Monami Co Ltd
KRX:005360
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Monami Co Ltd
KRX:005360
|
KR |
|
T
|
Torunlar Gayrimenkul Yatirim Ortakligi AS
IST:TRGYO.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Monami Co Ltd
Monami Co Ltd
Balance Sheet
Monami Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 621
|
12 541
|
5 859
|
4 657
|
8 309
|
6 277
|
4 570
|
5 036
|
3 096
|
6 896
|
5 380
|
3 457
|
4 368
|
3 049
|
4 623
|
4 658
|
5 861
|
5 309
|
5 769
|
7 577
|
11 646
|
8 566
|
9 364
|
10 448
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
22
|
25
|
26
|
23
|
25
|
36
|
28
|
31
|
30
|
32
|
29
|
|
| Cash Equivalents |
11 621
|
12 541
|
5 859
|
4 657
|
8 309
|
6 277
|
4 570
|
5 036
|
3 096
|
6 896
|
5 380
|
3 457
|
4 343
|
3 027
|
4 598
|
4 632
|
5 838
|
5 284
|
5 733
|
7 549
|
11 616
|
8 536
|
9 331
|
10 419
|
|
| Short-Term Investments |
8 661
|
9 915
|
13 717
|
17 866
|
18 561
|
20 151
|
17 775
|
18 287
|
21 008
|
25 841
|
24 349
|
20 685
|
9 267
|
13 870
|
13 560
|
14 103
|
14 611
|
15 174
|
15 825
|
17 117
|
45 557
|
19 629
|
17 118
|
16 949
|
|
| Total Receivables |
20 271
|
21 538
|
26 302
|
29 696
|
32 496
|
28 765
|
39 871
|
41 333
|
32 807
|
43 826
|
45 016
|
43 830
|
27 080
|
25 469
|
23 526
|
24 077
|
22 164
|
21 142
|
23 150
|
16 253
|
17 344
|
21 461
|
19 069
|
25 066
|
|
| Accounts Receivables |
17 675
|
15 919
|
21 505
|
26 006
|
30 100
|
26 102
|
35 055
|
37 932
|
30 472
|
42 008
|
42 945
|
40 718
|
25 739
|
23 756
|
22 259
|
23 209
|
21 076
|
19 927
|
22 157
|
15 638
|
16 251
|
19 466
|
17 639
|
17 535
|
|
| Other Receivables |
2 596
|
5 619
|
4 797
|
3 690
|
2 396
|
2 663
|
4 816
|
3 401
|
2 335
|
1 818
|
2 071
|
3 112
|
1 341
|
1 713
|
1 267
|
868
|
1 088
|
1 215
|
993
|
614
|
1 094
|
1 996
|
1 429
|
7 531
|
|
| Inventory |
28 437
|
28 098
|
26 860
|
40 236
|
37 327
|
31 392
|
34 814
|
38 965
|
41 640
|
46 638
|
49 773
|
41 470
|
29 029
|
31 369
|
31 119
|
33 270
|
29 787
|
32 950
|
33 770
|
31 397
|
34 447
|
45 256
|
43 782
|
46 033
|
|
| Other Current Assets |
1 832
|
1 625
|
2 228
|
1 705
|
4 572
|
4 170
|
3 544
|
5 492
|
2 500
|
2 072
|
2 094
|
1 521
|
10 007
|
4 476
|
1 761
|
2 462
|
1 952
|
3 151
|
2 759
|
1 953
|
3 268
|
24 359
|
5 663
|
5 277
|
|
| Total Current Assets |
70 821
|
73 715
|
74 965
|
94 159
|
101 264
|
90 756
|
100 574
|
109 112
|
101 051
|
125 273
|
126 612
|
110 963
|
79 751
|
78 233
|
74 589
|
78 569
|
74 374
|
77 726
|
81 274
|
74 296
|
112 261
|
119 271
|
94 996
|
103 773
|
|
| PP&E Net |
30 764
|
33 908
|
36 792
|
39 911
|
39 851
|
36 739
|
42 560
|
70 217
|
73 523
|
48 773
|
57 991
|
73 182
|
37 549
|
34 118
|
40 417
|
40 563
|
46 067
|
46 206
|
52 118
|
60 236
|
57 452
|
86 698
|
83 845
|
82 454
|
|
| PP&E Gross |
30 764
|
33 908
|
36 792
|
39 911
|
39 851
|
36 739
|
42 560
|
70 217
|
73 523
|
48 773
|
57 991
|
73 182
|
37 549
|
34 118
|
40 417
|
40 563
|
46 067
|
46 206
|
52 118
|
60 236
|
57 452
|
86 698
|
83 845
|
82 454
|
|
| Accumulated Depreciation |
21 623
|
23 594
|
29 057
|
28 369
|
30 371
|
16 787
|
18 875
|
20 989
|
22 461
|
33 245
|
35 212
|
30 044
|
32 143
|
32 342
|
34 107
|
36 566
|
40 126
|
36 821
|
41 495
|
43 877
|
45 544
|
49 202
|
54 079
|
66 838
|
|
| Intangible Assets |
237
|
151
|
83
|
1
|
4 236
|
3 444
|
2 394
|
1 562
|
6 945
|
8 709
|
8 147
|
3 917
|
2 678
|
2 536
|
2 339
|
2 085
|
2 685
|
2 282
|
3 084
|
2 434
|
2 296
|
2 115
|
2 025
|
1 819
|
|
| Goodwill |
592
|
296
|
593
|
5 066
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
912
|
471
|
471
|
471
|
0
|
0
|
|
| Note Receivable |
23
|
45
|
346
|
241
|
342
|
637
|
618
|
1 187
|
657
|
550
|
299
|
250
|
201
|
212
|
211
|
206
|
118
|
43
|
9
|
335
|
6
|
106
|
95
|
57
|
|
| Long-Term Investments |
8 707
|
11 565
|
12 484
|
12 070
|
10 853
|
9 996
|
10 443
|
10 117
|
10 740
|
16 715
|
16 574
|
6 790
|
48 187
|
48 945
|
41 077
|
40 950
|
40 313
|
40 415
|
39 964
|
54 907
|
3 142
|
15 788
|
11 072
|
7 305
|
|
| Other Long-Term Assets |
4 372
|
4 666
|
5 344
|
1 336
|
2 087
|
3 418
|
3 918
|
2 657
|
1 840
|
3 649
|
2 520
|
2 671
|
5 058
|
4 237
|
3 656
|
3 784
|
4 294
|
3 903
|
4 188
|
3 003
|
26 880
|
25 560
|
3 886
|
3 886
|
|
| Other Assets |
592
|
296
|
593
|
5 066
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
912
|
471
|
471
|
471
|
0
|
0
|
|
| Total Assets |
114 332
N/A
|
123 754
+8%
|
130 607
+6%
|
152 784
+17%
|
158 636
+4%
|
144 991
-9%
|
160 507
+11%
|
194 852
+21%
|
194 756
0%
|
203 669
+5%
|
212 143
+4%
|
197 774
-7%
|
173 423
-12%
|
168 281
-3%
|
162 289
-4%
|
166 157
+2%
|
167 851
+1%
|
170 575
+2%
|
181 549
+6%
|
195 682
+8%
|
202 508
+3%
|
218 433
+8%
|
195 919
-10%
|
199 294
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
11 332
|
11 817
|
13 336
|
26 072
|
32 837
|
16 069
|
22 236
|
23 951
|
25 760
|
15 923
|
20 452
|
21 712
|
15 771
|
16 462
|
12 055
|
12 947
|
10 776
|
11 360
|
11 532
|
8 045
|
9 084
|
12 265
|
9 659
|
10 411
|
|
| Accrued Liabilities |
511
|
360
|
419
|
429
|
635
|
832
|
676
|
764
|
1 416
|
979
|
804
|
976
|
1 070
|
1 024
|
912
|
1 419
|
1 312
|
1 443
|
1 687
|
2 015
|
2 190
|
4 207
|
2 337
|
2 532
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44 056
|
37 750
|
37 729
|
43 087
|
30 410
|
33 957
|
37 813
|
29 149
|
27 564
|
39 810
|
53 660
|
73 483
|
|
| Current Portion of Long-Term Debt |
20 734
|
38 686
|
36 760
|
51 127
|
49 067
|
51 317
|
53 200
|
57 840
|
59 385
|
88 307
|
96 455
|
71 637
|
7 614
|
18 156
|
9 330
|
3 908
|
1 274
|
2 746
|
25 978
|
14 060
|
10 514
|
28 257
|
18 270
|
3 841
|
|
| Other Current Liabilities |
4 865
|
3 707
|
2 154
|
5 670
|
5 289
|
7 307
|
6 742
|
17 935
|
8 942
|
9 204
|
5 830
|
5 533
|
4 591
|
5 248
|
4 564
|
4 789
|
4 407
|
5 574
|
5 188
|
5 025
|
15 165
|
6 620
|
5 525
|
8 082
|
|
| Total Current Liabilities |
37 442
|
54 570
|
52 669
|
83 298
|
87 827
|
75 526
|
82 855
|
100 489
|
95 503
|
114 413
|
123 541
|
99 858
|
73 103
|
78 640
|
64 591
|
66 150
|
48 179
|
55 081
|
82 198
|
58 294
|
64 518
|
91 159
|
89 451
|
98 349
|
|
| Long-Term Debt |
30 237
|
21 146
|
30 526
|
21 075
|
17 230
|
14 719
|
20 371
|
24 187
|
28 928
|
29 971
|
20 835
|
34 753
|
42 960
|
29 849
|
23 497
|
22 321
|
40 529
|
37 915
|
20 580
|
40 179
|
30 376
|
17 224
|
4 160
|
5 886
|
|
| Deferred Income Tax |
0
|
0
|
0
|
24
|
2 517
|
2 845
|
2 903
|
6 018
|
4 244
|
92
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 976
|
145
|
298
|
319
|
377
|
|
| Minority Interest |
1 084
|
1 370
|
1 692
|
2 517
|
2 973
|
1 547
|
1 704
|
1 825
|
2 222
|
3 392
|
3 152
|
3 048
|
3 374
|
3 709
|
2 276
|
2 403
|
2 145
|
2 279
|
2 349
|
2 303
|
2 406
|
2 634
|
2 771
|
1 944
|
|
| Other Liabilities |
4 809
|
5 182
|
3 715
|
4 358
|
3 833
|
1 931
|
2 308
|
2 762
|
1 360
|
2 511
|
3 835
|
2 453
|
2 451
|
2 374
|
2 430
|
2 352
|
3 754
|
3 124
|
3 243
|
3 444
|
2 922
|
3 143
|
3 210
|
1 174
|
|
| Total Liabilities |
73 572
N/A
|
82 267
+12%
|
88 602
+8%
|
111 272
+26%
|
114 381
+3%
|
96 569
-16%
|
110 140
+14%
|
135 282
+23%
|
132 258
-2%
|
150 379
+14%
|
151 481
+1%
|
140 112
-8%
|
121 888
-13%
|
114 573
-6%
|
92 794
-19%
|
93 226
+0%
|
94 607
+1%
|
98 398
+4%
|
108 369
+10%
|
108 196
0%
|
100 367
-7%
|
114 457
+14%
|
99 911
-13%
|
107 729
+8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
13 533
|
13 533
|
13 533
|
13 533
|
13 533
|
13 533
|
13 533
|
13 533
|
13 777
|
13 777
|
13 777
|
13 897
|
13 897
|
13 897
|
18 897
|
18 897
|
18 897
|
18 897
|
18 897
|
18 897
|
18 897
|
18 897
|
18 897
|
18 897
|
|
| Retained Earnings |
10 523
|
12 368
|
12 330
|
12 261
|
13 909
|
21 570
|
24 482
|
11 645
|
13 967
|
25 812
|
27 240
|
24 516
|
18 644
|
20 757
|
24 787
|
29 263
|
30 657
|
29 672
|
26 654
|
41 306
|
55 608
|
55 848
|
48 683
|
42 432
|
|
| Additional Paid In Capital |
17 942
|
17 942
|
17 942
|
17 942
|
18 471
|
16 418
|
16 418
|
17 251
|
16 299
|
4 719
|
7 538
|
7 974
|
7 974
|
7 974
|
14 694
|
14 512
|
14 340
|
14 119
|
15 051
|
15 051
|
15 051
|
15 051
|
15 051
|
15 588
|
|
| Unrealized Security Profit/Loss |
93
|
516
|
698
|
1 281
|
980
|
613
|
302
|
21 192
|
22 649
|
11 908
|
11 881
|
11 894
|
11 884
|
11 884
|
11 891
|
11 889
|
11 885
|
11 873
|
11 871
|
11 871
|
11 871
|
12 777
|
12 777
|
12 777
|
|
| Treasury Stock |
1 332
|
1 842
|
2 498
|
3 531
|
2 529
|
3 304
|
3 304
|
3 304
|
3 236
|
3 156
|
0
|
0
|
603
|
603
|
599
|
1 572
|
2 048
|
2 186
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
25
|
109
|
408
|
460
|
747
|
958
|
230
|
226
|
619
|
261
|
201
|
175
|
59
|
487
|
199
|
707
|
361
|
714
|
1 402
|
599
|
1 870
|
|
| Total Equity |
40 760
N/A
|
41 487
+2%
|
42 005
+1%
|
41 511
-1%
|
44 255
+7%
|
48 423
+9%
|
50 367
+4%
|
59 570
+18%
|
62 498
+5%
|
53 290
-15%
|
60 662
+14%
|
57 662
-5%
|
51 535
-11%
|
53 709
+4%
|
69 495
+29%
|
72 931
+5%
|
73 244
+0%
|
72 176
-1%
|
73 180
+1%
|
87 486
+20%
|
102 141
+17%
|
103 975
+2%
|
96 007
-8%
|
91 565
-5%
|
|
| Total Liabilities & Equity |
114 332
N/A
|
123 754
+8%
|
130 607
+6%
|
152 784
+17%
|
158 636
+4%
|
144 991
-9%
|
160 507
+11%
|
194 852
+21%
|
194 756
0%
|
203 669
+5%
|
212 143
+4%
|
197 774
-7%
|
173 423
-12%
|
168 281
-3%
|
162 289
-4%
|
166 157
+2%
|
167 851
+1%
|
170 575
+2%
|
181 549
+6%
|
195 682
+8%
|
202 508
+3%
|
218 433
+8%
|
195 919
-10%
|
199 294
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
15
|
15
|
15
|
15
|
14
|
13
|
14
|
14
|
14
|
13
|
15
|
15
|
15
|
15
|
19
|
19
|
19
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
|