CrownHaitai Holdings Co Ltd
KRX:005740
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CrownHaitai Holdings Co Ltd
KRX:005740
|
KR |
|
A
|
Asia United Bank Corp
XPHS:AUB
|
PH |
|
Golden Tag Resources Ltd
XTSX:GOG
|
CA |
|
S
|
Sharat Industries Ltd
BSE:519397
|
IN |
|
Skanska AB
OTC:SKSBF
|
SE |
|
E'Prime Aerospace Corp
OTC:EPEO
|
US |
|
Indian Hotels Company Ltd
BSE:500850
|
IN |
Balance Sheet
Balance Sheet Decomposition
CrownHaitai Holdings Co Ltd
CrownHaitai Holdings Co Ltd
Balance Sheet
CrownHaitai Holdings Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
17 130
|
54 562
|
231 886
|
40 986
|
46 703
|
34 907
|
71 483
|
68 975
|
20 272
|
31 116
|
14 260
|
20 458
|
28 163
|
34 770
|
35 733
|
21 235
|
36 895
|
25 389
|
32 708
|
42 438
|
40 903
|
21 073
|
33 064
|
32 682
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 562
|
1 248
|
1 459
|
1 656
|
1 329
|
1 256
|
3 854
|
118
|
65
|
40
|
21 073
|
33 064
|
32 682
|
|
| Cash Equivalents |
17 130
|
54 562
|
231 886
|
40 986
|
46 703
|
34 907
|
71 483
|
68 975
|
20 272
|
31 116
|
14 260
|
18 896
|
26 915
|
33 311
|
34 077
|
19 906
|
35 639
|
21 535
|
32 590
|
42 374
|
40 863
|
0
|
0
|
0
|
|
| Short-Term Investments |
7 247
|
2 200
|
318
|
4 421
|
304
|
2 989
|
749
|
7 824
|
2 529
|
2 836
|
1 015
|
1 825
|
2 020
|
535
|
1 090
|
1 295
|
1 175
|
360
|
415
|
345
|
36 285
|
13 395
|
15 025
|
16 475
|
|
| Total Receivables |
52 995
|
52 800
|
54 797
|
123 623
|
124 620
|
162 429
|
158 103
|
144 518
|
175 183
|
182 105
|
182 476
|
191 793
|
173 682
|
166 392
|
194 643
|
205 060
|
164 950
|
141 239
|
124 768
|
109 507
|
119 301
|
120 081
|
111 575
|
111 829
|
|
| Accounts Receivables |
45 604
|
49 405
|
52 754
|
118 130
|
119 201
|
154 695
|
139 772
|
135 920
|
166 398
|
177 312
|
178 789
|
182 783
|
172 283
|
160 533
|
181 816
|
202 504
|
161 190
|
140 352
|
122 929
|
108 334
|
117 468
|
118 958
|
110 573
|
110 672
|
|
| Other Receivables |
7 391
|
3 395
|
2 043
|
5 493
|
5 419
|
7 734
|
18 331
|
8 598
|
8 785
|
4 793
|
3 687
|
9 010
|
1 399
|
5 859
|
12 827
|
2 556
|
3 760
|
887
|
1 839
|
1 173
|
1 833
|
1 122
|
1 002
|
1 156
|
|
| Inventory |
21 657
|
23 708
|
23 185
|
60 871
|
54 494
|
62 486
|
66 836
|
60 872
|
69 778
|
76 672
|
69 829
|
74 239
|
71 260
|
73 372
|
73 497
|
78 669
|
73 247
|
72 734
|
59 864
|
63 285
|
69 802
|
70 238
|
82 587
|
87 527
|
|
| Other Current Assets |
3 811
|
6 343
|
5 880
|
19 688
|
19 544
|
21 327
|
27 755
|
23 162
|
15 782
|
22 758
|
16 883
|
18 436
|
8 664
|
10 013
|
7 955
|
6 449
|
4 716
|
4 325
|
5 937
|
45 032
|
5 437
|
5 400
|
9 438
|
7 809
|
|
| Total Current Assets |
102 841
|
139 613
|
316 065
|
249 589
|
245 665
|
284 138
|
324 926
|
305 351
|
283 544
|
315 486
|
284 463
|
306 751
|
283 788
|
285 082
|
312 917
|
312 708
|
280 983
|
244 048
|
223 691
|
260 607
|
271 728
|
230 187
|
251 688
|
256 322
|
|
| PP&E Net |
186 683
|
175 479
|
181 639
|
438 470
|
437 254
|
402 337
|
492 574
|
536 785
|
524 026
|
539 954
|
556 685
|
543 450
|
551 592
|
573 976
|
601 146
|
675 653
|
698 052
|
717 968
|
641 304
|
633 288
|
662 529
|
708 013
|
717 230
|
719 959
|
|
| PP&E Gross |
186 683
|
175 479
|
181 639
|
438 470
|
437 254
|
402 337
|
492 574
|
536 785
|
524 026
|
539 954
|
556 685
|
543 450
|
551 592
|
573 976
|
601 146
|
675 653
|
698 052
|
717 968
|
641 304
|
633 288
|
662 529
|
708 013
|
717 230
|
719 959
|
|
| Accumulated Depreciation |
135 455
|
152 900
|
170 715
|
291 336
|
302 790
|
343 090
|
277 767
|
289 750
|
316 765
|
333 163
|
357 384
|
357 010
|
392 793
|
404 293
|
427 784
|
504 470
|
516 298
|
488 577
|
452 975
|
471 081
|
494 681
|
506 433
|
506 826
|
536 144
|
|
| Intangible Assets |
1 058
|
813
|
1 089
|
3 259
|
2 608
|
4 460
|
5 314
|
5 320
|
5 907
|
3 096
|
3 169
|
4 423
|
8 876
|
9 949
|
10 041
|
36 297
|
28 853
|
24 399
|
18 627
|
14 500
|
10 228
|
6 726
|
4 948
|
5 011
|
|
| Goodwill |
703
|
576
|
0
|
236 459
|
224 016
|
211 828
|
199 235
|
186 774
|
191 872
|
187 557
|
187 557
|
187 557
|
189 279
|
189 279
|
189 279
|
225 095
|
222 895
|
193 339
|
154 741
|
154 741
|
150 762
|
150 762
|
150 762
|
150 762
|
|
| Note Receivable |
889
|
7 291
|
4 749
|
5 038
|
4 874
|
5 767
|
3 464
|
1 562
|
1 255
|
1 259
|
1 215
|
1 234
|
5 521
|
36
|
31
|
15
|
14
|
5
|
5
|
25
|
3
|
62
|
15
|
5 846
|
|
| Long-Term Investments |
7 038
|
6 145
|
9 997
|
36 844
|
38 848
|
15 559
|
44 131
|
21 767
|
50 680
|
35 915
|
38 375
|
34 213
|
33 728
|
45 535
|
44 825
|
41 571
|
37 692
|
40 502
|
42 138
|
40 046
|
38 620
|
39 201
|
36 748
|
37 821
|
|
| Other Long-Term Assets |
16 823
|
17 746
|
19 724
|
57 042
|
57 588
|
53 490
|
39 096
|
23 486
|
24 691
|
25 799
|
16 533
|
14 207
|
17 037
|
17 712
|
19 561
|
20 004
|
18 016
|
17 906
|
12 864
|
12 533
|
19 900
|
20 836
|
19 424
|
19 776
|
|
| Other Assets |
703
|
576
|
0
|
236 459
|
224 016
|
211 828
|
199 235
|
186 774
|
191 872
|
187 557
|
187 557
|
187 557
|
189 279
|
189 279
|
189 279
|
225 095
|
222 895
|
193 339
|
154 741
|
154 741
|
150 762
|
150 762
|
150 762
|
150 762
|
|
| Total Assets |
316 034
N/A
|
347 664
+10%
|
533 263
+53%
|
1 026 702
+93%
|
1 010 852
-2%
|
977 577
-3%
|
1 108 740
+13%
|
1 081 044
-2%
|
1 081 975
+0%
|
1 109 066
+3%
|
1 087 996
-2%
|
1 091 834
+0%
|
1 089 820
0%
|
1 121 570
+3%
|
1 177 800
+5%
|
1 311 341
+11%
|
1 286 505
-2%
|
1 238 166
-4%
|
1 093 370
-12%
|
1 115 739
+2%
|
1 153 770
+3%
|
1 155 787
+0%
|
1 180 815
+2%
|
1 195 496
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39 886
|
32 290
|
33 205
|
122 991
|
138 918
|
160 764
|
160 947
|
170 488
|
116 297
|
121 718
|
118 827
|
130 662
|
129 439
|
134 513
|
146 053
|
144 064
|
118 680
|
108 822
|
50 009
|
89 371
|
92 719
|
91 887
|
88 612
|
88 188
|
|
| Accrued Liabilities |
4 934
|
5 300
|
5 946
|
31 578
|
34 280
|
32 666
|
28 909
|
29 905
|
37 188
|
35 393
|
39 931
|
35 815
|
32 841
|
32 783
|
33 909
|
34 759
|
35 487
|
38 386
|
39 992
|
48 031
|
40 528
|
38 799
|
41 178
|
37 374
|
|
| Short-Term Debt |
43 225
|
96 405
|
99 863
|
67 993
|
114 067
|
135 918
|
153 414
|
157 414
|
145 970
|
126 569
|
116 716
|
111 344
|
86 886
|
67 441
|
103 442
|
136 047
|
139 808
|
114 645
|
116 383
|
132 718
|
136 930
|
128 149
|
107 620
|
108 604
|
|
| Current Portion of Long-Term Debt |
21 248
|
17 688
|
19 355
|
29 859
|
5 946
|
304 340
|
88 931
|
43 238
|
160 560
|
79 956
|
109 921
|
204 898
|
118 996
|
101 305
|
151 105
|
114 415
|
85 054
|
112 898
|
89 558
|
86 671
|
51 562
|
44 617
|
87 238
|
56 537
|
|
| Other Current Liabilities |
26 792
|
23 904
|
29 980
|
70 085
|
71 235
|
72 753
|
64 489
|
64 480
|
74 455
|
68 914
|
65 758
|
69 070
|
66 010
|
76 124
|
68 408
|
72 450
|
66 775
|
64 155
|
66 523
|
62 608
|
83 543
|
66 241
|
62 758
|
57 326
|
|
| Total Current Liabilities |
136 086
|
175 587
|
188 349
|
322 506
|
364 446
|
706 441
|
496 691
|
465 525
|
534 471
|
432 551
|
451 153
|
551 791
|
434 173
|
412 167
|
502 918
|
501 735
|
445 805
|
438 905
|
362 466
|
419 398
|
405 282
|
369 694
|
387 405
|
348 030
|
|
| Long-Term Debt |
3 480
|
2 021
|
62 304
|
391 294
|
400 820
|
29 985
|
258 888
|
326 299
|
233 122
|
357 791
|
305 667
|
201 790
|
291 773
|
301 872
|
160 671
|
189 795
|
234 345
|
215 395
|
129 828
|
89 962
|
127 398
|
127 577
|
83 918
|
103 710
|
|
| Deferred Income Tax |
0
|
94
|
184
|
226
|
96
|
127
|
18 865
|
30 789
|
27 206
|
24 443
|
23 277
|
21 699
|
21 631
|
20 572
|
18 201
|
29 880
|
24 811
|
23 450
|
21 120
|
20 209
|
19 095
|
17 579
|
15 915
|
15 632
|
|
| Minority Interest |
5 215
|
7 542
|
135 873
|
107 413
|
75 447
|
68 591
|
84 338
|
44 527
|
48 446
|
49 994
|
47 327
|
42 145
|
42 610
|
44 194
|
108 449
|
205 523
|
204 191
|
195 945
|
205 021
|
205 982
|
222 972
|
228 728
|
241 669
|
255 196
|
|
| Other Liabilities |
75 496
|
57 970
|
38 569
|
109 918
|
103 633
|
98 550
|
89 117
|
85 645
|
87 842
|
75 554
|
72 268
|
75 733
|
77 504
|
83 508
|
91 148
|
96 955
|
87 850
|
100 509
|
92 817
|
96 813
|
84 036
|
96 988
|
118 204
|
120 701
|
|
| Total Liabilities |
220 276
N/A
|
243 214
+10%
|
425 279
+75%
|
931 356
+119%
|
944 441
+1%
|
903 694
-4%
|
947 898
+5%
|
952 786
+1%
|
931 087
-2%
|
940 334
+1%
|
899 692
-4%
|
893 158
-1%
|
867 691
-3%
|
862 313
-1%
|
881 387
+2%
|
1 023 888
+16%
|
997 002
-3%
|
974 205
-2%
|
811 251
-17%
|
832 364
+3%
|
858 784
+3%
|
840 566
-2%
|
847 110
+1%
|
843 269
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 085
|
7 085
|
7 085
|
7 445
|
7 445
|
7 445
|
7 445
|
7 823
|
7 747
|
7 747
|
7 747
|
7 747
|
7 747
|
7 747
|
7 747
|
7 666
|
7 666
|
7 666
|
7 666
|
7 666
|
7 666
|
7 666
|
7 666
|
7 666
|
|
| Retained Earnings |
35 845
|
44 518
|
55 628
|
39 180
|
10 876
|
32 527
|
33 080
|
43 019
|
202 102
|
220 833
|
246 640
|
261 646
|
284 292
|
321 091
|
351 439
|
516 233
|
245 682
|
220 085
|
239 470
|
242 628
|
253 955
|
274 181
|
292 705
|
311 106
|
|
| Additional Paid In Capital |
54 967
|
54 967
|
47 403
|
50 990
|
50 334
|
35 162
|
62 879
|
67 167
|
18 702
|
18 850
|
19 105
|
19 267
|
19 418
|
19 418
|
20 337
|
103 902
|
103 902
|
104 068
|
104 513
|
104 513
|
104 513
|
104 513
|
104 513
|
104 513
|
|
| Unrealized Security Profit/Loss |
17
|
3
|
9
|
145
|
120
|
408
|
12 142
|
454
|
118
|
1 504
|
1 618
|
569
|
9
|
24
|
16
|
6
|
540
|
659
|
654
|
358
|
76
|
200
|
273
|
208
|
|
| Treasury Stock |
2 124
|
2 124
|
2 124
|
2 124
|
2 124
|
1 221
|
1 726
|
3 073
|
3 685
|
3 505
|
3 291
|
3 204
|
3 109
|
3 109
|
2 773
|
1 942
|
1 942
|
1 942
|
3 631
|
3 631
|
3 631
|
3 631
|
3 631
|
3 631
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
377
|
47 022
|
13 776
|
74 096
|
73 689
|
80 277
|
86 210
|
86 210
|
85 915
|
80 353
|
338 412
|
65 265
|
65 257
|
65 244
|
67 442
|
67 441
|
67 308
|
67 274
|
67 218
|
|
| Total Equity |
95 757
N/A
|
104 449
+9%
|
107 984
+3%
|
95 346
-12%
|
66 411
-30%
|
73 883
+11%
|
160 842
+118%
|
128 259
-20%
|
150 888
+18%
|
168 732
+12%
|
188 305
+12%
|
198 677
+6%
|
222 129
+12%
|
259 256
+17%
|
296 413
+14%
|
287 453
-3%
|
289 503
+1%
|
263 961
-9%
|
282 119
+7%
|
283 376
+0%
|
294 986
+4%
|
315 221
+7%
|
333 705
+6%
|
352 228
+6%
|
|
| Total Liabilities & Equity |
316 034
N/A
|
347 664
+10%
|
533 263
+53%
|
1 026 702
+93%
|
1 010 852
-2%
|
977 577
-3%
|
1 108 740
+13%
|
1 081 044
-2%
|
1 081 975
+0%
|
1 109 066
+3%
|
1 087 996
-2%
|
1 091 834
+0%
|
1 089 820
0%
|
1 121 570
+3%
|
1 177 800
+5%
|
1 311 341
+11%
|
1 286 505
-2%
|
1 238 166
-4%
|
1 093 370
-12%
|
1 115 739
+2%
|
1 153 770
+3%
|
1 155 787
+0%
|
1 180 815
+2%
|
1 195 496
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
15
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
14
|
|
| Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|