Dongbu Corp
KRX:005960

Watchlist Manager
Dongbu Corp Logo
Dongbu Corp
KRX:005960
Watchlist
Price: 8 000 KRW 3.23% Market Closed
Market Cap: ₩185.4B

Relative Value

The Relative Value of one Dongbu Corp stock under the Base Case scenario is 17 767.3 KRW. Compared to the current market price of 8 000 KRW, Dongbu Corp is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
17 767.3 KRW
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Dongbu Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Dongbu Corp
KRX:005960
183.8B KRW 0.1 122 32.6 558.2
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
85.6B USD 3 83.3 36.8 58.3
FR
Vinci SA
PAR:DG
70.5B EUR 0.9 14.4 6.5 9.5
IN
Larsen and Toubro Ltd
F:LTO
44.2B EUR 1.7 29.1 17.6 20.7
IN
Larsen & Toubro Ltd
NSE:LT
4.7T INR 1.7 29 17.6 20.6
US
Comfort Systems USA Inc
NYSE:FIX
50.1B USD 5.5 49 33.7 37.4
NL
Ferrovial SE
AEX:FER
39.6B EUR 4.1 44.6 31.6 47.6
ES
Ferrovial SA
MAD:FER
39.6B EUR 4.1 44.9 31.8 47.9
DE
Hochtief AG
XETRA:HOT
29.7B EUR 0.8 32.9 11 14.6
US
EMCOR Group Inc
NYSE:EME
32.8B USD 1.9 25.8 18 20.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Dongbu Corp
KRX:005960
Average EV/EBITDA: 22.6
32.6
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
36.8
22%
1.7
FR
Vinci SA
PAR:DG
6.5
5%
1.3
IN
Larsen and Toubro Ltd
F:LTO
17.6
18%
1
IN
Larsen & Toubro Ltd
NSE:LT
17.6
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
33.7
16%
2.1
NL
Ferrovial SE
AEX:FER
31.6
10%
3.2
ES
Ferrovial SA
MAD:FER
31.8
10%
3.2
DE
H
Hochtief AG
XETRA:HOT
11
3%
3.7
US
EMCOR Group Inc
NYSE:EME
18
7%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Dongbu Corp
KRX:005960
Average EV/EBIT: 76.9
558.2
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
58.3
23%
2.5
FR
Vinci SA
PAR:DG
9.5
7%
1.4
IN
Larsen and Toubro Ltd
F:LTO
20.7
20%
1
IN
Larsen & Toubro Ltd
NSE:LT
20.6
20%
1
US
Comfort Systems USA Inc
NYSE:FIX
37.4
22%
1.7
NL
Ferrovial SE
AEX:FER
47.6
13%
3.7
ES
Ferrovial SA
MAD:FER
47.9
13%
3.7
DE
H
Hochtief AG
XETRA:HOT
14.6
4%
3.6
US
EMCOR Group Inc
NYSE:EME
20.1
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett