Jeju Bank
KRX:006220
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
This note will be permanently deleted.
Income Statement
Income Statement
Jeju Bank
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
76 422
|
77 752
|
78 616
|
79 421
|
80 149
|
79 411
|
79 543
|
81 430
|
85 031
|
90 322
|
96 164
|
100 924
|
105 110
|
109 254
|
112 583
|
115 837
|
117 923
|
119 721
|
120 791
|
121 817
|
122 221
|
121 134
|
120 080
|
117 734
|
114 770
|
112 797
|
110 904
|
110 078
|
112 623
|
115 862
|
120 815
|
128 430
|
134 404
|
141 009
|
148 280
|
153 323
|
154 092
|
152 263
|
148 217
|
145 479
|
147 323
|
|
Interest Income |
144 147
|
142 441
|
141 365
|
140 525
|
140 205
|
138 094
|
136 492
|
137 042
|
140 485
|
146 427
|
153 655
|
159 440
|
163 860
|
167 974
|
171 872
|
176 516
|
180 138
|
184 392
|
188 275
|
192 548
|
197 546
|
200 638
|
202 368
|
201 270
|
198 418
|
194 042
|
188 409
|
182 739
|
178 225
|
175 761
|
176 931
|
184 053
|
194 413
|
208 899
|
229 008
|
254 970
|
283 911
|
309 519
|
328 433
|
339 867
|
344 080
|
|
Interest Expense |
67 725
|
64 689
|
62 749
|
61 104
|
60 056
|
58 683
|
56 949
|
55 612
|
55 454
|
56 105
|
57 491
|
58 516
|
58 750
|
58 720
|
59 289
|
60 679
|
62 215
|
64 671
|
67 484
|
70 731
|
75 325
|
79 504
|
82 288
|
83 536
|
83 648
|
81 245
|
77 505
|
72 661
|
65 602
|
59 899
|
56 116
|
55 623
|
60 009
|
67 890
|
80 728
|
101 647
|
129 819
|
157 256
|
180 216
|
194 388
|
196 757
|
|
Non Interest Income |
24 595
|
25 910
|
25 664
|
28 315
|
29 976
|
30 850
|
31 456
|
29 958
|
30 338
|
29 813
|
29 886
|
32 172
|
32 496
|
32 607
|
32 687
|
32 039
|
31 944
|
32 577
|
32 951
|
29 587
|
29 069
|
31 761
|
33 267
|
39 077
|
40 115
|
37 400
|
36 298
|
33 252
|
30 852
|
28 768
|
26 139
|
21 386
|
20 625
|
19 893
|
19 346
|
21 193
|
22 034
|
26 152
|
31 782
|
35 710
|
39 232
|
|
Revenue |
101 017
N/A
|
103 662
+3%
|
104 280
+1%
|
107 736
+3%
|
110 125
+2%
|
110 261
+0%
|
110 999
+1%
|
111 388
+0%
|
115 369
+4%
|
120 135
+4%
|
126 050
+5%
|
133 096
+6%
|
137 606
+3%
|
141 861
+3%
|
145 270
+2%
|
147 876
+2%
|
149 867
+1%
|
152 298
+2%
|
153 742
+1%
|
151 404
-2%
|
151 290
0%
|
152 895
+1%
|
153 347
+0%
|
156 811
+2%
|
154 885
-1%
|
150 197
-3%
|
147 202
-2%
|
143 330
-3%
|
143 475
+0%
|
144 630
+1%
|
146 954
+2%
|
149 816
+2%
|
155 029
+3%
|
160 902
+4%
|
167 626
+4%
|
174 516
+4%
|
176 126
+1%
|
178 415
+1%
|
179 999
+1%
|
181 189
+1%
|
186 555
+3%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(5 971)
|
(7 926)
|
(18 622)
|
(12 217)
|
(10 256)
|
(5 408)
|
3 671
|
(1 477)
|
152
|
(1 161)
|
(6 905)
|
(7 494)
|
(9 093)
|
(11 618)
|
(7 481)
|
(12 175)
|
(15 208)
|
(13 904)
|
(13 191)
|
(6 933)
|
(5 121)
|
(7 491)
|
(10 549)
|
(12 712)
|
(12 038)
|
(10 568)
|
(10 971)
|
(12 650)
|
(11 367)
|
(12 771)
|
(9 544)
|
(10 845)
|
(14 089)
|
(19 012)
|
(22 760)
|
(23 401)
|
(27 657)
|
(28 711)
|
(32 653)
|
(49 799)
|
(50 612)
|
|
Non Interest Expense |
(75 458)
|
(77 598)
|
(76 908)
|
(77 717)
|
(75 744)
|
(78 184)
|
(79 810)
|
(85 049)
|
(88 929)
|
(90 048)
|
(91 918)
|
(92 734)
|
(93 047)
|
(94 843)
|
(97 562)
|
(102 257)
|
(104 489)
|
(106 060)
|
(107 224)
|
(109 263)
|
(108 785)
|
(109 258)
|
(109 543)
|
(107 019)
|
(107 623)
|
(106 872)
|
(106 358)
|
(107 697)
|
(107 207)
|
(106 954)
|
(107 772)
|
(116 116)
|
(119 550)
|
(123 636)
|
(127 827)
|
(124 151)
|
(125 522)
|
(125 445)
|
(126 083)
|
(125 891)
|
(128 997)
|
|
Pre-Tax Income |
19 588
N/A
|
18 138
-7%
|
8 750
-52%
|
17 802
+103%
|
24 125
+36%
|
26 669
+11%
|
34 860
+31%
|
24 862
-29%
|
26 592
+7%
|
28 926
+9%
|
27 227
-6%
|
32 868
+21%
|
35 466
+8%
|
35 400
0%
|
40 227
+14%
|
33 444
-17%
|
30 170
-10%
|
32 334
+7%
|
33 327
+3%
|
35 208
+6%
|
37 384
+6%
|
36 146
-3%
|
33 255
-8%
|
37 080
+12%
|
35 224
-5%
|
32 757
-7%
|
29 873
-9%
|
22 983
-23%
|
24 901
+8%
|
24 905
+0%
|
29 638
+19%
|
22 855
-23%
|
21 390
-6%
|
18 254
-15%
|
17 039
-7%
|
26 964
+58%
|
22 947
-15%
|
24 259
+6%
|
21 263
-12%
|
5 499
-74%
|
6 946
+26%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(3 855)
|
(2 523)
|
(1 288)
|
(3 946)
|
(5 496)
|
(6 929)
|
(8 111)
|
(5 465)
|
(5 847)
|
(6 636)
|
(6 524)
|
(7 708)
|
(8 016)
|
(8 136)
|
(9 331)
|
(8 301)
|
(7 921)
|
(8 026)
|
(8 059)
|
(7 762)
|
(8 435)
|
(8 377)
|
(7 746)
|
(9 146)
|
(8 593)
|
(7 852)
|
(7 092)
|
(5 462)
|
(5 220)
|
(5 319)
|
(6 347)
|
(4 409)
|
(4 609)
|
(3 645)
|
(3 189)
|
(4 144)
|
(2 958)
|
(2 963)
|
(2 302)
|
(398)
|
(803)
|
|
Income from Continuing Operations |
15 733
|
15 615
|
7 462
|
13 856
|
18 629
|
19 740
|
26 749
|
19 397
|
20 745
|
22 290
|
20 703
|
25 160
|
27 450
|
27 264
|
30 896
|
25 143
|
22 249
|
24 308
|
25 268
|
27 446
|
28 949
|
27 769
|
25 509
|
27 934
|
26 631
|
24 905
|
22 781
|
17 521
|
19 681
|
19 586
|
23 291
|
18 446
|
16 781
|
14 609
|
13 850
|
22 820
|
19 989
|
21 296
|
18 961
|
5 101
|
6 143
|
|
Net Income (Common) |
15 733
N/A
|
15 615
-1%
|
7 462
-52%
|
13 856
+86%
|
18 629
+34%
|
19 740
+6%
|
26 749
+36%
|
19 397
-27%
|
20 745
+7%
|
22 290
+7%
|
20 703
-7%
|
25 160
+22%
|
27 450
+9%
|
27 264
-1%
|
30 871
+13%
|
24 558
-20%
|
21 111
-14%
|
23 184
+10%
|
23 607
+2%
|
25 128
+6%
|
26 596
+6%
|
24 789
-7%
|
22 474
-9%
|
25 567
+14%
|
24 277
-5%
|
22 644
-7%
|
20 618
-9%
|
15 448
-25%
|
17 722
+15%
|
17 672
0%
|
21 421
+21%
|
16 527
-23%
|
14 813
-10%
|
12 546
-15%
|
11 692
-7%
|
20 427
+75%
|
17 362
-15%
|
18 491
+7%
|
15 983
-14%
|
2 126
-87%
|
3 163
+49%
|
|
EPS (Diluted) |
715.13
N/A
|
709.77
-1%
|
339.18
-52%
|
629.81
+86%
|
846.77
+34%
|
897.27
+6%
|
1 215.86
+36%
|
881.68
-27%
|
942.95
+7%
|
1 013.18
+7%
|
941.04
-7%
|
1 143.63
+22%
|
1 247.72
+9%
|
1 239.27
-1%
|
1 403.22
+13%
|
1 116.27
-20%
|
959.59
-14%
|
1 008
+5%
|
1 073.04
+6%
|
1 092.52
+2%
|
831.12
-24%
|
774.65
-7%
|
702.31
-9%
|
798.96
+14%
|
758.65
-5%
|
707.62
-7%
|
644.31
-9%
|
482.75
-25%
|
553.81
+15%
|
552.25
0%
|
669.4
+21%
|
516.46
-23%
|
461.04
-11%
|
390.49
-15%
|
363.91
-7%
|
635.79
+75%
|
540.39
-15%
|
575.53
+7%
|
497.47
-14%
|
66.17
-87%
|
98.45
+49%
|