First Time Loading...

Posco Holdings Inc
KRX:005490

Watchlist Manager
Posco Holdings Inc Logo
Posco Holdings Inc
KRX:005490
Watchlist
Price: 401 000 KRW 0.75% Market Closed
Updated: May 11, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

77.1T
-0.8%
Revenue
Growth Rates:
1 Year
-9%
3 Years
+33%
5 Years
+19%
7 Years
+45%
10 Years
+25%
3.5T
+26%
Operating Income
Growth Rates:
1 Year
-27%
3 Years
+47%
5 Years
-36%
7 Years
+24%
10 Years
+18%
1.7T
+37%
Net Income
Growth Rates:
1 Year
-46%
3 Years
+6%
5 Years
+2%
7 Years
+28%
10 Years
+25%

Earnings Waterfall
Posco Holdings Inc

Revenue
77.1T KRW
Cost of Revenue
-70.7T KRW
Gross Profit
6.4T KRW
Operating Expenses
-2.9T KRW
Operating Income
3.5T KRW
Other Expenses
-1.8T KRW
Net Income
1.7T KRW

Income Statement
Posco Holdings Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
61 864 649
N/A
62 722 894
+1%
63 823 357
+2%
64 942 980
+2%
65 098 445
+0%
64 759 229
-1%
63 245 149
-2%
60 971 296
-4%
58 192 345
-5%
55 552 633
-5%
53 220 525
-4%
51 972 093
-2%
53 083 513
+2%
55 699 499
+5%
57 786 519
+4%
60 075 077
+4%
60 655 100
+1%
61 440 200
+1%
62 579 092
+2%
63 953 700
+2%
64 977 777
+2%
65 129 732
+0%
65 367 771
+0%
64 945 272
-1%
64 366 848
-1%
62 898 424
-2%
60 298 643
-4%
58 571 634
-3%
57 792 796
-1%
59 315 706
+3%
63 886 618
+8%
70 262 283
+10%
76 332 345
+9%
81 601 692
+7%
86 319 280
+6%
86 836 932
+1%
84 750 204
-2%
82 793 012
-2%
79 904 328
-3%
77 710 626
-3%
77 127 197
-1%
Gross Profit
Cost of Revenue
(55 004 591)
(55 848 577)
(56 994 053)
(57 802 092)
(57 815 041)
(57 366 196)
(55 943 292)
(53 930 209)
(51 658 097)
(49 245 928)
(47 066 197)
(45 454 001)
(46 393 962)
(48 293 320)
(50 080 442)
(52 332 326)
(52 299 189)
(53 247 603)
(54 398 395)
(55 704 696)
(57 005 396)
(57 438 726)
(57 919 614)
(57 951 471)
(58 116 494)
(57 151 158)
(55 431 608)
(54 110 087)
(53 072 390)
(53 767 808)
(56 249 419)
(60 053 708)
(64 451 219)
(68 929 576)
(73 737 267)
(76 425 474)
(77 100 911)
(76 699 049)
(74 509 662)
(72 012 869)
(70 710 293)
Gross Profit
6 860 060
N/A
6 874 319
+0%
6 829 306
-1%
7 140 890
+5%
7 283 404
+2%
7 393 034
+2%
7 301 857
-1%
7 041 086
-4%
6 534 247
-7%
6 306 703
-3%
6 154 326
-2%
6 518 090
+6%
6 689 551
+3%
7 406 177
+11%
7 706 075
+4%
7 742 749
+0%
8 355 911
+8%
8 192 596
-2%
8 180 696
0%
8 249 005
+1%
7 972 381
-3%
7 691 006
-4%
7 448 156
-3%
6 993 799
-6%
6 250 353
-11%
5 747 265
-8%
4 867 035
-15%
4 461 547
-8%
4 720 406
+6%
5 547 898
+18%
7 637 199
+38%
10 208 575
+34%
11 881 126
+16%
12 672 116
+7%
12 582 013
-1%
10 411 458
-17%
7 649 292
-27%
6 093 963
-20%
5 394 666
-11%
5 697 757
+6%
6 416 904
+13%
Operating Income
Operating Expenses
(3 863 926)
(3 863 841)
(3 882 309)
(3 948 002)
(4 069 874)
(4 179 525)
(4 241 115)
(4 207 136)
(4 124 205)
(3 968 135)
(3 823 589)
(3 804 970)
(3 845 226)
(3 856 651)
(3 855 954)
(3 801 231)
(3 734 077)
(3 448 028)
(3 162 948)
(2 825 845)
(2 429 782)
(2 433 213)
(2 374 090)
(2 411 058)
(2 381 499)
(2 376 055)
(2 396 671)
(2 364 252)
(2 317 371)
(2 297 672)
(2 354 100)
(2 475 462)
(2 643 037)
(2 728 819)
(2 741 070)
(2 767 701)
(2 799 239)
(2 796 857)
(2 869 565)
(2 895 978)
(2 885 481)
Selling, General & Administrative
(3 652 304)
(3 548 234)
(3 447 657)
(3 522 622)
(3 621 459)
(3 724 314)
(3 820 437)
(3 773 589)
(3 714 702)
(3 585 381)
(3 439 384)
(3 432 045)
(3 481 607)
(3 491 212)
(3 492 399)
(3 434 380)
(3 364 707)
(3 088 204)
(2 804 701)
(2 475 924)
(2 107 737)
(2 094 408)
(2 031 752)
(2 063 478)
(2 027 676)
(2 029 201)
(2 045 191)
(2 009 894)
(1 939 361)
(1 909 148)
(1 972 128)
(2 105 872)
(2 288 676)
(2 378 286)
(2 379 519)
(2 373 144)
(2 380 817)
(2 373 688)
(2 441 215)
(2 469 328)
(2 454 474)
Research & Development
(90 100)
(125 349)
(161 805)
(156 357)
(175 195)
(164 768)
(159 120)
(155 526)
(135 508)
(131 475)
(130 667)
(124 630)
(120 608)
(125 378)
(120 197)
(124 946)
(125 795)
(124 713)
(127 188)
(127 929)
(108 352)
(114 258)
(113 263)
(107 743)
(110 315)
(103 798)
(102 904)
(105 148)
(116 273)
(124 749)
(127 374)
(121 653)
(123 092)
(124 315)
(133 879)
(160 151)
(179 714)
(182 293)
(184 492)
(179 857)
(175 167)
Depreciation & Amortization
(121 521)
(190 257)
(272 847)
(269 024)
(273 220)
(290 444)
(261 558)
(278 021)
(273 995)
(251 279)
(253 538)
(248 294)
(243 011)
(240 061)
(243 358)
(241 906)
(243 575)
(235 111)
(231 060)
(221 993)
(213 692)
(224 548)
(229 075)
(239 837)
(243 508)
(243 056)
(248 576)
(249 211)
(261 737)
(263 775)
(254 598)
(247 936)
(231 269)
(226 218)
(227 672)
(234 406)
(238 708)
(240 876)
(243 858)
(246 793)
(255 840)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 996 133
N/A
3 010 477
+0%
2 946 996
-2%
3 192 887
+8%
3 213 530
+1%
3 213 508
0%
3 060 741
-5%
2 833 950
-7%
2 410 043
-15%
2 338 568
-3%
2 330 738
0%
2 713 121
+16%
2 844 325
+5%
3 549 528
+25%
3 850 123
+8%
3 941 520
+2%
4 621 834
+17%
4 744 569
+3%
5 017 748
+6%
5 423 159
+8%
5 542 600
+2%
5 257 792
-5%
5 074 066
-3%
4 582 740
-10%
3 868 855
-16%
3 371 209
-13%
2 470 363
-27%
2 097 294
-15%
2 403 035
+15%
3 250 225
+35%
5 283 098
+63%
7 733 113
+46%
9 238 089
+19%
9 943 298
+8%
9 840 943
-1%
7 643 758
-22%
4 850 053
-37%
3 297 106
-32%
2 525 101
-23%
2 801 779
+11%
3 531 423
+26%
Pre-Tax Income
Interest Income Expense
(514 502)
(417 440)
203 559
(237 710)
(637 006)
(581 672)
(889 082)
(1 511 098)
(1 037 772)
(953 660)
(1 000 130)
(331 839)
(572 761)
(481 349)
(368 920)
38 118
71 322
81 478
(60 522)
(471 522)
(389 554)
(397 396)
(166 946)
38 739
(23 782)
(42 484)
(90 661)
(88 609)
(43 999)
(32 152)
126 618
424 342
643 778
745 436
917 009
626 153
(188 960)
(78 825)
(439 106)
(756 703)
15 029
Non-Reccuring Items
(203 534)
(199 201)
(241 634)
(393 188)
(545 118)
(586 961)
(702 851)
(670 614)
(516 551)
(497 697)
(547 544)
(450 525)
(607 139)
(560 585)
(424 130)
(376 420)
(346 631)
(386 425)
(320 862)
(269 167)
(1 404 498)
(1 445 094)
(1 521 906)
(1 724 479)
(683 394)
(623 478)
(534 617)
(333 943)
(155 642)
(174 734)
(164 884)
(211 184)
(462 749)
(442 305)
(451 541)
(535 093)
(582 342)
(374 303)
(528 672)
(398 880)
(186 436)
Gain/Loss on Disposition of Assets
32 258
25 056
16 447
(68 905)
14 117
179 823
202 398
207 768
(41 403)
(184 726)
(217 562)
(229 478)
(39 938)
(74 437)
(72 376)
(89 500)
(94 627)
(52 838)
5 307
52 603
79 835
57 653
4 360
(19 616)
(20 362)
(48 440)
(55 467)
(73 139)
(100 071)
(86 814)
(36 199)
(30 044)
(22 656)
(16 199)
(36 567)
(30 429)
(37 318)
(148 117)
(181 087)
(190 700)
(192 492)
Total Other Income
(364 179)
(572 082)
(697 170)
(718 885)
(667 379)
(510 523)
(373 854)
(669 403)
(633 559)
(580 938)
(479 011)
(175 779)
(191 633)
(219 807)
(266 578)
(227 662)
(72 206)
(49 471)
(148 150)
(26 870)
(265 562)
(246 206)
(121 776)
(202 299)
(88 038)
(90 067)
(59 213)
(12 292)
(78 237)
(32 284)
(20 699)
(81 035)
19 611
90 292
(9 627)
(176 362)
(27 067)
(144 246)
(132 257)
(7 625)
(532 370)
Pre-Tax Income
1 946 177
N/A
1 846 809
-5%
2 228 197
+21%
1 774 199
-20%
1 378 144
-22%
1 714 173
+24%
1 297 351
-24%
190 602
-85%
180 758
-5%
121 548
-33%
86 491
-29%
1 525 501
+1 664%
1 432 853
-6%
2 213 350
+54%
2 718 119
+23%
3 286 056
+21%
4 179 692
+27%
4 337 314
+4%
4 493 522
+4%
4 708 205
+5%
3 562 821
-24%
3 226 750
-9%
3 267 800
+1%
2 675 086
-18%
3 053 278
+14%
2 566 739
-16%
1 730 404
-33%
1 589 310
-8%
2 025 086
+27%
2 924 242
+44%
5 187 935
+77%
7 835 192
+51%
9 416 073
+20%
10 320 522
+10%
10 260 217
-1%
7 528 027
-27%
4 014 366
-47%
2 551 615
-36%
1 243 978
-51%
1 447 872
+16%
2 635 154
+82%
Net Income
Tax Provision
(590 996)
(728 243)
(862 975)
(749 006)
(821 485)
(877 962)
(830 901)
(606 392)
(276 939)
(214 563)
(76 362)
(381 594)
(384 685)
(526 660)
(721 919)
(858 770)
(1 206 223)
(1 257 191)
(1 363 111)
(1 426 758)
(1 670 757)
(1 639 782)
(1 579 752)
(1 547 887)
(1 070 641)
(927 890)
(668 105)
(509 776)
(236 934)
(431 969)
(993 358)
(1 527 041)
(2 220 183)
(2 356 527)
(2 304 452)
(1 608 242)
(453 883)
(57 710)
226 949
(18 081)
(789 305)
Income from Continuing Operations
1 355 180
1 118 566
1 365 223
1 025 195
556 659
836 214
466 452
(415 789)
(96 181)
(93 015)
10 129
1 143 907
1 048 169
1 686 691
1 996 201
2 427 287
2 973 469
3 080 123
3 130 411
3 281 447
1 892 064
1 586 967
1 688 047
1 127 198
1 982 637
1 638 849
1 062 299
1 079 535
1 788 152
2 492 273
4 194 577
6 308 150
7 195 890
7 963 995
7 955 766
5 919 784
3 560 484
2 493 905
1 470 927
1 429 791
1 845 850
Income to Minority Interest
21 216
49 664
63 612
74 348
69 440
58 629
115 401
218 197
276 828
294 750
285 081
238 619
315 141
167 878
79 521
(27 832)
(183 363)
(147 430)
(165 508)
(166 440)
(201 452)
(148 618)
(182 430)
(210 232)
(147 551)
(149 624)
(145 078)
(127 731)
(186 005)
(260 782)
(339 024)
(488 335)
(578 651)
(659 880)
(727 565)
(611 389)
(416 397)
(335 011)
(210 730)
(191 307)
(147 758)
Net Income (Common)
1 358 082
N/A
1 141 804
-16%
1 396 302
+22%
1 066 494
-24%
593 051
-44%
861 793
+45%
548 802
-36%
(230 642)
N/A
147 617
N/A
168 414
+14%
262 055
+56%
1 349 389
+415%
1 330 084
-1%
1 821 322
+37%
2 042 673
+12%
2 366 406
+16%
2 757 057
+17%
2 900 357
+5%
2 933 793
+1%
3 090 546
+5%
1 672 891
-46%
1 426 692
-15%
1 498 948
+5%
910 297
-39%
1 828 417
+101%
1 482 538
-19%
910 534
-39%
945 116
+4%
1 595 459
+69%
2 224 820
+39%
3 848 882
+73%
5 813 145
+51%
6 610 569
+14%
7 298 011
+10%
7 223 760
-1%
5 305 636
-27%
3 143 008
-41%
2 158 895
-31%
1 260 197
-42%
1 238 484
-2%
1 698 092
+37%
EPS (Diluted)
16 976.02
N/A
14 272.55
-16%
17 453.77
+22%
13 331.17
-24%
7 413.13
-44%
10 772.41
+45%
6 860.02
-36%
-2 883.02
N/A
1 845.21
N/A
2 105.18
+14%
3 275.67
+56%
16 867.36
+415%
16 626.05
-1%
22 766.52
+37%
25 533.41
+12%
29 580.07
+16%
34 463.21
+17%
36 254.46
+5%
36 672.41
+1%
38 631.82
+5%
20 911.13
-46%
17 833.65
-15%
18 736.84
+5%
11 378.71
-39%
22 855.21
+101%
18 531.72
-19%
11 381.67
-39%
11 963.49
+5%
20 195.68
+69%
29 273.94
+45%
50 893.92
+74%
75 907.63
+49%
86 200.43
+14%
92 681.79
+8%
91 527.74
-1%
69 949.8
-24%
39 832.11
-43%
28 462.99
-29%
16 608.59
-42%
16 321.97
-2%
22 381.74
+37%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.