SK Discovery Co Ltd
KRX:006120
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SK Discovery Co Ltd
KRX:006120
|
KR |
Income Statement
Earnings Waterfall
SK Discovery Co Ltd
Income Statement
SK Discovery Co Ltd
| Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
42 599
|
0
|
0
|
15 000
|
58 716
|
47 441
|
62 788
|
63 472
|
62 106
|
61 654
|
59 844
|
59 538
|
61 320
|
62 769
|
68 716
|
71 530
|
72 804
|
74 280
|
73 350
|
72 653
|
45 102
|
48 345
|
37 044
|
29 331
|
39 244
|
37 237
|
40 807
|
42 904
|
46 380
|
51 531
|
54 307
|
56 377
|
55 948
|
52 404
|
49 956
|
47 688
|
45 885
|
45 567
|
46 935
|
48 503
|
52 311
|
56 957
|
62 150
|
72 043
|
90 506
|
117 708
|
141 145
|
153 728
|
154 974
|
149 277
|
148 995
|
153 257
|
171 396
|
195 298
|
213 093
|
233 374
|
|
| Revenue |
8 864 967
N/A
|
9 005 318
+2%
|
8 827 768
-2%
|
8 762 366
-1%
|
9 160 085
+5%
|
8 708 693
-5%
|
8 545 968
-2%
|
8 508 916
0%
|
8 256 550
-3%
|
8 389 124
+2%
|
8 379 091
0%
|
7 912 219
-6%
|
7 283 608
-8%
|
6 451 570
-11%
|
5 784 108
-10%
|
5 552 648
-4%
|
5 269 176
-5%
|
5 516 746
+5%
|
5 906 820
+7%
|
6 098 885
+3%
|
5 322 182
-13%
|
5 604 487
+5%
|
5 481 520
-2%
|
5 249 226
-4%
|
6 415 901
+22%
|
6 374 638
-1%
|
6 329 262
-1%
|
6 903 238
+9%
|
6 939 172
+1%
|
6 557 741
-5%
|
6 412 831
-2%
|
5 524 923
-14%
|
5 021 068
-9%
|
4 986 187
-1%
|
4 726 873
-5%
|
4 621 134
-2%
|
4 519 464
-2%
|
4 725 224
+5%
|
5 098 737
+8%
|
5 963 474
+17%
|
6 614 328
+11%
|
7 546 851
+14%
|
8 071 121
+7%
|
8 110 359
+0%
|
8 717 115
+7%
|
8 872 019
+2%
|
8 825 234
-1%
|
9 301 222
+5%
|
8 939 217
-4%
|
8 545 285
-4%
|
8 758 018
+2%
|
8 587 804
-2%
|
9 039 603
+5%
|
9 287 198
+3%
|
9 665 535
+4%
|
10 077 236
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 147 038)
|
(8 278 779)
|
(8 077 332)
|
(8 040 455)
|
(8 474 075)
|
(8 040 723)
|
(7 892 110)
|
(7 846 641)
|
(7 575 210)
|
(7 705 432)
|
(7 689 170)
|
(7 220 882)
|
(6 624 356)
|
(5 824 177)
|
(5 196 105)
|
(4 975 092)
|
(4 658 088)
|
(4 825 850)
|
(5 166 153)
|
(5 340 184)
|
(4 846 106)
|
(5 231 971)
|
(5 224 422)
|
(5 093 776)
|
(6 083 867)
|
(6 033 848)
|
(5 995 638)
|
(6 595 429)
|
(6 619 494)
|
(6 277 074)
|
(6 081 988)
|
(5 138 553)
|
(4 598 433)
|
(4 481 751)
|
(4 212 361)
|
(4 116 341)
|
(4 055 578)
|
(4 313 990)
|
(4 702 916)
|
(5 577 495)
|
(6 235 549)
|
(7 089 224)
|
(7 599 702)
|
(7 606 793)
|
(7 885 047)
|
(7 828 524)
|
(7 679 367)
|
(7 972 099)
|
(7 822 774)
|
(7 575 996)
|
(7 756 393)
|
(7 663 855)
|
(7 983 210)
|
(8 133 751)
|
(8 441 429)
|
(8 677 999)
|
|
| Gross Profit |
717 929
N/A
|
726 539
+1%
|
750 436
+3%
|
721 911
-4%
|
686 009
-5%
|
667 970
-3%
|
653 858
-2%
|
662 276
+1%
|
681 340
+3%
|
683 692
+0%
|
689 921
+1%
|
691 336
+0%
|
659 252
-5%
|
627 392
-5%
|
588 002
-6%
|
577 555
-2%
|
611 088
+6%
|
690 897
+13%
|
740 667
+7%
|
758 701
+2%
|
476 076
-37%
|
372 515
-22%
|
257 098
-31%
|
155 450
-40%
|
332 034
+114%
|
340 790
+3%
|
333 624
-2%
|
307 809
-8%
|
319 678
+4%
|
280 668
-12%
|
330 845
+18%
|
386 371
+17%
|
422 635
+9%
|
504 436
+19%
|
514 511
+2%
|
504 792
-2%
|
463 886
-8%
|
411 234
-11%
|
395 821
-4%
|
385 980
-2%
|
378 779
-2%
|
457 627
+21%
|
471 419
+3%
|
503 566
+7%
|
832 068
+65%
|
1 043 495
+25%
|
1 145 867
+10%
|
1 329 124
+16%
|
1 116 443
-16%
|
969 289
-13%
|
1 001 625
+3%
|
923 949
-8%
|
1 056 393
+14%
|
1 153 447
+9%
|
1 224 106
+6%
|
1 399 236
+14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(487 057)
|
(489 955)
|
(493 651)
|
(498 407)
|
(495 385)
|
(494 138)
|
(500 285)
|
(497 255)
|
(487 308)
|
(518 446)
|
(528 653)
|
(510 502)
|
(509 667)
|
(516 789)
|
(483 744)
|
(488 282)
|
(496 826)
|
(468 756)
|
(519 588)
|
(513 903)
|
(286 415)
|
(226 062)
|
(155 777)
|
(100 219)
|
(249 959)
|
(231 562)
|
(232 752)
|
(226 471)
|
(219 683)
|
(222 313)
|
(225 342)
|
(225 281)
|
(248 686)
|
(187 004)
|
(271 705)
|
(279 320)
|
(290 919)
|
(258 309)
|
(289 830)
|
(296 213)
|
(304 413)
|
(318 389)
|
(317 727)
|
(323 804)
|
(469 839)
|
(502 030)
|
(733 044)
|
(865 614)
|
(859 741)
|
(856 951)
|
(863 414)
|
(874 603)
|
(883 835)
|
(891 357)
|
(931 890)
|
(959 923)
|
|
| Selling, General & Administrative |
(387 399)
|
(489 956)
|
(447 421)
|
(429 778)
|
(400 681)
|
(374 258)
|
(398 479)
|
(390 461)
|
(377 403)
|
(389 517)
|
(396 541)
|
(397 640)
|
(398 663)
|
(389 455)
|
(381 770)
|
(387 566)
|
(406 048)
|
(417 312)
|
(427 689)
|
(424 587)
|
(265 255)
|
(172 837)
|
(119 690)
|
(80 376)
|
(226 875)
|
(208 523)
|
(207 860)
|
(200 022)
|
(192 075)
|
(192 937)
|
(193 762)
|
(196 898)
|
(220 256)
|
(234 045)
|
(244 419)
|
(248 215)
|
(259 231)
|
(255 268)
|
(257 297)
|
(263 055)
|
(268 907)
|
(281 185)
|
(280 899)
|
(283 810)
|
(372 527)
|
(447 334)
|
(513 304)
|
(581 126)
|
(571 995)
|
(574 321)
|
(600 667)
|
(622 660)
|
(639 328)
|
(662 119)
|
(676 287)
|
(700 768)
|
|
| Research & Development |
(69 049)
|
0
|
0
|
(15 644)
|
(65 732)
|
(51 924)
|
(73 301)
|
(78 528)
|
(82 497)
|
(83 810)
|
(80 177)
|
(78 801)
|
(82 762)
|
(77 525)
|
(72 408)
|
(70 049)
|
(60 924)
|
(60 736)
|
(64 166)
|
(62 067)
|
(550)
|
(31 252)
|
(15 542)
|
(757)
|
(1 349)
|
(1 305)
|
(1 332)
|
(1 686)
|
(1 630)
|
(1 894)
|
(1 985)
|
(2 070)
|
(2 261)
|
(2 262)
|
(2 255)
|
(2 060)
|
(1 878)
|
(1 823)
|
(1 866)
|
(1 881)
|
(2 222)
|
(2 630)
|
(2 764)
|
(2 705)
|
(32 137)
|
(59 665)
|
(96 958)
|
(133 104)
|
(134 725)
|
(135 160)
|
(130 383)
|
(125 752)
|
(123 844)
|
(118 482)
|
(120 084)
|
(120 238)
|
|
| Depreciation & Amortization |
(30 608)
|
0
|
0
|
(6 755)
|
(28 972)
|
(21 729)
|
(28 509)
|
(28 271)
|
(27 407)
|
(27 392)
|
(27 105)
|
(26 793)
|
(28 241)
|
(28 606)
|
(29 568)
|
(30 669)
|
(29 854)
|
(29 378)
|
(27 731)
|
(27 246)
|
(20 611)
|
(21 973)
|
(20 545)
|
(19 319)
|
(21 735)
|
(21 733)
|
(23 560)
|
(24 763)
|
(25 978)
|
(27 482)
|
(29 596)
|
(26 314)
|
(26 169)
|
(25 836)
|
(24 863)
|
(28 877)
|
(29 810)
|
(30 194)
|
(30 668)
|
(31 278)
|
(33 284)
|
(34 575)
|
(35 863)
|
(37 288)
|
(65 175)
|
(95 093)
|
(122 782)
|
(151 385)
|
(153 020)
|
(140 881)
|
(132 363)
|
(126 191)
|
(120 663)
|
(129 070)
|
(135 519)
|
(138 916)
|
|
| Other Operating Expenses |
0
|
0
|
(46 230)
|
(46 230)
|
0
|
(46 227)
|
4
|
5
|
0
|
(17 727)
|
(24 830)
|
(7 268)
|
0
|
(21 203)
|
0
|
0
|
0
|
38 670
|
0
|
(3)
|
0
|
0
|
0
|
233
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75 139
|
(168)
|
(168)
|
0
|
28 976
|
0
|
0
|
0
|
0
|
1 799
|
0
|
0
|
100 062
|
0
|
0
|
0
|
(6 589)
|
0
|
0
|
0
|
18 313
|
0
|
0
|
|
| Operating Income |
230 872
N/A
|
236 585
+2%
|
256 786
+9%
|
223 504
-13%
|
190 624
-15%
|
173 831
-9%
|
153 571
-12%
|
165 018
+7%
|
194 032
+18%
|
165 246
-15%
|
161 269
-2%
|
180 835
+12%
|
149 585
-17%
|
110 603
-26%
|
104 258
-6%
|
89 274
-14%
|
114 261
+28%
|
222 142
+94%
|
221 081
0%
|
244 801
+11%
|
189 661
-23%
|
146 455
-23%
|
101 323
-31%
|
55 232
-45%
|
82 075
+49%
|
109 228
+33%
|
100 871
-8%
|
81 337
-19%
|
99 995
+23%
|
58 355
-42%
|
105 502
+81%
|
161 089
+53%
|
173 948
+8%
|
317 432
+82%
|
242 806
-24%
|
225 473
-7%
|
172 967
-23%
|
152 924
-12%
|
105 991
-31%
|
89 766
-15%
|
74 366
-17%
|
139 238
+87%
|
153 692
+10%
|
179 762
+17%
|
362 229
+102%
|
541 465
+49%
|
412 823
-24%
|
463 510
+12%
|
256 702
-45%
|
112 338
-56%
|
138 211
+23%
|
49 346
-64%
|
172 558
+250%
|
262 090
+52%
|
292 216
+11%
|
439 314
+50%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
32 268
|
18 494
|
(64 298)
|
18 086
|
(9 339)
|
(104 648)
|
(80 056)
|
(117 538)
|
(138 731)
|
(107 226)
|
(102 171)
|
(92 413)
|
(80 440)
|
(63 990)
|
(82 987)
|
(64 482)
|
(67 308)
|
(66 365)
|
(48 720)
|
(48 721)
|
20 795
|
47 753
|
75 688
|
101 197
|
76 803
|
52 447
|
86 939
|
88 660
|
44 736
|
37 141
|
(64 759)
|
(137 151)
|
(94 114)
|
(29 738)
|
152 760
|
247 249
|
328 674
|
333 779
|
310 042
|
296 259
|
288 031
|
326 859
|
178 325
|
121 170
|
97 317
|
11 138
|
29 761
|
132 513
|
135 599
|
72 964
|
75 366
|
18 404
|
(145 236)
|
(113 901)
|
(198 336)
|
(265 796)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
11 975
|
0
|
13 034
|
12 869
|
796
|
(17 994)
|
0
|
0
|
(17 825)
|
(21 204)
|
0
|
(16 385)
|
(15 802)
|
38 671
|
0
|
37 110
|
36 888
|
(3 775)
|
(3 775)
|
233
|
0
|
4 647
|
(101 122)
|
(99 902)
|
(55 639)
|
(64 145)
|
41 848
|
115 934
|
71 671
|
75 366
|
0
|
0
|
0
|
28 975
|
0
|
25 821
|
25 763
|
(1 315)
|
(1 355)
|
0
|
192 991
|
100 062
|
0
|
93 286
|
(97 848)
|
(6 589)
|
0
|
7 142
|
7 469
|
18 313
|
0
|
11 256
|
(40 723)
|
|
| Gain/Loss on Disposition of Assets |
(2 785)
|
0
|
0
|
(1 262)
|
(7 949)
|
(6 950)
|
(8 510)
|
(10 837)
|
(10 970)
|
(14 145)
|
(13 950)
|
(15 238)
|
(11 760)
|
(9 287)
|
(10 856)
|
(7 844)
|
(9 017)
|
(7 949)
|
(7 499)
|
(8 132)
|
450
|
290
|
2 453
|
4 694
|
(1 655)
|
(1 466)
|
(1 415)
|
(1 194)
|
(1 432)
|
7 707
|
7 951
|
7 949
|
8 781
|
8
|
140
|
67
|
(136)
|
(204)
|
(404)
|
4 957
|
4 486
|
4 305
|
5 211
|
(30)
|
(8 926)
|
(9 013)
|
(10 961)
|
(5 279)
|
1 327
|
3 252
|
11 450
|
4 994
|
20 812
|
19 310
|
18 093
|
17 622
|
|
| Total Other Income |
16 596
|
37 909
|
55 453
|
(18 985)
|
17 574
|
11 484
|
9 259
|
7 655
|
6 414
|
(397)
|
(2 163)
|
(14 793)
|
(1 930)
|
5 527
|
14 306
|
28 294
|
39 772
|
28 347
|
23 149
|
15 771
|
(11 315)
|
(4 707)
|
(9 970)
|
(8 994)
|
(10 802)
|
(11 701)
|
(12 663)
|
(18 116)
|
(9 081)
|
(6 556)
|
(3 622)
|
2 683
|
3 405
|
2 495
|
(2 667)
|
(3 564)
|
(14 327)
|
(16 832)
|
(9 866)
|
(7 418)
|
(827)
|
515
|
(4 394)
|
(5 175)
|
(11 631)
|
(39 122)
|
(41 454)
|
(39 413)
|
(36 000)
|
(7 824)
|
(6 717)
|
(14 954)
|
(16 196)
|
(13 898)
|
875
|
10 771
|
|
| Pre-Tax Income |
276 952
N/A
|
292 990
+6%
|
247 941
-15%
|
233 318
-6%
|
190 911
-18%
|
86 751
-55%
|
87 133
+0%
|
45 094
-48%
|
32 751
-27%
|
43 476
+33%
|
42 983
-1%
|
40 564
-6%
|
34 250
-16%
|
42 853
+25%
|
8 336
-81%
|
29 439
+253%
|
116 379
+295%
|
176 173
+51%
|
225 119
+28%
|
240 606
+7%
|
195 815
-19%
|
186 015
-5%
|
169 725
-9%
|
152 127
-10%
|
151 067
-1%
|
47 385
-69%
|
73 831
+56%
|
95 048
+29%
|
70 073
-26%
|
138 495
+98%
|
161 004
+16%
|
106 241
-34%
|
167 385
+58%
|
290 196
+73%
|
393 039
+35%
|
469 224
+19%
|
516 153
+10%
|
469 666
-9%
|
431 583
-8%
|
409 327
-5%
|
364 742
-11%
|
469 561
+29%
|
332 833
-29%
|
488 717
+47%
|
539 052
+10%
|
504 469
-6%
|
483 455
-4%
|
453 483
-6%
|
351 040
-23%
|
180 729
-49%
|
225 452
+25%
|
65 259
-71%
|
50 252
-23%
|
153 601
+206%
|
124 104
-19%
|
161 187
+30%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(49 511)
|
(43 681)
|
(32 130)
|
(31 946)
|
(34 324)
|
(22 406)
|
(37 946)
|
(35 078)
|
(24 936)
|
(25 733)
|
(20 116)
|
(11 890)
|
(20 286)
|
(25 031)
|
(9 469)
|
(11 406)
|
(22 008)
|
(34 168)
|
(48 078)
|
(54 357)
|
(54 354)
|
(66 443)
|
(81 875)
|
(83 031)
|
(37 375)
|
(16 736)
|
(5 982)
|
(7 262)
|
(44 266)
|
(51 545)
|
(11 561)
|
481
|
28 120
|
(1 080)
|
(54 369)
|
(67 515)
|
(160 703)
|
(148 057)
|
(150 404)
|
(144 070)
|
(92 447)
|
(108 380)
|
(76 623)
|
(59 873)
|
(5 014)
|
1 268
|
9 187
|
(45 340)
|
(103 218)
|
(74 159)
|
(101 345)
|
(53 424)
|
(18 333)
|
(26 304)
|
8 938
|
(5 084)
|
|
| Income from Continuing Operations |
227 441
|
249 308
|
215 810
|
201 371
|
156 587
|
64 344
|
49 187
|
10 017
|
7 815
|
17 746
|
22 870
|
28 676
|
13 964
|
17 821
|
(1 134)
|
18 033
|
94 371
|
142 007
|
177 043
|
186 249
|
141 462
|
119 571
|
87 849
|
69 097
|
113 693
|
30 650
|
67 850
|
87 786
|
25 807
|
86 949
|
149 442
|
106 720
|
195 505
|
289 115
|
338 669
|
401 709
|
355 450
|
321 609
|
281 179
|
265 256
|
272 295
|
361 182
|
256 210
|
428 845
|
534 038
|
505 736
|
492 642
|
408 144
|
247 822
|
106 570
|
124 107
|
11 835
|
31 919
|
127 297
|
133 042
|
156 103
|
|
| Income to Minority Interest |
(37 219)
|
(34 984)
|
(27 224)
|
(47 778)
|
(76 804)
|
(72 271)
|
(76 639)
|
(63 565)
|
(38 715)
|
(31 021)
|
(33 698)
|
(33 601)
|
(39 053)
|
(41 915)
|
(36 926)
|
(35 024)
|
(38 820)
|
(48 685)
|
(49 355)
|
(68 675)
|
(95 732)
|
(98 240)
|
(149 383)
|
(136 163)
|
(48 210)
|
28 554
|
34 781
|
37 093
|
6 687
|
(51 416)
|
1 569
|
5 349
|
(69 814)
|
(103 322)
|
(131 181)
|
(145 788)
|
(88 449)
|
(74 275)
|
(72 795)
|
(68 951)
|
(59 396)
|
(77 547)
|
(51 488)
|
(22 343)
|
(106 605)
|
(98 454)
|
(70 195)
|
(144 078)
|
(56 787)
|
(16 322)
|
(45 801)
|
16 561
|
(6 725)
|
(46 079)
|
(47 136)
|
(94 204)
|
|
| Net Income (Common) |
152 443
N/A
|
213 125
+40%
|
187 457
-12%
|
152 535
-19%
|
78 516
-49%
|
(9 195)
N/A
|
(28 721)
-212%
|
(54 817)
-91%
|
(32 168)
+41%
|
(12 845)
+60%
|
(11 352)
+12%
|
(7 697)
+32%
|
(21 750)
-183%
|
(21 351)
+2%
|
(33 478)
-57%
|
(15 274)
+54%
|
47 781
N/A
|
80 043
+68%
|
113 258
+41%
|
113 161
0%
|
77 154
-32%
|
77 250
+0%
|
63 875
-17%
|
74 423
+17%
|
635 471
+754%
|
607 234
-4%
|
625 974
+3%
|
633 495
+1%
|
65 463
-90%
|
70 032
+7%
|
141 291
+102%
|
96 410
-32%
|
168 310
+75%
|
228 412
+36%
|
250 107
+9%
|
298 540
+19%
|
249 162
-17%
|
229 496
-8%
|
190 546
-17%
|
178 467
-6%
|
198 560
+11%
|
269 296
+36%
|
190 384
-29%
|
392 163
+106%
|
398 011
+1%
|
377 861
-5%
|
393 026
+4%
|
234 645
-40%
|
177 789
-24%
|
77 003
-57%
|
65 060
-16%
|
15 150
-77%
|
22 900
+51%
|
78 924
+245%
|
83 612
+6%
|
59 604
-29%
|
|
| EPS (Diluted) |
16 938.11
N/A
|
23 680.55
+40%
|
20 828.55
-12%
|
16 948.33
-19%
|
8 724
-49%
|
-1 021.66
N/A
|
-3 191.22
-212%
|
-6 090.77
-91%
|
-3 574.22
+41%
|
-1 427.22
+60%
|
-1 261.33
+12%
|
-855.22
+32%
|
-2 718.75
-218%
|
-2 668.87
+2%
|
-4 184.75
-57%
|
-1 909.25
+54%
|
5 972.62
N/A
|
8 004.3
+34%
|
11 325.8
+41%
|
11 316.1
0%
|
7 715.4
-32%
|
6 437.5
-17%
|
5 322.91
-17%
|
6 201.91
+17%
|
63 547.1
+925%
|
60 723.4
-4%
|
32 946
-46%
|
31 674.75
-4%
|
3 850.76
-88%
|
2 334.4
-39%
|
7 064.55
+203%
|
4 820.5
-32%
|
8 858.42
+84%
|
11 420.6
+29%
|
12 505.35
+9%
|
42 648.57
+241%
|
13 113.78
-69%
|
11 474.8
-12%
|
9 344.88
-19%
|
8 747.1
-6%
|
10 475.37
+20%
|
13 627
+30%
|
9 632.33
-29%
|
19 944.18
+107%
|
21 631.08
+8%
|
19 123.32
-12%
|
19 880.69
+4%
|
13 037.7
-34%
|
9 698.84
-26%
|
4 002.2
-59%
|
3 381.74
-16%
|
786.93
-77%
|
1 281.28
+63%
|
5 020.99
+292%
|
4 480.69
-11%
|
3 275.54
-27%
|
|