
|
608 578
|
715 335
|
558 975
|
683 128
|
722 752
|
894 373
|
2 029 481
|
1 045 646
|
3 812 593
|
517 039
|
623 739
|
835 129
|
1 089 623
|
1 119 499
|
1 191 367
|
1 144 592
|
1 123 651
|
1 535 804
|
1 424 864
|
1 261 978
|
1 361 246
|
1 379 408
|
|
| PP&E Net |
156 791
|
152 607
|
217 664
|
199 081
|
200 594
|
223 758
|
274 594
|
320 613
|
338 575
|
395 111
|
399 826
|
456 071
|
539 417
|
594 487
|
720 447
|
852 364
|
990 288
|
1 055 215
|
1 193 740
|
990 539
|
1 089 464
|
1 148 319
|
1 117 211
|
1 028 598
|
|
| PP&E Gross |
156 791
|
152 607
|
217 664
|
199 081
|
200 594
|
223 758
|
274 594
|
320 613
|
338 575
|
395 111
|
399 826
|
456 071
|
539 417
|
594 487
|
720 447
|
852 364
|
990 288
|
1 055 215
|
1 193 740
|
990 539
|
1 089 464
|
1 148 319
|
1 117 211
|
1 028 598
|
|
| Accumulated Depreciation |
70 174
|
71 678
|
79 103
|
82 682
|
91 098
|
80 500
|
90 436
|
106 186
|
108 090
|
111 451
|
106 422
|
126 642
|
136 289
|
156 480
|
183 916
|
209 760
|
241 836
|
281 539
|
326 595
|
335 358
|
374 526
|
419 360
|
474 296
|
517 670
|
|
| Intangible Assets |
1 459
|
1 352
|
6 188
|
9 440
|
11 727
|
12 539
|
15 775
|
20 905
|
19 802
|
19 053
|
22 274
|
29 998
|
35 139
|
45 862
|
46 487
|
61 148
|
87 384
|
111 813
|
117 647
|
128 810
|
170 859
|
211 657
|
236 042
|
221 026
|
|
| Goodwill |
7 192
|
5 095
|
37 586
|
3 925
|
2 732
|
242
|
1 825
|
1 424
|
1 342
|
9 828
|
51 361
|
11 272
|
12 714
|
12 775
|
20 196
|
19 766
|
25 776
|
20 778
|
22 313
|
185 135
|
362 386
|
454 498
|
457 865
|
442 590
|
|
| Note Receivable |
3 232
|
32
|
178 408
|
254 763
|
335 364
|
437 543
|
497 814
|
23 000
|
536 021
|
632 922
|
0
|
0
|
0
|
0
|
0
|
50
|
50
|
50
|
50
|
7 211
|
7 158
|
11 124
|
64 020
|
62 753
|
|
| Long-Term Investments |
131 295
|
71 625
|
348 420
|
235 830
|
468 656
|
446 349
|
668 474
|
666 555
|
132 223
|
1 738 020
|
306 489
|
425 137
|
405 327
|
293 403
|
164 318
|
176 221
|
245 909
|
276 025
|
280 012
|
353 415
|
389 718
|
430 406
|
407 683
|
447 867
|
|
| Other Long-Term Assets |
2 643
|
4 437
|
206 820
|
203 556
|
187 712
|
208 152
|
254 036
|
859 518
|
291 074
|
304 546
|
10 673
|
6 821
|
7 789
|
9 219
|
17 592
|
20 230
|
19 922
|
20 127
|
36 457
|
40 288
|
52 384
|
74 079
|
93 641
|
88 331
|
|
| Other Assets |
7 192
|
5 095
|
37 586
|
3 925
|
2 732
|
242
|
1 825
|
1 424
|
1 342
|
9 828
|
51 361
|
11 272
|
12 714
|
12 775
|
20 196
|
19 766
|
25 776
|
20 778
|
22 313
|
185 135
|
362 386
|
454 498
|
457 865
|
442 590
|
|
| Total Assets |
491 421
N/A
|
406 345
-17%
|
1 603 664
+295%
|
1 621 930
+1%
|
1 765 760
+9%
|
2 011 711
+14%
|
2 431 621
+21%
|
2 783 540
+14%
|
3 345 835
+20%
|
4 145 127
+24%
|
4 603 217
+11%
|
1 446 337
-69%
|
1 624 124
+12%
|
1 790 875
+10%
|
2 058 661
+15%
|
2 249 277
+9%
|
2 560 696
+14%
|
2 628 600
+3%
|
2 773 869
+6%
|
3 241 202
+17%
|
3 496 834
+8%
|
3 592 061
+3%
|
3 737 707
+4%
|
3 670 572
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24 557
|
31 741
|
32 457
|
27 824
|
48 900
|
48 695
|
48 889
|
52 129
|
100 608
|
53 977
|
92 063
|
79 632
|
106 504
|
125 701
|
152 450
|
143 016
|
200 882
|
167 753
|
145 780
|
157 928
|
141 449
|
144 035
|
167 461
|
176 104
|
|
| Accrued Liabilities |
4 739
|
7 396
|
12 732
|
11 843
|
16 759
|
20 726
|
22 269
|
23 970
|
30 008
|
30 931
|
26 252
|
23 002
|
28 977
|
29 557
|
34 894
|
47 989
|
57 262
|
63 388
|
84 899
|
83 671
|
120 504
|
139 660
|
107 051
|
110 002
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135 463
|
202 897
|
203 239
|
155 967
|
240 580
|
233 698
|
288 085
|
594 001
|
362 657
|
450 685
|
600 255
|
471 292
|
|
| Current Portion of Long-Term Debt |
88 992
|
105 120
|
158 202
|
150 516
|
133 815
|
174 810
|
84 701
|
222 418
|
134 518
|
132 678
|
198 870
|
134 551
|
0
|
0
|
10 000
|
84 000
|
400
|
143 890
|
97 643
|
144 668
|
153 121
|
163 980
|
428 258
|
222 832
|
|
| Other Current Liabilities |
66 924
|
17 237
|
48 017
|
65 746
|
33 463
|
113 256
|
184 158
|
157 243
|
233 387
|
217 615
|
3 143 132
|
68 238
|
55 401
|
74 858
|
102 747
|
72 726
|
69 963
|
53 060
|
59 930
|
122 510
|
148 182
|
159 040
|
210 183
|
293 115
|
|
| Total Current Liabilities |
185 211
|
161 494
|
251 409
|
255 929
|
232 937
|
357 487
|
340 017
|
455 760
|
498 521
|
435 201
|
3 460 317
|
305 423
|
326 345
|
433 013
|
503 329
|
503 698
|
569 087
|
661 789
|
676 336
|
1 102 778
|
925 913
|
1 057 399
|
1 513 207
|
1 273 345
|
|
| Long-Term Debt |
15 926
|
2 918
|
31 489
|
16 925
|
49 105
|
35 000
|
105 548
|
76 789
|
73 969
|
142 153
|
145 215
|
30 506
|
61 104
|
52 113
|
124 752
|
251 057
|
450 651
|
414 876
|
490 003
|
348 140
|
530 006
|
483 207
|
251 653
|
432 002
|
|
| Deferred Income Tax |
2 138
|
6 790
|
8 026
|
2 746
|
8 612
|
12 997
|
26 335
|
13 307
|
23 494
|
80 491
|
66 318
|
97 719
|
103 527
|
90 283
|
82 412
|
79 478
|
76 320
|
67 409
|
65 483
|
78 832
|
85 922
|
34 630
|
28 499
|
30 149
|
|
| Minority Interest |
42 672
|
38 721
|
40 343
|
42 375
|
61 502
|
69 225
|
136 412
|
134 236
|
213 666
|
288 445
|
336 499
|
351 025
|
426 514
|
476 388
|
575 199
|
605 395
|
626 857
|
648 770
|
693 758
|
754 200
|
885 304
|
929 309
|
901 290
|
858 084
|
|
| Other Liabilities |
14 212
|
9 892
|
1 102 521
|
1 136 300
|
1 238 141
|
1 384 498
|
1 608 646
|
1 887 211
|
2 227 071
|
2 645 508
|
35 606
|
39 862
|
33 480
|
34 399
|
40 789
|
38 032
|
24 971
|
31 410
|
35 450
|
37 953
|
44 264
|
49 781
|
62 807
|
82 900
|
|
| Total Liabilities |
260 159
N/A
|
219 815
-16%
|
1 433 788
+552%
|
1 454 274
+1%
|
1 590 298
+9%
|
1 859 208
+17%
|
2 216 958
+19%
|
2 567 303
+16%
|
3 036 721
+18%
|
3 591 799
+18%
|
4 043 955
+13%
|
824 535
-80%
|
950 972
+15%
|
1 086 195
+14%
|
1 326 482
+22%
|
1 477 661
+11%
|
1 747 886
+18%
|
1 824 253
+4%
|
1 961 030
+7%
|
2 321 901
+18%
|
2 471 409
+6%
|
2 554 327
+3%
|
2 757 455
+8%
|
2 676 481
-3%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24 586
|
24 586
|
24 586
|
24 586
|
24 586
|
24 586
|
24 586
|
24 586
|
24 586
|
20 083
|
21 613
|
19 472
|
19 042
|
18 797
|
15 421
|
15 421
|
15 421
|
15 421
|
15 421
|
15 421
|
26 579
|
26 579
|
26 579
|
26 579
|
|
| Retained Earnings |
111 140
|
122 407
|
120 353
|
117 818
|
112 234
|
102 002
|
114 837
|
127 189
|
157 517
|
487 159
|
501 676
|
551 171
|
577 155
|
620 833
|
672 949
|
706 247
|
735 865
|
757 796
|
745 299
|
906 274
|
945 154
|
959 150
|
896 513
|
896 820
|
|
| Additional Paid In Capital |
56 818
|
62 166
|
51 157
|
34 936
|
42 702
|
21 606
|
61 760
|
74 337
|
116 965
|
1 986
|
6 940
|
7 324
|
12 498
|
11 068
|
11 457
|
6 788
|
7 342
|
2 134
|
15 826
|
33 478
|
17 491
|
8 266
|
13 340
|
25 302
|
|
| Unrealized Security Profit/Loss |
41 687
|
3 125
|
1 286
|
15 260
|
24 846
|
33 289
|
41 677
|
16 532
|
35 139
|
36 044
|
33 752
|
50 161
|
54 075
|
39 999
|
19 285
|
17 739
|
37 881
|
3 672
|
113
|
490
|
9 055
|
14 093
|
13 102
|
18 047
|
|
| Treasury Stock |
11 206
|
21 422
|
25 955
|
25 955
|
29 701
|
29 948
|
29 948
|
29 948
|
29 948
|
13 897
|
13 953
|
13 942
|
7 131
|
7 131
|
7 131
|
7 131
|
7 131
|
7 131
|
7 131
|
7 131
|
18 289
|
18 289
|
18 289
|
18 289
|
|
| Other Equity |
8 236
|
1 916
|
1 021
|
1 010
|
795
|
967
|
1 750
|
3 540
|
4 854
|
21 954
|
23 113
|
22 263
|
42 509
|
43 248
|
43 112
|
46 128
|
38 116
|
36 722
|
43 309
|
37 724
|
45 434
|
47 934
|
49 007
|
45 631
|
|
| Total Equity |
231 262
N/A
|
186 530
-19%
|
169 876
-9%
|
167 655
-1%
|
175 462
+5%
|
152 503
-13%
|
214 663
+41%
|
216 237
+1%
|
309 114
+43%
|
553 328
+79%
|
559 262
+1%
|
621 802
+11%
|
673 153
+8%
|
704 680
+5%
|
732 180
+4%
|
771 616
+5%
|
812 810
+5%
|
804 347
-1%
|
812 838
+1%
|
919 301
+13%
|
1 025 425
+12%
|
1 037 734
+1%
|
980 252
-6%
|
994 091
+1%
|
|
| Total Liabilities & Equity |
491 421
N/A
|
406 345
-17%
|
1 603 664
+295%
|
1 621 930
+1%
|
1 765 760
+9%
|
2 011 711
+14%
|
2 431 621
+21%
|
2 783 540
+14%
|
3 345 835
+20%
|
4 145 127
+24%
|
4 603 217
+11%
|
1 446 337
-69%
|
1 624 124
+12%
|
1 790 875
+10%
|
2 058 661
+15%
|
2 249 277
+9%
|
2 560 696
+14%
|
2 628 600
+3%
|
2 773 869
+6%
|
3 241 202
+17%
|
3 496 834
+8%
|
3 592 061
+3%
|
3 737 707
+4%
|
3 670 572
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
51
|
47
|
45
|
45
|
44
|
40
|
40
|
40
|
40
|
44
|
44
|
44
|
46
|
46
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|