N
Nexen Corp
KRX:005720
Nexen Corp
KRX:005720
Price:
6 410
KRW
0.31%
Market Closed
Market Cap:
₩366.3B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
N
|
Nexen Corp
KRX:005720
|
KR |
|
D
|
Daido Group Ltd
HKEX:544
|
HK |
|
C
|
Cloopen Group Holding Ltd
OTC:RAASY
|
CN |
|
Shinnihon Corp
TSE:1879
|
JP |
Income Statement
Earnings Waterfall
Nexen Corp
Nexen Corp
Income Statement
Nexen Corp
Nexen Corp
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4 704
|
0
|
0
|
1 692
|
3 205
|
2 256
|
3 021
|
2 909
|
2 752
|
2 676
|
2 407
|
2 268
|
2 169
|
1 937
|
1 833
|
1 514
|
1 361
|
1 225
|
1 091
|
1 061
|
978
|
994
|
1 029
|
5 814
|
11 156
|
16 069
|
21 028
|
21 384
|
22 059
|
21 456
|
20 911
|
20 692
|
19 185
|
18 686
|
18 043
|
19 976
|
19 936
|
20 758
|
22 609
|
23 445
|
29 336
|
37 522
|
45 416
|
52 329
|
62 291
|
75 442
|
85 548
|
94 700
|
96 932
|
0
|
0
|
0
|
|
| Revenue |
348 694
N/A
|
359 352
+3%
|
366 064
+2%
|
368 009
+1%
|
379 858
+3%
|
378 317
0%
|
376 628
0%
|
363 892
-3%
|
354 341
-3%
|
331 004
-7%
|
323 102
-2%
|
312 911
-3%
|
306 141
-2%
|
314 932
+3%
|
309 737
-2%
|
318 266
+3%
|
321 408
+1%
|
316 198
-2%
|
308 258
-3%
|
304 544
-1%
|
314 030
+3%
|
344 931
+10%
|
380 761
+10%
|
894 477
+135%
|
1 360 025
+52%
|
1 810 179
+33%
|
2 313 008
+28%
|
2 325 669
+1%
|
2 291 342
-1%
|
2 263 716
-1%
|
2 022 892
-11%
|
1 959 511
-3%
|
1 968 536
+0%
|
2 011 262
+2%
|
2 219 465
+10%
|
2 295 801
+3%
|
2 403 881
+5%
|
2 458 084
+2%
|
2 635 483
+7%
|
2 838 649
+8%
|
3 003 950
+6%
|
3 100 890
+3%
|
3 119 773
+1%
|
3 080 347
-1%
|
3 036 062
-1%
|
3 077 624
+1%
|
3 151 842
+2%
|
3 184 839
+1%
|
3 214 304
+1%
|
3 318 013
+3%
|
3 370 525
+2%
|
3 447 125
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(232 349)
|
(236 721)
|
(245 306)
|
(252 357)
|
(264 047)
|
(268 254)
|
(258 375)
|
(246 242)
|
(233 766)
|
(212 496)
|
(201 924)
|
(195 549)
|
(187 847)
|
(186 356)
|
(179 985)
|
(178 074)
|
(179 099)
|
(181 342)
|
(184 435)
|
(185 030)
|
(205 618)
|
(239 217)
|
(277 415)
|
(647 346)
|
(998 361)
|
(1 316 880)
|
(1 666 254)
|
(1 678 602)
|
(1 621 748)
|
(1 608 575)
|
(1 469 585)
|
(1 454 997)
|
(1 471 041)
|
(1 516 935)
|
(1 664 945)
|
(1 744 025)
|
(1 895 178)
|
(2 003 515)
|
(2 198 307)
|
(2 376 253)
|
(2 498 971)
|
(2 520 301)
|
(2 463 318)
|
(2 346 720)
|
(2 216 876)
|
(2 219 065)
|
(2 242 768)
|
(2 268 102)
|
(2 334 088)
|
(2 416 572)
|
(2 479 696)
|
(2 545 515)
|
|
| Gross Profit |
116 345
N/A
|
122 631
+5%
|
120 757
-2%
|
115 651
-4%
|
115 812
+0%
|
110 063
-5%
|
118 254
+7%
|
117 651
-1%
|
120 575
+2%
|
118 508
-2%
|
121 178
+2%
|
117 362
-3%
|
118 294
+1%
|
128 576
+9%
|
129 751
+1%
|
140 191
+8%
|
142 310
+2%
|
134 855
-5%
|
123 823
-8%
|
119 514
-3%
|
108 412
-9%
|
105 714
-2%
|
103 346
-2%
|
247 131
+139%
|
361 664
+46%
|
493 298
+36%
|
646 753
+31%
|
647 066
+0%
|
669 594
+3%
|
655 142
-2%
|
553 309
-16%
|
504 515
-9%
|
497 495
-1%
|
494 327
-1%
|
554 519
+12%
|
551 776
0%
|
508 704
-8%
|
454 569
-11%
|
437 176
-4%
|
462 396
+6%
|
504 979
+9%
|
580 589
+15%
|
656 455
+13%
|
733 627
+12%
|
819 186
+12%
|
858 559
+5%
|
909 074
+6%
|
916 737
+1%
|
880 216
-4%
|
901 441
+2%
|
890 829
-1%
|
901 610
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(27 896)
|
(29 139)
|
(31 607)
|
(31 492)
|
(31 210)
|
(33 017)
|
(31 667)
|
(31 787)
|
(32 062)
|
(31 868)
|
(32 059)
|
(32 705)
|
(32 258)
|
(32 358)
|
(32 266)
|
(31 878)
|
(32 915)
|
(34 086)
|
(34 121)
|
(35 618)
|
(34 670)
|
(35 243)
|
(35 862)
|
(145 394)
|
(217 861)
|
(311 771)
|
(412 422)
|
(407 342)
|
(444 044)
|
(451 030)
|
(437 943)
|
(436 321)
|
(434 669)
|
(441 163)
|
(461 258)
|
(463 351)
|
(474 629)
|
(477 656)
|
(492 373)
|
(516 329)
|
(527 038)
|
(543 783)
|
(562 179)
|
(569 754)
|
(597 673)
|
(608 390)
|
(632 759)
|
(657 471)
|
(670 177)
|
(695 236)
|
(706 476)
|
(724 283)
|
|
| Selling, General & Administrative |
(26 824)
|
(27 667)
|
(28 799)
|
(28 830)
|
(29 875)
|
(30 009)
|
(30 403)
|
(30 526)
|
(30 808)
|
(30 943)
|
(31 134)
|
(31 809)
|
(31 073)
|
(31 201)
|
(31 119)
|
(30 746)
|
(31 797)
|
(32 898)
|
(32 913)
|
(34 401)
|
(33 448)
|
(34 020)
|
(34 636)
|
(140 124)
|
(208 604)
|
(297 827)
|
(393 436)
|
(386 071)
|
(419 839)
|
(401 962)
|
(365 261)
|
(340 798)
|
(406 168)
|
(367 555)
|
(409 073)
|
(432 556)
|
(442 807)
|
(445 103)
|
(458 835)
|
(481 765)
|
(494 731)
|
(511 769)
|
(530 749)
|
(538 741)
|
(563 435)
|
(571 602)
|
(593 409)
|
(615 890)
|
(626 822)
|
(658 709)
|
(670 168)
|
(689 236)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 276)
|
0
|
0
|
0
|
(23 219)
|
(44 501)
|
(67 269)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1 073)
|
0
|
0
|
(624)
|
(1 336)
|
(969)
|
(1 263)
|
(1 261)
|
(1 255)
|
(926)
|
(926)
|
(897)
|
(1 185)
|
(1 158)
|
(1 146)
|
(1 131)
|
(1 118)
|
(1 145)
|
(1 166)
|
(1 175)
|
(1 222)
|
(1 224)
|
(1 228)
|
(5 272)
|
(9 257)
|
(12 668)
|
(17 709)
|
(19 993)
|
(24 205)
|
(25 849)
|
(28 181)
|
(28 254)
|
(28 501)
|
(29 557)
|
(29 417)
|
(30 796)
|
(31 823)
|
(32 554)
|
(33 538)
|
(34 564)
|
(32 308)
|
(32 014)
|
(31 430)
|
(31 013)
|
(34 238)
|
(36 787)
|
(39 350)
|
(41 580)
|
(43 354)
|
(42 873)
|
(42 653)
|
(41 393)
|
|
| Other Operating Expenses |
0
|
(1 472)
|
(2 808)
|
(2 038)
|
0
|
(2 039)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(42)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 277)
|
(1 278)
|
0
|
0
|
0
|
0
|
0
|
(44 051)
|
(22 769)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 346
|
6 346
|
6 346
|
|
| Operating Income |
88 449
N/A
|
93 492
+6%
|
89 151
-5%
|
84 160
-6%
|
84 601
+1%
|
77 047
-9%
|
86 587
+12%
|
85 863
-1%
|
88 513
+3%
|
86 640
-2%
|
89 119
+3%
|
84 657
-5%
|
86 037
+2%
|
96 218
+12%
|
97 486
+1%
|
108 313
+11%
|
109 395
+1%
|
100 769
-8%
|
89 701
-11%
|
83 896
-6%
|
73 742
-12%
|
70 471
-4%
|
67 484
-4%
|
101 737
+51%
|
143 803
+41%
|
181 529
+26%
|
234 333
+29%
|
239 726
+2%
|
225 550
-6%
|
204 111
-10%
|
115 364
-43%
|
68 193
-41%
|
62 826
-8%
|
53 163
-15%
|
93 261
+75%
|
88 425
-5%
|
34 074
-61%
|
(23 087)
N/A
|
(55 196)
-139%
|
(53 932)
+2%
|
(22 060)
+59%
|
36 806
N/A
|
94 276
+156%
|
163 873
+74%
|
221 513
+35%
|
250 169
+13%
|
276 315
+10%
|
259 266
-6%
|
210 040
-19%
|
206 205
-2%
|
184 353
-11%
|
177 327
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4 047)
|
(4 256)
|
(2 903)
|
(2 752)
|
(2 509)
|
(1 929)
|
(1 663)
|
(1 797)
|
(1 541)
|
(1 245)
|
(2 103)
|
(1 293)
|
(1 146)
|
(275)
|
1 928
|
1 401
|
1 820
|
1 132
|
42
|
774
|
95
|
424
|
1 891
|
(6 715)
|
(14 812)
|
(15 653)
|
(19 488)
|
(23 450)
|
(12 217)
|
(15 119)
|
(14 027)
|
(14 493)
|
(54 679)
|
(37 450)
|
(33 626)
|
(16 707)
|
18 789
|
27 366
|
34 625
|
52 196
|
17 437
|
921
|
(15 455)
|
(39 094)
|
(36 828)
|
(32 835)
|
(18 987)
|
(72 812)
|
4 920
|
2 553
|
(30 408)
|
47 438
|
|
| Non-Reccuring Items |
(133)
|
0
|
0
|
(57)
|
(1 990)
|
(771)
|
2 184
|
2 144
|
2 870
|
2 870
|
(96)
|
(96)
|
(192)
|
(191)
|
(200)
|
(164)
|
(108)
|
(111)
|
(163)
|
(613)
|
(1 555)
|
(1 553)
|
(1 492)
|
(217 281)
|
(216 307)
|
(216 314)
|
(216 340)
|
(112)
|
(99)
|
(216)
|
(198)
|
(180)
|
(94)
|
2 638
|
2 696
|
2 742
|
(93)
|
(2 840)
|
(2 943)
|
(2 999)
|
(289)
|
(283)
|
(246)
|
(244)
|
(120)
|
(115)
|
(97)
|
(112)
|
(819)
|
(826)
|
(856)
|
(857)
|
|
| Gain/Loss on Disposition of Assets |
(44)
|
0
|
0
|
(136)
|
(52)
|
(58)
|
(47)
|
55
|
(73)
|
(93)
|
(110)
|
(236)
|
309
|
317
|
306
|
188
|
(313)
|
(571)
|
(604)
|
18 055
|
18 023
|
18 279
|
18 282
|
(1 131)
|
(1 963)
|
(3 125)
|
(5 326)
|
(5 420)
|
(5 689)
|
(5 404)
|
(3 586)
|
(3 015)
|
(2 619)
|
(1 998)
|
(1 905)
|
(2 378)
|
(2 674)
|
(2 532)
|
(49)
|
2 195
|
2 037
|
1 590
|
(657)
|
(2 444)
|
(8 101)
|
(8 171)
|
(8 616)
|
(8 266)
|
(2 132)
|
(1 811)
|
(1 729)
|
(1 539)
|
|
| Total Other Income |
(102)
|
303
|
(209)
|
(321)
|
271
|
(143)
|
(82)
|
(13)
|
(1 088)
|
(970)
|
(728)
|
(670)
|
233
|
223
|
27
|
(76)
|
(131)
|
(146)
|
(58)
|
(968)
|
3 008
|
2 965
|
3 247
|
180 915
|
176 909
|
177 201
|
175 706
|
(763)
|
(1 448)
|
(2 536)
|
(968)
|
699
|
4 347
|
2 766
|
2 257
|
565
|
(2 453)
|
(174)
|
485
|
(64)
|
(240)
|
(1 642)
|
(2 578)
|
(2 106)
|
4 450
|
6 348
|
6 751
|
6 587
|
3 153
|
3 667
|
12 908
|
16 176
|
|
| Pre-Tax Income |
84 122
N/A
|
89 539
+6%
|
86 039
-4%
|
80 894
-6%
|
80 322
-1%
|
74 146
-8%
|
86 979
+17%
|
86 253
-1%
|
88 680
+3%
|
87 202
-2%
|
86 082
-1%
|
82 362
-4%
|
85 241
+3%
|
96 292
+13%
|
99 547
+3%
|
109 663
+10%
|
110 663
+1%
|
101 074
-9%
|
88 919
-12%
|
101 145
+14%
|
93 312
-8%
|
90 588
-3%
|
89 414
-1%
|
57 527
-36%
|
87 630
+52%
|
123 638
+41%
|
168 886
+37%
|
209 981
+24%
|
206 097
-2%
|
180 837
-12%
|
96 586
-47%
|
51 205
-47%
|
9 781
-81%
|
19 120
+95%
|
62 682
+228%
|
72 646
+16%
|
47 644
-34%
|
(1 268)
N/A
|
(23 077)
-1 720%
|
(2 605)
+89%
|
(3 114)
-20%
|
37 391
N/A
|
75 339
+101%
|
119 984
+59%
|
180 914
+51%
|
215 396
+19%
|
255 364
+19%
|
184 663
-28%
|
215 163
+17%
|
209 787
-2%
|
164 268
-22%
|
238 546
+45%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9 690)
|
(10 918)
|
(10 861)
|
(10 395)
|
(11 244)
|
(10 271)
|
(13 066)
|
(13 214)
|
(9 738)
|
(9 450)
|
(8 246)
|
(7 906)
|
(7 449)
|
(9 704)
|
(10 073)
|
(10 416)
|
(11 275)
|
(10 156)
|
(7 867)
|
(11 686)
|
(11 470)
|
(10 675)
|
(10 127)
|
20 948
|
912
|
(20 839)
|
(45 344)
|
(90 780)
|
(92 431)
|
(76 442)
|
(38 303)
|
(22 326)
|
(9 012)
|
(8 235)
|
(25 867)
|
(23 610)
|
(18 222)
|
(16 418)
|
(9 163)
|
(11 904)
|
4 891
|
(21 667)
|
(26 929)
|
(39 366)
|
(80 465)
|
(60 854)
|
(82 661)
|
(70 627)
|
(56 722)
|
(54 505)
|
(39 097)
|
(51 845)
|
|
| Income from Continuing Operations |
74 432
|
78 620
|
75 179
|
70 500
|
69 078
|
63 875
|
73 911
|
73 038
|
78 943
|
77 753
|
77 838
|
74 457
|
77 792
|
86 588
|
89 474
|
99 246
|
99 387
|
90 917
|
81 051
|
89 459
|
81 842
|
79 914
|
79 288
|
78 476
|
88 542
|
102 797
|
123 540
|
119 198
|
113 666
|
104 394
|
58 282
|
28 879
|
769
|
10 884
|
36 815
|
49 036
|
29 422
|
(17 686)
|
(32 240)
|
(14 508)
|
1 777
|
15 725
|
48 410
|
80 619
|
100 449
|
154 542
|
172 704
|
114 036
|
158 441
|
155 282
|
125 171
|
186 701
|
|
| Income to Minority Interest |
0
|
(389)
|
(1 063)
|
(1 274)
|
(1 176)
|
(1 298)
|
(900)
|
(689)
|
(786)
|
(276)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14 302)
|
(26 343)
|
(39 597)
|
(57 523)
|
(53 405)
|
(54 423)
|
(49 164)
|
(25 112)
|
(9 534)
|
10 115
|
7 184
|
(5 136)
|
(11 754)
|
(581)
|
25 284
|
36 562
|
28 616
|
15 692
|
(5 909)
|
(27 042)
|
(48 083)
|
(58 813)
|
(75 761)
|
(85 120)
|
(51 259)
|
(72 534)
|
(71 822)
|
(57 381)
|
(91 590)
|
|
| Net Income (Common) |
74 278
N/A
|
78 073
+5%
|
73 953
-5%
|
69 060
-7%
|
67 714
-2%
|
62 381
-8%
|
72 901
+17%
|
72 277
-1%
|
73 217
+1%
|
71 627
-2%
|
70 395
-2%
|
66 158
-6%
|
72 875
+10%
|
81 117
+11%
|
83 821
+3%
|
92 978
+11%
|
93 110
+0%
|
85 173
-9%
|
75 929
-11%
|
83 807
+10%
|
76 912
-8%
|
75 142
-2%
|
74 595
-1%
|
60 467
-19%
|
58 392
-3%
|
59 320
+2%
|
61 960
+4%
|
61 750
0%
|
55 615
-10%
|
51 848
-7%
|
31 132
-40%
|
18 150
-42%
|
10 203
-44%
|
16 933
+66%
|
29 705
+75%
|
34 957
+18%
|
27 040
-23%
|
7 112
-74%
|
4 039
-43%
|
13 199
+227%
|
17 469
+32%
|
10 305
-41%
|
21 108
+105%
|
31 520
+49%
|
38 928
+24%
|
73 687
+89%
|
81 884
+11%
|
58 627
-28%
|
80 225
+37%
|
79 459
-1%
|
65 642
-17%
|
93 298
+42%
|
|
| EPS (Diluted) |
1 580.38
N/A
|
1 530.84
-3%
|
1 450.05
-5%
|
1 354.11
-7%
|
1 327.72
-2%
|
1 223.15
-8%
|
1 429.43
+17%
|
1 417.19
-1%
|
1 435.62
+1%
|
1 404.45
-2%
|
1 380.29
-2%
|
1 297.21
-6%
|
1 428.92
+10%
|
1 590.52
+11%
|
1 643.54
+3%
|
1 823.09
+11%
|
1 825.68
+0%
|
1 670.05
-9%
|
1 488.8
-11%
|
1 643.27
+10%
|
1 508.07
-8%
|
1 391.51
-8%
|
1 407.45
+1%
|
1 140.88
-19%
|
1 101.73
-3%
|
1 119.24
+2%
|
1 169.05
+4%
|
1 165.09
0%
|
1 049.33
-10%
|
978.26
-7%
|
587.39
-40%
|
342.45
-42%
|
192.5
-44%
|
324.54
+69%
|
572.99
+77%
|
634.95
+11%
|
520.76
-18%
|
137.18
-74%
|
77.91
-43%
|
255.43
+228%
|
339.13
+33%
|
203.64
-40%
|
418.15
+105%
|
636.62
+52%
|
778.32
+22%
|
1 488.94
+91%
|
1 655.73
+11%
|
1 204.71
-27%
|
1 636.89
+36%
|
1 640.15
+0%
|
1 354.94
-17%
|
1 923.4
+42%
|
|
Switch to:
Switch to:
See Also
Discover More
