Jeju Bank
KRX:006220
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
J
|
Jeju Bank
KRX:006220
|
KR |
|
I
|
Information Planning Co Ltd
TSE:3712
|
JP |
|
Samsung Card Co Ltd
KRX:029780
|
KR |
Income Statement
Income Statement
Jeju Bank
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
81 174
|
81 737
|
82 200
|
84 226
|
85 828
|
85 471
|
85 413
|
86 756
|
84 633
|
83 067
|
81 125
|
77 714
|
77 365
|
76 422
|
77 752
|
78 616
|
79 421
|
80 149
|
79 411
|
79 543
|
81 430
|
85 031
|
90 322
|
96 164
|
100 924
|
105 110
|
109 254
|
112 583
|
115 837
|
117 923
|
119 721
|
120 791
|
121 817
|
122 221
|
121 134
|
120 080
|
117 734
|
114 770
|
112 797
|
110 904
|
110 078
|
112 623
|
115 862
|
120 815
|
128 430
|
134 404
|
141 009
|
148 280
|
153 323
|
154 092
|
152 263
|
148 217
|
145 479
|
147 323
|
149 584
|
152 107
|
151 478
|
152 196
|
154 092
|
157 754
|
162 922
|
|
| Interest Income |
164 100
|
162 976
|
163 709
|
166 724
|
169 577
|
170 712
|
170 792
|
172 216
|
169 312
|
165 947
|
161 335
|
153 445
|
148 771
|
144 147
|
142 441
|
141 365
|
140 525
|
140 205
|
138 094
|
136 492
|
137 042
|
140 485
|
146 427
|
153 655
|
159 440
|
163 860
|
167 974
|
171 872
|
176 516
|
180 138
|
184 392
|
188 275
|
192 548
|
197 546
|
200 638
|
202 368
|
201 270
|
198 418
|
194 042
|
188 409
|
182 739
|
178 225
|
175 761
|
176 931
|
184 053
|
194 413
|
208 899
|
229 008
|
254 970
|
283 911
|
309 519
|
328 433
|
339 867
|
344 080
|
346 273
|
348 595
|
346 380
|
343 447
|
339 092
|
333 747
|
329 645
|
|
| Interest Expense |
82 926
|
81 239
|
81 509
|
82 498
|
83 749
|
85 241
|
85 379
|
85 460
|
84 679
|
82 880
|
80 210
|
75 731
|
71 406
|
67 725
|
64 689
|
62 749
|
61 104
|
60 056
|
58 683
|
56 949
|
55 612
|
55 454
|
56 105
|
57 491
|
58 516
|
58 750
|
58 720
|
59 289
|
60 679
|
62 215
|
64 671
|
67 484
|
70 731
|
75 325
|
79 504
|
82 288
|
83 536
|
83 648
|
81 245
|
77 505
|
72 661
|
65 602
|
59 899
|
56 116
|
55 623
|
60 009
|
67 890
|
80 728
|
101 647
|
129 819
|
157 256
|
180 216
|
194 388
|
196 757
|
196 689
|
196 488
|
194 902
|
191 251
|
184 998
|
175 991
|
166 723
|
|
| Non Interest Income |
25 698
|
22 762
|
23 143
|
23 848
|
23 459
|
22 126
|
22 356
|
22 872
|
25 300
|
27 074
|
26 799
|
26 914
|
29 059
|
24 595
|
25 910
|
25 664
|
28 315
|
29 976
|
30 850
|
31 456
|
29 958
|
30 338
|
29 813
|
29 886
|
32 172
|
32 496
|
32 607
|
32 687
|
32 039
|
31 944
|
32 577
|
32 951
|
29 587
|
29 069
|
31 761
|
33 267
|
39 077
|
40 115
|
37 400
|
36 298
|
33 252
|
30 852
|
28 768
|
26 139
|
21 386
|
20 625
|
19 893
|
19 346
|
21 193
|
22 034
|
26 152
|
31 782
|
35 710
|
39 232
|
36 174
|
37 192
|
34 484
|
35 601
|
43 038
|
41 655
|
43 662
|
|
| Revenue |
106 872
N/A
|
104 499
-2%
|
105 343
+1%
|
108 074
+3%
|
109 287
+1%
|
107 597
-2%
|
107 769
+0%
|
109 628
+2%
|
109 933
+0%
|
110 141
+0%
|
107 924
-2%
|
104 628
-3%
|
106 424
+2%
|
101 017
-5%
|
103 662
+3%
|
104 280
+1%
|
107 736
+3%
|
110 125
+2%
|
110 261
+0%
|
110 999
+1%
|
111 388
+0%
|
115 369
+4%
|
120 135
+4%
|
126 050
+5%
|
133 096
+6%
|
137 606
+3%
|
141 861
+3%
|
145 270
+2%
|
147 876
+2%
|
149 867
+1%
|
152 298
+2%
|
153 742
+1%
|
151 404
-2%
|
151 290
0%
|
152 895
+1%
|
153 347
+0%
|
156 811
+2%
|
154 885
-1%
|
150 197
-3%
|
147 202
-2%
|
143 330
-3%
|
143 475
+0%
|
144 630
+1%
|
146 954
+2%
|
149 816
+2%
|
155 029
+3%
|
160 902
+4%
|
167 626
+4%
|
174 516
+4%
|
176 126
+1%
|
178 415
+1%
|
179 999
+1%
|
181 189
+1%
|
186 555
+3%
|
185 758
0%
|
189 299
+2%
|
185 962
-2%
|
187 797
+1%
|
197 130
+5%
|
199 409
+1%
|
206 584
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(17 197)
|
(19 150)
|
(18 150)
|
(17 808)
|
(4 807)
|
(2 310)
|
1 256
|
(495)
|
(7 293)
|
(13 338)
|
(12 454)
|
(8 207)
|
(8 023)
|
(5 971)
|
(7 926)
|
(18 622)
|
(12 217)
|
(10 256)
|
(5 408)
|
3 671
|
(1 477)
|
152
|
(1 161)
|
(6 905)
|
(7 494)
|
(9 093)
|
(11 618)
|
(7 481)
|
(12 175)
|
(15 208)
|
(13 904)
|
(13 191)
|
(6 933)
|
(5 121)
|
(7 491)
|
(10 549)
|
(12 712)
|
(12 038)
|
(10 568)
|
(10 971)
|
(12 650)
|
(11 367)
|
(12 771)
|
(9 544)
|
(10 845)
|
(14 089)
|
(19 012)
|
(22 760)
|
(23 401)
|
(27 657)
|
(28 711)
|
(32 653)
|
(49 799)
|
(50 612)
|
(51 576)
|
(53 232)
|
(39 717)
|
(42 575)
|
(44 356)
|
(44 488)
|
(49 140)
|
|
| Non Interest Expense |
(66 169)
|
(64 890)
|
(69 509)
|
(71 042)
|
(74 625)
|
(73 971)
|
(72 189)
|
(73 653)
|
(72 045)
|
(70 314)
|
(69 025)
|
(70 826)
|
(72 332)
|
(75 458)
|
(77 598)
|
(76 908)
|
(77 717)
|
(75 744)
|
(78 184)
|
(79 810)
|
(85 049)
|
(88 929)
|
(90 048)
|
(91 918)
|
(92 734)
|
(93 047)
|
(94 843)
|
(97 562)
|
(102 257)
|
(104 489)
|
(106 060)
|
(107 224)
|
(109 263)
|
(108 785)
|
(109 258)
|
(109 543)
|
(107 019)
|
(107 623)
|
(106 872)
|
(106 358)
|
(107 697)
|
(107 207)
|
(106 954)
|
(107 772)
|
(116 116)
|
(119 550)
|
(123 636)
|
(127 827)
|
(124 151)
|
(125 522)
|
(125 445)
|
(126 083)
|
(125 891)
|
(128 997)
|
(131 736)
|
(135 454)
|
(134 406)
|
(135 360)
|
(138 691)
|
(139 539)
|
(141 383)
|
|
| Pre-Tax Income |
23 506
N/A
|
20 459
-13%
|
17 684
-14%
|
19 224
+9%
|
29 855
+55%
|
31 316
+5%
|
36 836
+18%
|
35 480
-4%
|
30 595
-14%
|
26 489
-13%
|
26 445
0%
|
25 595
-3%
|
26 069
+2%
|
19 588
-25%
|
18 138
-7%
|
8 750
-52%
|
17 802
+103%
|
24 125
+36%
|
26 669
+11%
|
34 860
+31%
|
24 862
-29%
|
26 592
+7%
|
28 926
+9%
|
27 227
-6%
|
32 868
+21%
|
35 466
+8%
|
35 400
0%
|
40 227
+14%
|
33 444
-17%
|
30 170
-10%
|
32 334
+7%
|
33 327
+3%
|
35 208
+6%
|
37 384
+6%
|
36 146
-3%
|
33 255
-8%
|
37 080
+12%
|
35 224
-5%
|
32 757
-7%
|
29 873
-9%
|
22 983
-23%
|
24 901
+8%
|
24 905
+0%
|
29 638
+19%
|
22 855
-23%
|
21 390
-6%
|
18 254
-15%
|
17 039
-7%
|
26 964
+58%
|
22 947
-15%
|
24 259
+6%
|
21 263
-12%
|
5 499
-74%
|
6 946
+26%
|
2 446
-65%
|
613
-75%
|
11 839
+1 831%
|
9 862
-17%
|
14 083
+43%
|
15 382
+9%
|
16 061
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(6 070)
|
(5 192)
|
(4 569)
|
(5 063)
|
(7 443)
|
(7 694)
|
(9 379)
|
(8 936)
|
(7 553)
|
(6 540)
|
(6 225)
|
(5 543)
|
(5 586)
|
(3 855)
|
(2 523)
|
(1 288)
|
(3 946)
|
(5 496)
|
(6 929)
|
(8 111)
|
(5 465)
|
(5 847)
|
(6 636)
|
(6 524)
|
(7 708)
|
(8 016)
|
(8 136)
|
(9 331)
|
(8 301)
|
(7 921)
|
(8 026)
|
(8 059)
|
(7 762)
|
(8 435)
|
(8 377)
|
(7 746)
|
(9 146)
|
(8 593)
|
(7 852)
|
(7 092)
|
(5 462)
|
(5 220)
|
(5 319)
|
(6 347)
|
(4 409)
|
(4 609)
|
(3 645)
|
(3 189)
|
(4 144)
|
(2 958)
|
(2 963)
|
(2 302)
|
(398)
|
(803)
|
145
|
752
|
(1 423)
|
(890)
|
(1 801)
|
(2 072)
|
(2 131)
|
|
| Income from Continuing Operations |
17 436
|
15 267
|
13 115
|
14 161
|
22 412
|
23 622
|
27 457
|
26 544
|
23 042
|
19 949
|
20 220
|
20 052
|
20 483
|
15 733
|
15 615
|
7 462
|
13 856
|
18 629
|
19 740
|
26 749
|
19 397
|
20 745
|
22 290
|
20 703
|
25 160
|
27 450
|
27 264
|
30 896
|
25 143
|
22 249
|
24 308
|
25 268
|
27 446
|
28 949
|
27 769
|
25 509
|
27 934
|
26 631
|
24 905
|
22 781
|
17 521
|
19 681
|
19 586
|
23 291
|
18 446
|
16 781
|
14 609
|
13 850
|
22 820
|
19 989
|
21 296
|
18 961
|
5 101
|
6 143
|
2 591
|
1 365
|
10 416
|
8 972
|
12 282
|
13 310
|
13 930
|
|
| Net Income (Common) |
17 436
N/A
|
15 267
-12%
|
13 115
-14%
|
14 161
+8%
|
22 412
+58%
|
23 622
+5%
|
27 457
+16%
|
26 544
-3%
|
23 042
-13%
|
19 949
-13%
|
20 220
+1%
|
20 052
-1%
|
20 483
+2%
|
15 733
-23%
|
15 615
-1%
|
7 462
-52%
|
13 856
+86%
|
18 629
+34%
|
19 740
+6%
|
26 749
+36%
|
19 397
-27%
|
20 745
+7%
|
22 290
+7%
|
20 703
-7%
|
25 160
+22%
|
27 450
+9%
|
27 264
-1%
|
30 871
+13%
|
24 558
-20%
|
21 111
-14%
|
23 184
+10%
|
23 607
+2%
|
25 128
+6%
|
26 596
+6%
|
24 789
-7%
|
22 474
-9%
|
25 567
+14%
|
24 277
-5%
|
22 644
-7%
|
20 618
-9%
|
15 448
-25%
|
17 722
+15%
|
17 672
0%
|
21 421
+21%
|
16 527
-23%
|
14 813
-10%
|
12 546
-15%
|
11 692
-7%
|
20 427
+75%
|
17 362
-15%
|
18 491
+7%
|
15 983
-14%
|
2 126
-87%
|
3 163
+49%
|
(1 091)
N/A
|
(3 024)
-177%
|
5 323
N/A
|
3 172
-40%
|
6 483
+104%
|
7 509
+16%
|
8 129
+8%
|
|
| EPS (Diluted) |
792.54
N/A
|
693.95
-12%
|
570.21
-18%
|
643.68
+13%
|
1 018.72
+58%
|
1 073.72
+5%
|
1 248.04
+16%
|
1 206.54
-3%
|
1 047.36
-13%
|
906.77
-13%
|
919.09
+1%
|
911.45
-1%
|
931.04
+2%
|
715.13
-23%
|
709.77
-1%
|
339.18
-52%
|
629.81
+86%
|
846.77
+34%
|
897.27
+6%
|
1 215.86
+36%
|
881.68
-27%
|
942.95
+7%
|
1 013.18
+7%
|
941.04
-7%
|
1 143.63
+22%
|
1 247.72
+9%
|
1 239.27
-1%
|
1 403.22
+13%
|
1 116.27
-20%
|
959.59
-14%
|
1 008
+5%
|
1 073.04
+6%
|
1 092.52
+2%
|
831.12
-24%
|
774.65
-7%
|
702.31
-9%
|
798.96
+14%
|
758.65
-5%
|
707.62
-7%
|
644.31
-9%
|
482.75
-25%
|
553.81
+15%
|
552.25
0%
|
669.4
+21%
|
516.46
-23%
|
461.04
-11%
|
390.49
-15%
|
363.91
-7%
|
635.79
+75%
|
540.39
-15%
|
575.53
+7%
|
497.47
-14%
|
66.17
-87%
|
98.45
+49%
|
-33.96
N/A
|
-94.12
-177%
|
165.68
N/A
|
98.73
-40%
|
189.4
+92%
|
211.93
+12%
|
225.63
+6%
|
|