NH Investment & Securities Co Ltd
KRX:005940
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
NH Investment & Securities Co Ltd
KRX:005940
|
KR |
|
Jamieson Wellness Inc
TSX:JWEL
|
CA |
|
C
|
China Chippacking Technology Co Ltd
SSE:688216
|
CN |
|
C
|
China Hongguang Holdings Ltd
HKEX:8646
|
CN |
|
Seoul City Gas Co Ltd
KRX:017390
|
KR |
|
Sun Race Sturmey-Archer Inc
TWSE:1526
|
TW |
|
Lument Finance Trust Inc
NYSE:LFT
|
US |
Income Statement
Earnings Waterfall
NH Investment & Securities Co Ltd
Income Statement
NH Investment & Securities Co Ltd
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 572 397
N/A
|
3 588 481
+0%
|
3 823 436
+7%
|
3 878 829
+1%
|
3 605 992
-7%
|
3 630 704
+1%
|
3 299 253
-9%
|
3 011 598
-9%
|
1 957 639
-35%
|
2 485 038
+27%
|
2 440 824
-2%
|
1 393 732
-43%
|
3 052 640
+119%
|
2 152 004
-30%
|
2 018 230
-6%
|
1 994 109
-1%
|
2 384 606
+20%
|
2 292 893
-4%
|
2 480 014
+8%
|
2 398 342
-3%
|
2 227 707
-7%
|
2 184 305
-2%
|
2 576 314
+18%
|
2 636 303
+2%
|
3 415 757
+30%
|
3 466 605
+1%
|
3 122 978
-10%
|
3 368 356
+8%
|
2 617 244
-22%
|
2 942 733
+12%
|
3 054 826
+4%
|
2 814 420
-8%
|
3 690 628
+31%
|
3 672 301
0%
|
3 650 389
-1%
|
3 860 050
+6%
|
3 233 247
-16%
|
3 311 621
+2%
|
3 579 565
+8%
|
4 000 224
+12%
|
4 374 662
+9%
|
4 362 451
0%
|
4 304 538
-1%
|
9 089 916
+111%
|
3 506 081
-61%
|
3 395 114
-3%
|
5 894 174
+74%
|
9 711 508
+65%
|
7 114 194
-27%
|
7 706 193
+8%
|
6 101 005
-21%
|
8 572 035
+41%
|
8 115 350
-5%
|
8 389 771
+3%
|
8 449 292
+1%
|
8 613 102
+2%
|
8 756 703
+2%
|
9 722 103
+11%
|
10 023 304
+3%
|
11 581 919
+16%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 752 026)
|
(366 841)
|
(390 261)
|
(397 781)
|
(2 691 491)
|
(398 744)
|
(400 901)
|
(405 794)
|
(410 370)
|
(414 475)
|
(406 622)
|
(308 094)
|
(407 464)
|
(404 056)
|
(425 404)
|
(421 820)
|
(440 691)
|
(459 948)
|
(439 877)
|
(438 000)
|
(421 108)
|
(405 170)
|
(398 515)
|
(390 071)
|
(377 176)
|
(361 240)
|
(355 132)
|
(358 607)
|
(387 296)
|
(419 107)
|
(453 564)
|
(483 019)
|
(506 654)
|
(538 438)
|
(583 862)
|
(605 695)
|
(604 190)
|
(575 612)
|
(514 297)
|
(453 888)
|
(424 635)
|
(416 050)
|
(420 590)
|
(464 065)
|
(516 905)
|
(574 152)
|
(685 370)
|
(804 375)
|
(914 180)
|
(1 014 461)
|
(1 058 435)
|
(1 070 770)
|
(1 064 192)
|
(1 072 716)
|
(1 109 887)
|
(1 162 011)
|
(1 184 517)
|
(1 216 083)
|
(1 272 724)
|
(1 356 392)
|
|
| Gross Profit |
820 371
N/A
|
3 221 640
+293%
|
3 433 175
+7%
|
3 481 048
+1%
|
914 501
-74%
|
3 231 960
+253%
|
2 898 352
-10%
|
2 605 804
-10%
|
1 547 269
-41%
|
2 070 563
+34%
|
2 034 202
-2%
|
1 085 638
-47%
|
2 645 176
+144%
|
1 747 948
-34%
|
1 592 826
-9%
|
1 572 289
-1%
|
1 943 915
+24%
|
1 832 945
-6%
|
2 040 137
+11%
|
1 960 342
-4%
|
1 806 599
-8%
|
1 779 135
-2%
|
2 177 799
+22%
|
2 246 232
+3%
|
3 038 581
+35%
|
3 105 365
+2%
|
2 767 846
-11%
|
3 009 749
+9%
|
2 229 948
-26%
|
2 523 626
+13%
|
2 601 262
+3%
|
2 331 401
-10%
|
3 183 974
+37%
|
3 133 863
-2%
|
3 066 527
-2%
|
3 254 355
+6%
|
2 629 057
-19%
|
2 736 009
+4%
|
3 065 268
+12%
|
3 546 336
+16%
|
3 950 027
+11%
|
3 946 401
0%
|
3 883 948
-2%
|
8 625 851
+122%
|
2 989 176
-65%
|
2 820 962
-6%
|
5 208 804
+85%
|
8 907 133
+71%
|
6 200 014
-30%
|
6 691 732
+8%
|
5 042 570
-25%
|
7 501 265
+49%
|
7 051 158
-6%
|
7 317 055
+4%
|
7 339 405
+0%
|
7 451 091
+2%
|
7 572 186
+2%
|
8 506 020
+12%
|
8 750 580
+3%
|
10 225 527
+17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(561 439)
|
(596 491)
|
(600 927)
|
(582 944)
|
(614 681)
|
(606 803)
|
(592 621)
|
(563 577)
|
(573 483)
|
(561 826)
|
(556 742)
|
(416 936)
|
(547 219)
|
(604 297)
|
(609 350)
|
(605 088)
|
(672 532)
|
(693 042)
|
(766 995)
|
(818 131)
|
(788 318)
|
(708 393)
|
(644 867)
|
(635 784)
|
(668 943)
|
(725 405)
|
(741 103)
|
(732 207)
|
(737 009)
|
(731 809)
|
(746 005)
|
(734 253)
|
(761 509)
|
(785 956)
|
(802 456)
|
(912 378)
|
(859 947)
|
(961 823)
|
(1 074 099)
|
(1 269 259)
|
(1 454 365)
|
(1 423 407)
|
(1 413 390)
|
(1 207 190)
|
(1 074 152)
|
(1 015 765)
|
(963 292)
|
(942 178)
|
(979 469)
|
(1 039 733)
|
(1 091 746)
|
(1 214 096)
|
(1 212 236)
|
(1 273 152)
|
(1 247 003)
|
(1 276 304)
|
(1 275 403)
|
(1 300 813)
|
(1 349 166)
|
(1 363 242)
|
|
| Selling, General & Administrative |
(549 001)
|
(583 822)
|
(586 948)
|
(571 058)
|
(592 203)
|
(582 487)
|
(561 645)
|
(541 409)
|
(520 557)
|
(504 189)
|
(500 089)
|
(370 472)
|
(495 709)
|
(548 145)
|
(552 229)
|
(560 412)
|
(632 510)
|
(647 036)
|
(727 195)
|
(737 049)
|
(708 529)
|
(635 368)
|
(569 653)
|
(609 270)
|
(642 523)
|
(693 053)
|
(708 373)
|
(701 780)
|
(702 053)
|
(696 197)
|
(707 620)
|
(665 067)
|
(670 954)
|
(694 243)
|
(725 140)
|
(767 425)
|
(761 456)
|
(785 837)
|
(836 649)
|
(845 322)
|
(947 920)
|
(964 886)
|
(963 488)
|
(989 090)
|
(924 567)
|
(891 193)
|
(836 812)
|
(778 130)
|
(774 230)
|
(798 108)
|
(817 256)
|
(875 186)
|
(901 865)
|
(946 949)
|
(983 013)
|
(1 024 194)
|
(1 029 203)
|
(1 052 743)
|
(1 108 482)
|
(1 175 431)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(256)
|
0
|
(1 484)
|
0
|
(273)
|
(1 031)
|
(894)
|
(1 129)
|
(1 304)
|
(1 157)
|
(1 236)
|
(1 371)
|
(1 544)
|
(1 643)
|
(1 730)
|
(2 026)
|
(1 869)
|
(1 723)
|
(1 639)
|
(1 437)
|
(1 415)
|
(1 833)
|
(1 987)
|
(1 928)
|
(1 990)
|
(2 199)
|
(2 621)
|
(2 997)
|
(3 141)
|
(3 325)
|
(2 976)
|
(2 562)
|
(2 341)
|
(1 801)
|
(1 646)
|
(1 748)
|
(1 674)
|
(1 858)
|
(1 952)
|
(1 944)
|
(2 272)
|
(2 309)
|
(2 399)
|
(2 530)
|
(2 413)
|
(2 498)
|
(2 526)
|
(2 419)
|
(2 900)
|
(2 869)
|
(3 171)
|
(3 806)
|
(3 507)
|
(3 366)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(9 993)
|
0
|
(39 450)
|
0
|
(8 609)
|
(25 380)
|
(22 492)
|
(28 332)
|
(24 994)
|
(22 090)
|
(22 969)
|
(22 797)
|
(23 437)
|
(23 932)
|
(22 908)
|
(22 651)
|
(22 240)
|
(22 181)
|
(21 977)
|
(22 215)
|
(22 347)
|
(22 524)
|
(22 807)
|
(23 142)
|
(23 693)
|
(24 219)
|
(27 894)
|
(32 170)
|
(36 175)
|
(41 166)
|
(43 387)
|
(45 038)
|
(46 077)
|
(46 485)
|
(43 882)
|
(44 995)
|
(47 178)
|
(55 677)
|
(56 138)
|
(58 650)
|
(61 450)
|
(64 637)
|
(67 779)
|
(70 931)
|
(73 668)
|
(75 036)
|
(77 771)
|
(79 824)
|
(81 690)
|
(83 836)
|
(83 357)
|
(81 971)
|
(80 126)
|
(76 830)
|
|
| Other Operating Expenses |
(12 438)
|
(12 669)
|
(13 979)
|
(11 886)
|
(22 478)
|
(24 316)
|
(20 727)
|
(22 168)
|
(11 992)
|
(57 637)
|
(47 771)
|
(20 053)
|
(28 124)
|
(26 691)
|
(30 823)
|
(21 429)
|
(15 817)
|
(21 838)
|
(14 819)
|
(55 507)
|
(55 151)
|
(48 348)
|
(51 105)
|
(2 610)
|
(2 804)
|
(8 700)
|
(8 968)
|
(6 070)
|
(10 162)
|
(10 542)
|
(12 702)
|
(42 768)
|
(60 040)
|
(56 546)
|
(38 000)
|
(100 462)
|
(52 128)
|
(128 386)
|
(189 032)
|
(375 651)
|
(460 917)
|
(411 778)
|
(401 050)
|
(160 565)
|
(91 495)
|
(63 978)
|
(62 758)
|
(97 102)
|
(135 061)
|
(168 164)
|
(198 409)
|
(261 376)
|
(230 074)
|
(243 960)
|
(179 400)
|
(165 405)
|
(159 672)
|
(162 293)
|
(157 051)
|
(107 615)
|
|
| Operating Income |
258 932
N/A
|
2 625 149
+914%
|
2 832 248
+8%
|
2 898 104
+2%
|
299 820
-90%
|
2 625 157
+776%
|
2 305 731
-12%
|
2 042 227
-11%
|
973 786
-52%
|
1 508 737
+55%
|
1 477 460
-2%
|
668 702
-55%
|
2 097 957
+214%
|
1 143 651
-45%
|
983 476
-14%
|
967 201
-2%
|
1 271 383
+31%
|
1 139 903
-10%
|
1 273 142
+12%
|
1 142 211
-10%
|
1 018 281
-11%
|
1 070 742
+5%
|
1 532 932
+43%
|
1 610 448
+5%
|
2 369 638
+47%
|
2 379 960
+0%
|
2 026 743
-15%
|
2 277 542
+12%
|
1 492 939
-34%
|
1 791 817
+20%
|
1 855 257
+4%
|
1 597 148
-14%
|
2 422 465
+52%
|
2 347 907
-3%
|
2 264 071
-4%
|
2 341 977
+3%
|
1 769 110
-24%
|
1 774 186
+0%
|
1 991 169
+12%
|
2 277 077
+14%
|
2 495 662
+10%
|
2 522 994
+1%
|
2 470 558
-2%
|
7 418 661
+200%
|
1 915 024
-74%
|
1 805 197
-6%
|
4 245 512
+135%
|
7 964 955
+88%
|
5 220 545
-34%
|
5 651 999
+8%
|
3 950 824
-30%
|
6 287 169
+59%
|
5 838 922
-7%
|
6 043 903
+4%
|
6 092 402
+1%
|
6 174 787
+1%
|
6 296 783
+2%
|
7 205 207
+14%
|
7 401 414
+3%
|
8 862 285
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(55 859)
|
(2 403 005)
|
(2 671 323)
|
(2 683 454)
|
(66 741)
|
(2 411 789)
|
(2 077 646)
|
(1 864 233)
|
(861 568)
|
(1 423 304)
|
(1 420 496)
|
(643 847)
|
(2 051 426)
|
(1 131 975)
|
(886 277)
|
(843 728)
|
(1 050 380)
|
(747 265)
|
(885 490)
|
(819 439)
|
(732 723)
|
(826 327)
|
(1 292 359)
|
(1 280 801)
|
(2 003 913)
|
(1 964 284)
|
(1 585 159)
|
(1 808 169)
|
(969 278)
|
(1 251 314)
|
(1 287 410)
|
(1 059 726)
|
(1 824 313)
|
(1 760 352)
|
(1 705 917)
|
(1 766 775)
|
(1 382 115)
|
(1 225 924)
|
(1 217 542)
|
(1 446 932)
|
(1 350 207)
|
(1 313 024)
|
(1 312 045)
|
(6 091 938)
|
(791 682)
|
(893 945)
|
(3 573 312)
|
(7 460 406)
|
(4 616 713)
|
(4 994 629)
|
(3 207 519)
|
(5 542 953)
|
(5 062 780)
|
(5 211 836)
|
(5 207 548)
|
(5 244 314)
|
(5 361 674)
|
(6 222 673)
|
(6 221 909)
|
(7 421 679)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 663)
|
0
|
(2)
|
(1 818)
|
0
|
(3 178)
|
(3 233)
|
(2 687)
|
(9 468)
|
(41 644)
|
(45 024)
|
(24 381)
|
(17 830)
|
6 739
|
6 976
|
(15 902)
|
(17 550)
|
(8 897)
|
(6 067)
|
(10 000)
|
(6 679)
|
(6 545)
|
(6 662)
|
(12 233)
|
(13 610)
|
(12 279)
|
(12 482)
|
1 063
|
858
|
(330)
|
145
|
(10 492)
|
(9 454)
|
(2 059)
|
7 486
|
8 349
|
7 801
|
(1 004)
|
(10 693)
|
(6 282)
|
(6 917)
|
8 639
|
9 879
|
15 402
|
14 412
|
6 089
|
33 893
|
36 152
|
26 948
|
18 851
|
(10 976)
|
(36 114)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
(391)
|
0
|
(1 577)
|
0
|
(524)
|
(1 480)
|
(1 837)
|
(2 544)
|
(2 575)
|
(1 213)
|
(1 427)
|
(1 874)
|
(1 934)
|
(3 206)
|
(2 559)
|
(1 921)
|
(1 719)
|
175
|
276
|
196
|
270
|
(2 049)
|
(2 578)
|
(1 636)
|
(1 485)
|
(810)
|
(554)
|
(1 284)
|
(1 271)
|
85 268
|
84 914
|
85 031
|
84 763
|
(1 821)
|
(1 711)
|
(2 237)
|
582
|
509
|
800
|
1 485
|
(1 481)
|
(1 704)
|
(1 589)
|
(1 732)
|
(1 422)
|
(1 774)
|
(1 639)
|
(1 416)
|
(1 703)
|
(1 515)
|
(217)
|
969
|
471
|
487
|
|
| Total Other Income |
20 004
|
26 402
|
28 652
|
41 455
|
(4 382)
|
(5 689)
|
(5 825)
|
(18 910)
|
2 030
|
3 617
|
5 419
|
1 466
|
4 283
|
(630)
|
(1 059)
|
308
|
(2 981)
|
(3 045)
|
(9 342)
|
(12 993)
|
(13 723)
|
(14 061)
|
(12 744)
|
(11 949)
|
(12 610)
|
(12 600)
|
(12 284)
|
(14 776)
|
(15 034)
|
(16 730)
|
(18 581)
|
(19 614)
|
(22 255)
|
(26 980)
|
(27 482)
|
(28 316)
|
(27 894)
|
(25 017)
|
(27 728)
|
(28 717)
|
(28 245)
|
(27 193)
|
(31 779)
|
(33 518)
|
(45 771)
|
(50 493)
|
(49 813)
|
(56 348)
|
(55 353)
|
(54 078)
|
(55 416)
|
(37 115)
|
(19 428)
|
(22 509)
|
(23 443)
|
(40 253)
|
(51 549)
|
(42 834)
|
(40 848)
|
(57 242)
|
|
| Pre-Tax Income |
223 077
N/A
|
248 546
+11%
|
189 577
-24%
|
256 105
+35%
|
228 697
-11%
|
207 679
-9%
|
221 869
+7%
|
159 084
-28%
|
108 008
-32%
|
89 050
-18%
|
61 857
-31%
|
23 023
-63%
|
48 977
+113%
|
5 324
-89%
|
90 332
+1 597%
|
119 881
+33%
|
207 127
+73%
|
346 075
+67%
|
331 352
-4%
|
282 192
-15%
|
251 446
-11%
|
235 172
-6%
|
233 086
-1%
|
301 971
+30%
|
335 841
+11%
|
394 375
+17%
|
423 503
+7%
|
442 548
+4%
|
499 370
+13%
|
515 592
+3%
|
541 119
+5%
|
504 765
-7%
|
561 733
+11%
|
547 012
-3%
|
516 919
-6%
|
633 217
+22%
|
444 873
-30%
|
607 946
+37%
|
830 807
+37%
|
789 115
-5%
|
1 106 045
+40%
|
1 178 481
+7%
|
1 134 802
-4%
|
1 302 063
+15%
|
1 086 172
-17%
|
861 240
-21%
|
610 213
-29%
|
440 215
-28%
|
539 973
+23%
|
610 199
+13%
|
696 346
+14%
|
720 729
+4%
|
769 487
+7%
|
814 231
+6%
|
893 601
+10%
|
924 857
+3%
|
910 291
-2%
|
959 520
+5%
|
1 128 152
+18%
|
1 347 737
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(49 696)
|
(58 746)
|
(41 313)
|
(58 324)
|
(58 896)
|
(50 322)
|
(52 907)
|
(34 512)
|
(20 517)
|
(20 651)
|
(16 398)
|
(7 015)
|
(21 695)
|
(9 566)
|
(29 630)
|
(38 616)
|
(52 753)
|
(84 829)
|
(83 190)
|
(67 952)
|
(57 591)
|
(51 464)
|
(46 242)
|
(65 750)
|
(75 052)
|
(93 874)
|
(104 113)
|
(92 915)
|
(109 979)
|
(116 328)
|
(123 822)
|
(143 292)
|
(156 962)
|
(151 419)
|
(145 360)
|
(156 839)
|
(109 028)
|
(149 138)
|
(213 076)
|
(212 237)
|
(302 829)
|
(335 334)
|
(316 610)
|
(370 599)
|
(309 823)
|
(235 759)
|
(187 448)
|
(137 287)
|
(155 223)
|
(162 458)
|
(159 795)
|
(167 681)
|
(175 119)
|
(205 260)
|
(231 398)
|
(238 219)
|
(240 934)
|
(230 476)
|
(270 005)
|
(316 236)
|
|
| Income from Continuing Operations |
173 381
|
189 800
|
148 264
|
197 781
|
169 801
|
157 357
|
168 962
|
124 572
|
87 491
|
68 399
|
45 459
|
16 008
|
27 282
|
(4 242)
|
60 702
|
81 265
|
154 374
|
261 246
|
248 162
|
214 240
|
193 855
|
183 708
|
186 844
|
236 221
|
260 789
|
300 501
|
319 390
|
349 633
|
389 391
|
399 264
|
417 297
|
361 473
|
404 771
|
395 593
|
371 559
|
476 378
|
335 845
|
458 808
|
617 731
|
576 878
|
803 216
|
843 147
|
818 192
|
931 464
|
776 349
|
625 481
|
422 765
|
302 928
|
384 750
|
447 741
|
536 551
|
553 048
|
594 368
|
608 971
|
662 203
|
686 638
|
669 357
|
729 044
|
858 147
|
1 031 501
|
|
| Income to Minority Interest |
(12 168)
|
(16 176)
|
(19 562)
|
(33 160)
|
(3 724)
|
(6 091)
|
(8 944)
|
1 286
|
(406)
|
(454)
|
(264)
|
26
|
(108)
|
(5)
|
(240)
|
(181)
|
4
|
(99)
|
(164)
|
830
|
954
|
909
|
1 222
|
(149)
|
(321)
|
17
|
(276)
|
476
|
280
|
171
|
1 192
|
(611)
|
(896)
|
(1 120)
|
(2 086)
|
(861)
|
718
|
(103)
|
96
|
93
|
(977)
|
39
|
(98)
|
62
|
105
|
245
|
396
|
490
|
365
|
315
|
292
|
3 392
|
3 457
|
3 417
|
3 292
|
21
|
62
|
(94)
|
(48)
|
98
|
|
| Net Income (Common) |
154 608
N/A
|
167 255
+8%
|
122 578
-27%
|
158 740
+30%
|
160 793
+1%
|
146 311
-9%
|
155 388
+6%
|
121 556
-22%
|
84 254
-31%
|
65 725
-22%
|
43 594
-34%
|
14 147
-68%
|
24 658
+74%
|
(6 528)
N/A
|
58 418
N/A
|
77 121
+32%
|
150 879
+96%
|
258 119
+71%
|
245 446
-5%
|
215 070
-12%
|
194 809
-9%
|
184 617
-5%
|
188 066
+2%
|
236 072
+26%
|
260 468
+10%
|
300 518
+15%
|
319 114
+6%
|
350 109
+10%
|
389 671
+11%
|
399 435
+3%
|
418 489
+5%
|
360 862
-14%
|
403 875
+12%
|
394 473
-2%
|
369 473
-6%
|
475 517
+29%
|
336 563
-29%
|
458 705
+36%
|
617 827
+35%
|
576 971
-7%
|
802 239
+39%
|
843 186
+5%
|
818 094
-3%
|
930 582
+14%
|
775 510
-17%
|
624 782
-19%
|
422 217
-32%
|
303 418
-28%
|
385 115
+27%
|
448 056
+16%
|
536 843
+20%
|
556 440
+4%
|
597 825
+7%
|
612 388
+2%
|
665 495
+9%
|
686 659
+3%
|
669 419
-3%
|
728 950
+9%
|
858 099
+18%
|
1 031 599
+20%
|
|
| EPS (Diluted) |
1 096.51
N/A
|
1 276.75
+16%
|
1 047.67
-18%
|
1 024.12
-2%
|
1 044.11
+2%
|
738.94
-29%
|
784.78
+6%
|
613.91
-22%
|
425.52
-31%
|
331.94
-22%
|
220.17
-34%
|
71.44
-68%
|
124.53
+74%
|
-32.96
N/A
|
295.04
N/A
|
387.54
+31%
|
504.61
+30%
|
1 303.63
+158%
|
820.88
-37%
|
719.29
-12%
|
649.36
-10%
|
617.44
-5%
|
628.98
+2%
|
789.53
+26%
|
871.13
+10%
|
991.8
+14%
|
1 070.85
+8%
|
1 170.93
+9%
|
1 303.24
+11%
|
1 322.63
+1%
|
1 385.72
+5%
|
1 206.89
-13%
|
1 341.77
+11%
|
1 314.91
-2%
|
1 231.57
-6%
|
1 590.35
+29%
|
1 085.68
-32%
|
1 570.9
+45%
|
2 066.31
+32%
|
1 923.23
-7%
|
2 665.24
+39%
|
2 806.05
+5%
|
2 725.5
-3%
|
3 071.12
+13%
|
2 378.37
-23%
|
1 769.27
-26%
|
1 121.14
-37%
|
883.83
-21%
|
1 094.15
+24%
|
1 273.13
+16%
|
1 522.61
+20%
|
1 590.53
+4%
|
1 702.25
+7%
|
1 763.74
+4%
|
1 889.12
+7%
|
1 969.06
+4%
|
1 928.9
-2%
|
2 118.03
+10%
|
2 361.26
+11%
|
2 885
+22%
|
|