Poongsan Holdings Corp
KRX:005810
Intrinsic Value
The intrinsic value of one Poongsan Holdings Corp stock under the Base Case scenario is 35 770.63 KRW. Compared to the current market price of 32 000 KRW, Poongsan Holdings Corp is Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Poongsan Holdings Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Poongsan Holdings Corp
Balance Sheet Decomposition
Poongsan Holdings Corp
Current Assets | 238.9B |
Cash & Short-Term Investments | 38.1B |
Receivables | 68.9B |
Other Current Assets | 131.9B |
Non-Current Assets | 1.1T |
Long-Term Investments | 860.7B |
PP&E | 204B |
Intangibles | 6.4B |
Other Non-Current Assets | 9.1B |
Free Cash Flow Analysis
Poongsan Holdings Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Poongsan Holdings Corp
Revenue
|
449.4B
KRW
|
Cost of Revenue
|
-313.1B
KRW
|
Gross Profit
|
136.3B
KRW
|
Operating Expenses
|
-31.5B
KRW
|
Operating Income
|
104.7B
KRW
|
Other Expenses
|
-5.1B
KRW
|
Net Income
|
99.7B
KRW
|
Profitability Score
Profitability Due Diligence
Poongsan Holdings Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Poongsan Holdings Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Poongsan Holdings Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
Poongsan Holdings Corp's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Poongsan Holdings Corp
Dividends
Current shareholder yield for Poongsan Holdings Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Poongsan Holdings Corp stock under the Base Case scenario is 35 770.63 KRW.
Compared to the current market price of 32 000 KRW, Poongsan Holdings Corp is Undervalued by 11%.