Samsung Electronics Co Ltd
KRX:005930

Watchlist Manager
Samsung Electronics Co Ltd Logo
Samsung Electronics Co Ltd
KRX:005930
Watchlist
Price: 108 400 KRW 3.14% Market Closed
Market Cap: 730.1T KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+2%
5Y
+34%
10Y
+58%
Operating Income
+
3Y
-43%
5Y
-12%
10Y
+17%
Net Income
+
3Y
-22%
5Y
+31%
10Y
+57%

Earnings Waterfall
Samsung Electronics Co Ltd

Revenue
315.6T KRW
Cost of Revenue
-199.9T KRW
Gross Profit
115.6T KRW
Operating Expenses
-85.6T KRW
Operating Income
30T KRW
Other Expenses
2.5T KRW
Net Income
32.5T KRW

Income Statement
Samsung Electronics Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
535 287
522 044
516 131
545 755
581 091
589 802
615 188
629 156
644 133
661 253
669 773
649 899
599 006
567 494
541 851
525 915
509 658
528 348
542 970
564 973
592 940
617 303
660 892
711 766
776 511
776 074
704 777
647 848
587 831
569 740
612 634
625 715
655 402
643 235
638 802
667 055
674 617
712 455
736 691
719 345
686 356
652 468
572 205
500 688
583 013
539 282
513 158
549 392
431 540
484 329
533 161
612 614
763 015
905 461
1 069 290
1 132 117
930 253
881 348
789 203
754 879
903 918
837 233
0
0
Revenue
136 323 670
N/A
142 290 779
+4%
147 672 220
+4%
152 007 673
+3%
154 630 328
+2%
156 977 275
+2%
158 524 211
+1%
159 568 915
+1%
165 001 771
+3%
173 287 271
+5%
181 445 396
+5%
192 348 701
+6%
201 103 613
+5%
208 701 191
+4%
218 568 660
+5%
225 474 889
+3%
228 692 667
+1%
229 499 898
+0%
224 388 679
-2%
212 752 490
-5%
206 205 987
-3%
199 648 579
-3%
195 832 889
-2%
200 068 151
+2%
200 653 482
+0%
203 317 816
+1%
205 717 397
+1%
201 850 458
-2%
201 866 745
+0%
202 632 019
+0%
212 695 436
+5%
226 928 704
+7%
239 575 376
+6%
249 591 564
+4%
247 073 685
-1%
250 484 777
+1%
243 771 415
-3%
235 593 247
-3%
233 237 693
-1%
229 781 171
-1%
230 400 881
+0%
233 340 513
+1%
230 179 551
-1%
235 140 240
+2%
236 806 988
+1%
246 870 313
+4%
257 575 756
+4%
264 590 783
+3%
279 604 799
+6%
291 997 794
+4%
305 529 816
+5%
308 332 309
+1%
302 231 360
-2%
288 195 233
-5%
270 997 159
-6%
261 620 131
-3%
258 935 494
-1%
267 105 724
+3%
281 168 493
+5%
292 862 572
+4%
300 870 903
+3%
308 095 805
+2%
308 593 820
+0%
315 556 836
+2%
Gross Profit
Cost of Revenue
(94 594 863)
(95 801 807)
(97 403 376)
(99 648 912)
(102 666 824)
(105 712 658)
(108 014 118)
(109 751 360)
(112 145 120)
(116 229 051)
(119 373 135)
(123 608 489)
(126 651 931)
(127 892 912)
(132 263 125)
(135 801 141)
(137 696 309)
(138 366 469)
(135 696 869)
(130 880 647)
(128 278 800)
(125 184 672)
(122 468 452)
(123 366 506)
(123 482 118)
(124 900 589)
(125 554 108)
(123 355 912)
(120 277 715)
(118 059 454)
(120 850 165)
(124 443 028)
(129 290 661)
(133 044 536)
(131 919 304)
(134 109 543)
(132 394 411)
(133 231 391)
(137 901 478)
(142 701 010)
(147 239 549)
(149 299 791)
(145 261 305)
(145 237 891)
(144 488 296)
(151 181 587)
(156 341 320)
(159 269 715)
(166 411 342)
(171 983 414)
(181 187 231)
(186 360 597)
(190 041 770)
(188 976 806)
(184 354 248)
(182 900 737)
(180 388 580)
(180 267 819)
(182 932 655)
(185 409 012)
(186 562 268)
(191 685 867)
(196 443 407)
(199 917 944)
Gross Profit
41 728 807
N/A
46 488 972
+11%
50 268 844
+8%
52 358 761
+4%
51 963 504
-1%
51 264 617
-1%
50 510 093
-1%
49 817 555
-1%
52 856 651
+6%
57 058 220
+8%
62 072 261
+9%
68 740 212
+11%
74 451 682
+8%
80 808 279
+9%
86 305 535
+7%
89 673 748
+4%
90 996 358
+1%
91 133 429
+0%
88 691 810
-3%
81 871 843
-8%
77 927 187
-5%
74 463 907
-4%
73 364 437
-1%
76 701 645
+5%
77 171 364
+1%
78 417 227
+2%
80 163 289
+2%
78 494 546
-2%
81 589 030
+4%
84 572 565
+4%
91 845 271
+9%
102 485 676
+12%
110 284 715
+8%
116 547 028
+6%
115 154 381
-1%
116 375 234
+1%
111 377 004
-4%
102 361 856
-8%
95 336 215
-7%
87 080 161
-9%
83 161 332
-5%
84 040 722
+1%
84 918 246
+1%
89 902 349
+6%
92 318 692
+3%
95 688 726
+4%
101 234 436
+6%
105 321 068
+4%
113 193 457
+7%
120 014 380
+6%
124 342 585
+4%
121 971 712
-2%
112 189 590
-8%
99 218 427
-12%
86 642 911
-13%
78 719 394
-9%
78 546 914
0%
86 837 905
+11%
98 235 838
+13%
107 453 560
+9%
114 308 635
+6%
116 409 938
+2%
112 150 413
-4%
115 638 892
+3%
Operating Income
Operating Expenses
(30 811 074)
(32 196 164)
(33 810 829)
(35 294 853)
(35 298 791)
(35 692 936)
(36 024 152)
(35 924 002)
(37 212 360)
(38 580 412)
(40 884 748)
(43 744 261)
(45 402 344)
(48 885 405)
(51 313 563)
(52 579 516)
(54 211 345)
(54 747 495)
(54 649 236)
(53 932 341)
(52 902 116)
(51 948 268)
(51 138 184)
(51 142 541)
(50 757 922)
(51 307 340)
(51 807 389)
(52 331 930)
(52 348 358)
(52 867 544)
(53 459 453)
(54 766 788)
(56 639 677)
(57 315 120)
(55 119 888)
(53 298 945)
(52 490 335)
(52 885 650)
(54 131 979)
(55 672 898)
(55 392 823)
(56 058 150)
(55 386 447)
(55 795 204)
(56 324 816)
(56 759 327)
(57 884 584)
(58 506 923)
(61 559 601)
(63 641 983)
(66 439 888)
(69 034 501)
(68 812 960)
(69 323 028)
(70 176 010)
(70 671 004)
(71 979 938)
(74 305 098)
(75 927 700)
(78 395 585)
(81 582 674)
(83 604 714)
(85 113 010)
(85 618 798)
Selling, General & Administrative
(22 906 727)
(23 718 692)
(24 778 590)
(25 947 003)
(25 780 745)
(25 987 691)
(26 007 598)
(25 674 358)
(26 588 576)
(27 611 799)
(29 455 383)
(31 670 359)
(33 073 560)
(35 693 383)
(37 405 863)
(37 967 436)
(38 934 012)
(38 963 824)
(38 678 742)
(38 252 983)
(37 446 184)
(36 704 844)
(36 288 007)
(36 248 514)
(36 081 636)
(36 553 869)
(36 878 789)
(37 305 048)
(37 235 161)
(36 765 950)
(37 547 061)
(38 076 271)
(38 947 445)
(38 937 455)
(36 329 686)
(34 150 567)
(32 688 565)
(32 268 230)
(32 792 575)
(33 579 824)
(33 444 770)
(33 586 871)
(32 594 779)
(32 790 872)
(33 127 647)
(33 518 226)
(34 520 024)
(35 368 322)
(37 084 824)
(38 655 940)
(40 549 007)
(41 933 742)
(41 654 659)
(41 482 875)
(41 346 081)
(41 079 742)
(41 302 093)
(42 370 488)
(43 139 232)
(43 735 666)
(44 178 807)
(44 955 643)
(45 460 214)
(45 986 214)
Research & Development
(7 386 712)
(7 795 945)
(8 380 367)
(8 752 329)
(9 099 352)
(9 390 562)
(9 549 003)
(9 664 827)
(9 955 164)
(10 339 470)
(10 748 269)
(11 294 695)
(11 532 795)
(12 129 500)
(12 797 757)
(13 481 733)
(14 319 402)
(14 685 160)
(14 846 653)
(14 526 744)
(14 385 506)
(14 185 903)
(13 818 778)
(13 895 020)
(13 705 695)
(13 780 971)
(13 944 125)
(14 034 616)
(14 111 381)
(14 314 816)
(14 786 520)
(15 461 933)
(16 355 612)
(16 810 302)
(17 208 865)
(17 547 033)
(18 354 080)
(19 032 020)
(19 615 470)
(20 228 485)
(19 907 236)
(20 364 648)
(20 629 872)
(20 808 619)
(21 111 490)
(21 192 040)
(21 356 914)
(21 155 043)
(22 401 726)
(22 883 414)
(23 755 772)
(24 915 463)
(24 919 198)
(25 575 700)
(26 519 381)
(27 262 343)
(28 339 724)
(29 581 030)
(30 431 588)
(32 286 015)
(34 998 142)
(36 210 843)
(37 181 020)
(37 138 100)
Depreciation & Amortization
(399 530)
(433 708)
(488 033)
(536 658)
(578 280)
(599 062)
(613 669)
(634 703)
(668 620)
(696 787)
(728 324)
(779 207)
(795 989)
(845 732)
(893 153)
(913 557)
(957 931)
(990 091)
(1 015 421)
(1 044 194)
(1 070 426)
(1 057 521)
(1 031 399)
(999 007)
(970 591)
(972 500)
(984 475)
(992 266)
(1 001 816)
(1 028 578)
(1 125 872)
(1 228 584)
(1 336 620)
(1 410 424)
(1 424 495)
(1 444 593)
(1 447 690)
(1 583 825)
(1 722 359)
(1 863 014)
(2 040 817)
(2 106 631)
(2 161 796)
(2 195 713)
(2 085 679)
(2 049 061)
(2 007 646)
(1 983 558)
(2 073 051)
(2 102 629)
(2 135 109)
(2 185 296)
(2 239 103)
(2 264 453)
(2 310 548)
(2 328 919)
(2 338 121)
(2 353 580)
(2 356 880)
(2 373 904)
(2 405 725)
(2 438 228)
(2 471 776)
(2 494 484)
Other Operating Expenses
(118 105)
(247 819)
(163 839)
(58 863)
159 586
284 379
146 118
49 886
0
67 644
47 228
0
0
(216 790)
(216 790)
(216 790)
0
(108 420)
(108 420)
(108 420)
0
0
0
0
0
0
0
0
0
(758 200)
0
0
0
(156 939)
(156 842)
(156 752)
0
(1 575)
(1 575)
(1 575)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
10 917 733
N/A
14 292 808
+31%
16 458 015
+15%
17 063 908
+4%
16 664 713
-2%
15 571 681
-7%
14 485 941
-7%
13 893 553
-4%
15 644 291
+13%
18 477 808
+18%
21 187 513
+15%
24 995 951
+18%
29 049 338
+16%
31 922 874
+10%
34 991 972
+10%
37 094 232
+6%
36 785 013
-1%
36 385 934
-1%
34 042 574
-6%
27 939 502
-18%
25 025 071
-10%
22 515 639
-10%
22 226 253
-1%
25 559 104
+15%
26 413 442
+3%
27 109 887
+3%
28 355 900
+5%
26 162 616
-8%
29 240 672
+12%
31 705 021
+8%
38 385 818
+21%
47 718 888
+24%
53 645 038
+12%
59 231 908
+10%
60 034 493
+1%
63 076 289
+5%
58 886 669
-7%
49 476 206
-16%
41 204 236
-17%
31 407 263
-24%
27 768 509
-12%
27 982 572
+1%
29 531 799
+6%
34 107 145
+15%
35 993 876
+6%
38 929 399
+8%
43 349 852
+11%
46 814 145
+8%
51 633 856
+10%
56 372 397
+9%
57 902 697
+3%
52 937 211
-9%
43 376 630
-18%
29 895 399
-31%
16 466 901
-45%
8 048 390
-51%
6 566 976
-18%
12 532 807
+91%
22 308 138
+78%
29 057 975
+30%
32 725 961
+13%
32 805 224
+0%
27 037 403
-18%
30 020 094
+11%
Pre-Tax Income
Interest Income Expense
1 339 472
1 975 703
2 050 090
2 239 313
2 477 664
2 269 379
2 273 433
1 373 030
882 941
874 579
508 767
979 198
1 107 401
922 368
1 110 831
1 031 335
1 992 951
3 199 316
3 365 758
3 521 571
2 896 859
1 601 347
1 599 458
1 450 976
2 030 843
2 312 380
2 127 512
2 994 386
2 992 176
2 759 831
2 812 383
2 130 818
1 288 177
1 398 679
1 534 693
1 609 626
2 098 037
2 315 247
2 471 457
2 764 462
2 502 745
2 259 716
2 110 894
1 880 968
1 651 190
1 634 109
1 704 531
1 695 339
1 704 087
2 272 935
2 315 222
2 870 455
3 306 550
3 270 476
3 769 164
4 261 890
4 506 371
4 648 871
4 699 168
4 199 640
4 603 616
5 163 862
5 144 612
5 640 158
Non-Reccuring Items
(65 609)
233 457
198 501
194 245
186 279
(57 966)
(40 032)
(46 478)
0
0
0
0
(216 790)
0
0
0
(108 420)
0
0
0
0
0
0
0
(2 174 728)
(2 231 812)
(2 530 093)
(2 556 173)
(815 284)
0
(460 016)
(434 026)
(156 939)
0
0
0
(1 575)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
1 067 145
992 739
975 010
959 754
(177 348)
(173 655)
(177 990)
(129 878)
(77 225)
(760 792)
(692 681)
(719 560)
(718 344)
16 098
195 113
186 194
181 850
254 193
24 543
70 474
136 428
41 784
40 340
(844)
(7 547)
76 743
219 370
231 468
296 356
279 467
187 205
203 226
159 544
140 032
82 222
33 784
66 576
105 986
209 386
322 372
264 814
245 409
199 355
115 932
97 867
76 700
42 818
9 738
18 864
(22 906)
(19 060)
(61 422)
(42 371)
(29 587)
(7 796)
71 046
Total Other Income
0
(140 595)
(9 819)
(58 326)
0
(39 582)
(125 264)
82 477
(402 459)
(190 702)
48 604
(4 894)
152 416
(21 456)
(176 909)
(350 957)
(228 040)
143 354
209 439
791 291
671 448
311 623
266 801
(365 401)
(490 412)
(579 811)
(669 090)
(781 948)
(840 340)
(750 893)
(682 476)
(374 749)
1 427 238
1 499 968
1 413 313
1 339 090
(119 529)
(173 891)
(193 341)
(54 010)
1 391
(106 257)
(858 519)
(932 123)
(1 366 525)
(1 330 584)
(812 126)
(868 450)
(250 930)
(219 719)
(167 924)
(175 159)
(340 573)
(45 561)
170 368
216 876
(85 946)
(272 164)
(219 289)
(49 425)
242 528
1 035 088
961 153
629 225
Pre-Tax Income
12 191 596
N/A
16 361 373
+34%
18 696 787
+14%
19 439 140
+4%
19 328 656
-1%
17 743 512
-8%
16 594 078
-6%
15 302 582
-8%
17 191 918
+12%
20 154 424
+17%
22 719 894
+13%
26 930 009
+19%
29 915 017
+11%
32 650 131
+9%
35 747 904
+9%
37 644 732
+5%
38 364 279
+2%
38 967 812
+2%
36 925 090
-5%
31 532 804
-15%
27 875 034
-12%
24 444 707
-12%
24 287 625
-1%
26 830 873
+10%
25 960 995
-3%
26 864 837
+3%
27 308 772
+2%
25 889 355
-5%
30 713 652
+19%
33 755 743
+10%
40 096 049
+19%
49 040 087
+22%
56 195 967
+15%
62 207 298
+11%
63 201 869
+2%
66 256 473
+5%
61 159 958
-8%
51 897 029
-15%
43 669 557
-16%
34 320 941
-21%
30 432 189
-11%
30 276 063
-1%
30 866 396
+2%
35 089 774
+14%
36 345 117
+4%
39 338 910
+8%
44 451 643
+13%
47 963 406
+8%
53 351 827
+11%
58 671 022
+10%
60 249 350
+3%
55 748 439
-7%
46 440 474
-17%
33 197 014
-29%
20 449 251
-38%
12 536 894
-39%
11 006 265
-12%
16 886 608
+53%
26 768 957
+59%
33 146 768
+24%
37 529 734
+13%
38 974 587
+4%
33 135 372
-15%
36 360 523
+10%
Net Income
Tax Provision
(2 431 046)
(3 189 283)
(3 582 301)
(3 675 368)
(3 182 131)
(2 806 019)
(2 427 136)
(2 149 356)
(3 432 875)
(4 131 658)
(5 010 072)
(6 057 028)
(6 069 732)
(6 658 424)
(7 175 806)
(7 432 767)
(7 889 515)
(8 073 548)
(7 553 856)
(6 183 961)
(4 480 676)
(3 998 975)
(4 340 377)
(5 647 411)
(6 900 851)
(7 177 705)
(7 526 544)
(7 027 831)
(7 987 560)
(8 598 100)
(9 731 948)
(12 020 430)
(14 009 220)
(16 016 361)
(17 021 371)
(18 118 671)
(16 815 101)
(14 197 131)
(11 832 495)
(9 346 930)
(8 693 324)
(8 695 857)
(8 911 683)
(10 062 032)
(9 937 285)
(10 674 319)
(11 707 649)
(12 286 774)
(13 444 377)
(14 580 629)
(14 694 638)
(13 097 860)
9 213 603
12 707 035
16 079 564
20 446 894
4 480 835
3 780 600
2 016 025
(105 053)
(3 078 383)
(3 055 066)
(1 940 761)
(3 041 069)
Income from Continuing Operations
9 760 550
13 172 090
15 114 486
15 763 772
16 146 525
14 937 493
14 166 942
13 153 226
13 759 043
16 022 766
17 709 822
20 872 981
23 845 285
25 991 707
28 572 098
30 211 965
30 474 764
30 894 264
29 371 234
25 348 843
23 394 358
20 445 732
19 947 248
21 183 462
19 060 144
19 687 132
19 782 228
18 861 524
22 726 092
25 157 643
30 364 101
37 019 657
42 186 747
46 190 937
46 180 498
48 137 802
44 344 857
37 699 898
31 837 062
24 974 011
21 738 865
21 580 206
21 954 713
25 027 742
26 407 832
28 664 591
32 743 994
35 676 632
39 907 450
44 090 393
45 554 712
42 650 579
55 654 077
45 904 049
36 528 815
32 983 788
15 487 100
20 667 208
28 784 982
33 041 715
34 451 351
35 919 521
31 194 611
33 319 454
Income to Minority Interest
(188 952)
(174 034)
(219 155)
(279 798)
(347 490)
(440 256)
(385 441)
(381 943)
(376 398)
(493 872)
(588 842)
(587 344)
(659 910)
(650 366)
(704 783)
(759 927)
(653 549)
(565 287)
(440 767)
(332 491)
(311 859)
(328 590)
(379 878)
(445 410)
(365 516)
(248 321)
(143 973)
(120 583)
(310 437)
(516 962)
(749 656)
(774 231)
(842 178)
(723 067)
(531 023)
(560 670)
(453 980)
(313 364)
(367 545)
(366 883)
(233 811)
(293 043)
(243 116)
(154 370)
(316 986)
(370 558)
(488 249)
(630 494)
(663 659)
(810 294)
(770 774)
(779 948)
(924 059)
(901 873)
(934 136)
(1 031 705)
(1 013 699)
(974 029)
(996 168)
(972 658)
(829 988)
(890 781)
(874 490)
(774 419)
Net Income (Common)
9 571 598
N/A
12 998 056
+36%
14 895 331
+15%
15 483 974
+4%
15 799 035
+2%
14 497 237
-8%
13 781 501
-5%
12 771 283
-7%
13 382 645
+5%
15 528 894
+16%
17 120 980
+10%
20 285 637
+18%
23 185 375
+14%
25 341 341
+9%
27 867 315
+10%
29 452 038
+6%
29 821 215
+1%
30 328 977
+2%
28 930 467
-5%
25 016 352
-14%
23 082 499
-8%
20 117 142
-13%
19 567 370
-3%
20 738 052
+6%
18 694 628
-10%
19 438 811
+4%
19 638 255
+1%
18 740 941
-5%
22 415 655
+20%
24 640 681
+10%
29 614 445
+20%
36 245 426
+22%
41 344 569
+14%
45 467 870
+10%
45 649 475
+0%
47 577 132
+4%
43 890 877
-8%
37 386 534
-15%
31 469 517
-16%
24 607 128
-22%
21 505 054
-13%
21 287 163
-1%
21 711 597
+2%
24 873 372
+15%
26 090 846
+5%
28 294 033
+8%
32 255 745
+14%
35 046 138
+9%
39 243 791
+12%
43 280 099
+10%
44 783 938
+3%
41 870 631
-7%
54 730 018
+31%
45 002 176
-18%
35 594 679
-21%
31 952 083
-10%
14 473 401
-55%
19 693 179
+36%
27 788 814
+41%
32 069 057
+15%
33 621 363
+5%
35 028 740
+4%
30 320 121
-13%
32 545 035
+7%
EPS (Diluted)
1 291.93
N/A
1 746.41
+35%
1 987.04
+14%
2 065.05
+4%
2 113.23
+2%
1 930.81
-9%
1 834.42
-5%
1 700.29
-7%
1 782.61
+5%
2 064.76
+16%
2 244.12
+9%
2 691.61
+20%
3 078.66
+14%
3 361.54
+9%
3 655.9
+9%
3 906.54
+7%
3 955.99
+1%
4 022.59
+2%
3 836.57
-5%
3 317.44
-14%
3 061.89
-8%
2 698.71
-12%
2 627.95
-3%
2 785.14
+6%
2 514.22
-10%
2 682.95
+7%
2 756.01
+3%
2 660.06
-3%
3 155.65
+19%
3 529.57
+12%
4 277.16
+21%
5 274.63
+23%
5 990.88
+14%
6 690.38
+12%
6 720.09
+0%
7 004.18
+4%
6 460.73
-8%
5 503.95
-15%
4 632.86
-16%
3 622.6
-22%
3 165.92
-13%
3 133.84
-1%
3 196.32
+2%
3 661.79
+15%
3 841.03
+5%
4 165.38
+8%
4 748.62
+14%
5 159.41
+9%
5 777.37
+12%
6 371.59
+10%
6 592.98
+3%
6 164.09
-7%
8 057.22
+31%
6 625.11
-18%
5 240.16
-21%
4 703.91
-10%
2 130.74
-55%
2 899.18
+36%
4 091
+41%
4 721.13
+15%
4 949.75
+5%
5 199.4
+5%
4 530.58
-13%
4 882.94
+8%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.