Green Cross Corp
KRX:006280
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Green Cross Corp
KRX:006280
|
KR |
|
L
|
LGB Forge Ltd
NSE:LGBFORGE
|
IN |
|
Kissei Pharmaceutical Co Ltd
TSE:4547
|
JP |
|
B
|
BGF Co Ltd
KRX:027410
|
KR |
|
Apollo Tyres Ltd
BSE:500877
|
IN |
|
Hyundai Home Shopping Network Corp
KRX:057050
|
KR |
Income Statement
Earnings Waterfall
Green Cross Corp
Income Statement
Green Cross Corp
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
5 694
|
0
|
0
|
0
|
3 396
|
0
|
0
|
615
|
2 128
|
0
|
0
|
366
|
1 790
|
1 674
|
2 800
|
3 782
|
4 638
|
5 187
|
5 841
|
5 967
|
5 015
|
4 674
|
4 482
|
4 239
|
5 386
|
5 427
|
5 454
|
6 027
|
6 304
|
7 027
|
7 448
|
7 499
|
7 613
|
7 780
|
7 801
|
8 115
|
9 609
|
10 015
|
10 499
|
11 385
|
10 354
|
10 971
|
11 537
|
11 833
|
12 501
|
13 051
|
14 336
|
16 260
|
18 394
|
20 207
|
22 385
|
24 454
|
28 483
|
31 930
|
35 284
|
38 617
|
40 439
|
43 180
|
0
|
0
|
0
|
|
| Revenue |
793 049
N/A
|
663 391
-16%
|
687 451
+4%
|
729 608
+6%
|
767 912
+5%
|
784 242
+2%
|
802 085
+2%
|
809 127
+1%
|
811 774
+0%
|
817 296
+1%
|
820 455
+0%
|
839 893
+2%
|
888 168
+6%
|
908 456
+2%
|
937 735
+3%
|
959 763
+2%
|
975 327
+2%
|
990 419
+2%
|
1 023 133
+3%
|
1 035 748
+1%
|
1 047 812
+1%
|
1 079 274
+3%
|
1 114 394
+3%
|
1 146 957
+3%
|
1 197 904
+4%
|
1 227 484
+2%
|
1 254 113
+2%
|
1 282 594
+2%
|
1 287 916
+0%
|
1 306 607
+1%
|
1 318 286
+1%
|
1 314 527
0%
|
1 334 878
+2%
|
1 324 104
-1%
|
1 338 419
+1%
|
1 352 624
+1%
|
1 357 117
+0%
|
1 381 597
+2%
|
1 385 464
+0%
|
1 438 540
+4%
|
1 504 115
+5%
|
1 478 566
-2%
|
1 506 143
+2%
|
1 552 270
+3%
|
1 537 826
-1%
|
1 672 535
+9%
|
1 708 169
+2%
|
1 702 128
0%
|
1 711 313
+1%
|
1 643 852
-4%
|
1 653 489
+1%
|
1 633 172
-1%
|
1 626 644
0%
|
1 633 972
+0%
|
1 618 467
-1%
|
1 643 983
+2%
|
1 679 892
+2%
|
1 706 861
+2%
|
1 789 757
+5%
|
1 934 378
+8%
|
1 991 279
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(471 110)
|
(421 474)
|
(448 262)
|
(481 903)
|
(509 056)
|
(521 561)
|
(539 209)
|
(547 517)
|
(558 195)
|
(563 752)
|
(561 239)
|
(572 726)
|
(613 274)
|
(626 015)
|
(648 721)
|
(662 753)
|
(664 828)
|
(678 957)
|
(691 729)
|
(701 159)
|
(708 816)
|
(736 342)
|
(768 034)
|
(802 302)
|
(845 826)
|
(870 713)
|
(889 490)
|
(909 182)
|
(921 112)
|
(932 296)
|
(957 110)
|
(962 939)
|
(989 010)
|
(986 589)
|
(989 907)
|
(989 746)
|
(984 944)
|
(993 744)
|
(992 234)
|
(1 019 837)
|
(1 063 489)
|
(1 034 147)
|
(1 048 947)
|
(1 052 426)
|
(1 017 232)
|
(1 099 045)
|
(1 109 594)
|
(1 119 876)
|
(1 129 508)
|
(1 107 962)
|
(1 118 684)
|
(1 126 702)
|
(1 142 011)
|
(1 162 397)
|
(1 159 169)
|
(1 180 051)
|
(1 197 960)
|
(1 198 585)
|
(1 254 797)
|
(1 399 007)
|
(1 437 159)
|
|
| Gross Profit |
321 939
N/A
|
241 918
-25%
|
239 190
-1%
|
247 704
+4%
|
258 856
+5%
|
262 680
+1%
|
262 875
+0%
|
261 609
0%
|
253 580
-3%
|
253 543
0%
|
259 214
+2%
|
267 167
+3%
|
274 894
+3%
|
282 440
+3%
|
289 014
+2%
|
297 009
+3%
|
310 500
+5%
|
311 462
+0%
|
331 403
+6%
|
334 588
+1%
|
338 997
+1%
|
342 930
+1%
|
346 359
+1%
|
344 655
0%
|
352 078
+2%
|
356 772
+1%
|
364 624
+2%
|
373 412
+2%
|
366 804
-2%
|
374 311
+2%
|
361 177
-4%
|
351 590
-3%
|
345 868
-2%
|
337 518
-2%
|
348 514
+3%
|
362 879
+4%
|
372 173
+3%
|
387 853
+4%
|
393 230
+1%
|
418 702
+6%
|
440 627
+5%
|
444 418
+1%
|
457 195
+3%
|
499 844
+9%
|
520 593
+4%
|
573 490
+10%
|
598 575
+4%
|
582 252
-3%
|
581 804
0%
|
535 890
-8%
|
534 806
0%
|
506 470
-5%
|
484 633
-4%
|
471 575
-3%
|
459 299
-3%
|
463 932
+1%
|
481 932
+4%
|
508 275
+5%
|
534 960
+5%
|
535 371
+0%
|
554 120
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(168 891)
|
(159 883)
|
(170 774)
|
(169 558)
|
(173 470)
|
(173 413)
|
(172 624)
|
(173 466)
|
(179 224)
|
(188 849)
|
(193 155)
|
(200 760)
|
(196 086)
|
(201 927)
|
(206 112)
|
(206 939)
|
(213 533)
|
(218 875)
|
(228 048)
|
(231 438)
|
(247 316)
|
(269 844)
|
(279 459)
|
(274 590)
|
(273 626)
|
(276 199)
|
(272 867)
|
(274 274)
|
(276 507)
|
(288 770)
|
(295 683)
|
(295 703)
|
(295 717)
|
(307 585)
|
(304 499)
|
(309 854)
|
(330 492)
|
(355 410)
|
(360 082)
|
(371 940)
|
(390 374)
|
(395 317)
|
(412 609)
|
(434 490)
|
(446 932)
|
(462 345)
|
(486 043)
|
(492 470)
|
(500 541)
|
(469 595)
|
(457 912)
|
(445 574)
|
(450 197)
|
(438 566)
|
(432 316)
|
(430 129)
|
(449 825)
|
(453 192)
|
(470 155)
|
(480 924)
|
(484 970)
|
|
| Selling, General & Administrative |
(107 743)
|
(159 612)
|
(170 422)
|
(168 411)
|
(110 270)
|
(173 094)
|
(171 445)
|
(157 684)
|
(105 164)
|
(172 987)
|
(177 293)
|
(180 091)
|
(119 249)
|
(138 885)
|
(124 266)
|
(126 727)
|
(132 923)
|
(134 451)
|
(138 303)
|
(141 225)
|
(144 814)
|
(148 605)
|
(153 750)
|
(157 382)
|
(156 770)
|
(157 139)
|
(155 290)
|
(157 521)
|
(163 662)
|
(166 335)
|
(169 345)
|
(170 302)
|
(169 382)
|
(171 312)
|
(174 372)
|
(181 042)
|
(197 893)
|
(210 223)
|
(222 146)
|
(232 033)
|
(245 762)
|
(250 236)
|
(269 562)
|
(280 227)
|
(292 772)
|
(301 990)
|
(302 359)
|
(301 565)
|
(298 737)
|
(294 337)
|
(286 810)
|
(282 630)
|
(264 618)
|
(263 889)
|
(263 228)
|
(262 363)
|
(269 214)
|
(271 737)
|
(289 319)
|
(304 171)
|
(313 908)
|
|
| Research & Development |
(55 451)
|
0
|
0
|
0
|
(60 158)
|
0
|
0
|
(14 247)
|
(70 952)
|
0
|
0
|
(18 846)
|
(73 615)
|
(60 123)
|
(77 998)
|
(76 210)
|
(76 990)
|
(77 561)
|
(82 718)
|
(86 319)
|
(98 210)
|
(100 021)
|
(104 441)
|
(112 607)
|
(112 283)
|
(113 861)
|
(113 156)
|
(112 519)
|
(108 639)
|
(112 764)
|
(117 807)
|
(121 125)
|
(122 029)
|
(124 159)
|
(125 012)
|
(123 265)
|
(126 673)
|
(125 412)
|
(123 137)
|
(124 887)
|
(137 987)
|
(138 285)
|
(136 059)
|
(146 836)
|
(146 030)
|
(151 948)
|
(173 837)
|
(180 582)
|
(191 347)
|
(205 175)
|
(200 964)
|
(191 907)
|
(173 487)
|
(161 698)
|
(155 204)
|
(153 702)
|
(166 198)
|
(166 475)
|
(165 238)
|
(160 248)
|
(152 945)
|
|
| Depreciation & Amortization |
(2 807)
|
0
|
0
|
0
|
(3 042)
|
0
|
0
|
(640)
|
(3 108)
|
0
|
0
|
(850)
|
(3 221)
|
(2 589)
|
(3 518)
|
(3 670)
|
(3 621)
|
(3 664)
|
(3 828)
|
(3 893)
|
(4 292)
|
(4 453)
|
(4 502)
|
(4 600)
|
(4 574)
|
(4 509)
|
(4 422)
|
(4 233)
|
(4 205)
|
(4 131)
|
(4 165)
|
(4 276)
|
(4 306)
|
(4 762)
|
(5 115)
|
(5 546)
|
(5 926)
|
(6 009)
|
(6 156)
|
(6 256)
|
(6 625)
|
(6 795)
|
(6 987)
|
(7 427)
|
(8 130)
|
(9 013)
|
(9 872)
|
(10 355)
|
(10 457)
|
(10 550)
|
(10 605)
|
(11 504)
|
(12 092)
|
(12 979)
|
(13 884)
|
(14 064)
|
(14 413)
|
(14 980)
|
(15 598)
|
(16 505)
|
(18 117)
|
|
| Other Operating Expenses |
(2 889)
|
(272)
|
(352)
|
(1 146)
|
0
|
(319)
|
(1 179)
|
(895)
|
0
|
(15 862)
|
(15 862)
|
(973)
|
0
|
(330)
|
(330)
|
(332)
|
0
|
(3 199)
|
(3 199)
|
0
|
0
|
(16 765)
|
(16 766)
|
0
|
0
|
(690)
|
0
|
0
|
0
|
(5 540)
|
(4 366)
|
0
|
0
|
(7 352)
|
0
|
0
|
0
|
(13 766)
|
(8 643)
|
(8 764)
|
0
|
0
|
0
|
0
|
0
|
606
|
25
|
32
|
0
|
40 467
|
40 467
|
40 467
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
153 048
N/A
|
82 035
-46%
|
68 416
-17%
|
78 147
+14%
|
85 386
+9%
|
89 267
+5%
|
90 251
+1%
|
88 144
-2%
|
74 356
-16%
|
64 694
-13%
|
66 060
+2%
|
66 406
+1%
|
78 808
+19%
|
80 514
+2%
|
82 902
+3%
|
90 072
+9%
|
96 966
+8%
|
92 589
-5%
|
103 358
+12%
|
103 152
0%
|
91 680
-11%
|
73 088
-20%
|
66 902
-8%
|
70 066
+5%
|
78 452
+12%
|
80 573
+3%
|
91 756
+14%
|
99 138
+8%
|
90 298
-9%
|
85 540
-5%
|
65 493
-23%
|
55 885
-15%
|
50 151
-10%
|
29 933
-40%
|
44 014
+47%
|
53 026
+20%
|
41 682
-21%
|
32 443
-22%
|
33 149
+2%
|
46 763
+41%
|
50 253
+7%
|
49 102
-2%
|
44 586
-9%
|
65 354
+47%
|
73 662
+13%
|
111 145
+51%
|
112 532
+1%
|
89 782
-20%
|
81 264
-9%
|
66 295
-18%
|
76 894
+16%
|
60 897
-21%
|
34 436
-43%
|
33 009
-4%
|
26 982
-18%
|
33 802
+25%
|
32 107
-5%
|
55 083
+72%
|
64 805
+18%
|
54 447
-16%
|
69 150
+27%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6 890)
|
(4 893)
|
(3 662)
|
(3 262)
|
(2 263)
|
(1 498)
|
(1 509)
|
(2 477)
|
(3 156)
|
8 452
|
12 992
|
12 911
|
13 225
|
21 167
|
14 645
|
23 565
|
24 602
|
7 570
|
19 600
|
53 935
|
57 877
|
51 567
|
38 855
|
(11 685)
|
1 124
|
(4 543)
|
(1 224)
|
6 900
|
(12 999)
|
5 306
|
(4 139)
|
(8 394)
|
10 001
|
4 376
|
(205)
|
(2 678)
|
(18 570)
|
(33 940)
|
(15 208)
|
19 586
|
4 341
|
25 046
|
17 903
|
(2 916)
|
88 972
|
69 909
|
71 239
|
72 381
|
(28 256)
|
(27 614)
|
(42 383)
|
(65 429)
|
(58 698)
|
(65 646)
|
(70 489)
|
(49 902)
|
(45 365)
|
(16 565)
|
(27 813)
|
(36 672)
|
(40 052)
|
|
| Non-Reccuring Items |
(94)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(331)
|
0
|
0
|
0
|
(3 197)
|
0
|
0
|
(14 894)
|
(16 764)
|
0
|
0
|
(5 160)
|
(690)
|
0
|
(1 864)
|
(2 948)
|
(5 539)
|
0
|
0
|
(3 948)
|
(7 351)
|
0
|
(12 475)
|
(11 594)
|
(13 766)
|
0
|
0
|
0
|
50 218
|
57 875
|
58 456
|
58 449
|
8 263
|
0
|
0
|
0
|
40 467
|
0
|
0
|
0
|
0
|
111
|
(198)
|
(12)
|
(17 576)
|
(16 891)
|
24 246
|
24 316
|
(52 888)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(276)
|
0
|
0
|
(203)
|
(247)
|
0
|
0
|
(14)
|
(11)
|
(22)
|
25
|
13
|
20
|
28
|
6
|
57
|
77
|
(66)
|
(218)
|
0
|
(278)
|
2 988
|
3 333
|
3 299
|
3 279
|
236
|
(23)
|
114
|
(57)
|
428
|
561
|
618
|
853
|
410
|
342
|
40
|
261
|
89
|
89
|
220
|
(1 272)
|
(1 206)
|
(1 424)
|
(1 351)
|
190
|
490
|
550
|
(909)
|
(2 919)
|
(3 643)
|
(3 647)
|
(2 645)
|
(3 761)
|
(3 313)
|
(3 400)
|
(2 992)
|
(1 163)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
3 213
|
3 263
|
3 794
|
4 298
|
2 158
|
3 537
|
3 070
|
2 763
|
(661)
|
(1 202)
|
(1 445)
|
(1 252)
|
(1 740)
|
(2 189)
|
(2 139)
|
(6 274)
|
(3 983)
|
(3 684)
|
(3 735)
|
1 270
|
903
|
1 085
|
507
|
(2 936)
|
(2 887)
|
(3 006)
|
(2 536)
|
65
|
(2 593)
|
(2 990)
|
(10 166)
|
(9 159)
|
(11 361)
|
(10 480)
|
(2 520)
|
(3 408)
|
(599)
|
(691)
|
129
|
763
|
2 935
|
2 274
|
1 187
|
1 811
|
(7 936)
|
(6 798)
|
(8 665)
|
(10 055)
|
46
|
(1 607)
|
(4 807)
|
(7 320)
|
(6 515)
|
(11 074)
|
(9 354)
|
(8 643)
|
(10 378)
|
|
| Pre-Tax Income |
146 064
N/A
|
77 143
-47%
|
64 756
-16%
|
74 887
+16%
|
86 059
+15%
|
91 034
+6%
|
92 537
+2%
|
89 761
-3%
|
73 110
-19%
|
76 683
+5%
|
82 122
+7%
|
82 067
0%
|
91 030
+11%
|
100 457
+10%
|
96 127
-4%
|
112 398
+17%
|
116 651
+4%
|
97 997
-16%
|
120 824
+23%
|
135 975
+13%
|
128 887
-5%
|
120 906
-6%
|
101 805
-16%
|
54 491
-46%
|
79 511
+46%
|
80 103
+1%
|
92 509
+15%
|
103 455
+12%
|
72 152
-30%
|
88 078
+22%
|
58 796
-33%
|
43 723
-26%
|
50 151
+15%
|
31 747
-37%
|
21 729
-32%
|
30 211
+39%
|
(1 163)
N/A
|
(11 567)
-895%
|
15 763
N/A
|
62 982
+300%
|
104 474
+66%
|
131 421
+26%
|
121 163
-8%
|
121 870
+1%
|
172 559
+42%
|
182 122
+6%
|
183 535
+1%
|
162 622
-11%
|
85 728
-47%
|
32 373
-62%
|
26 396
-18%
|
(15 496)
N/A
|
(27 135)
-75%
|
(37 777)
-39%
|
(52 159)
-38%
|
(26 076)
+50%
|
(41 110)
-58%
|
7 240
N/A
|
48 484
+570%
|
30 456
-37%
|
(35 331)
N/A
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(32 090)
|
(16 467)
|
(14 496)
|
(22 146)
|
(28 459)
|
(30 328)
|
(30 814)
|
(29 099)
|
(17 499)
|
(17 706)
|
(18 484)
|
(17 200)
|
(19 002)
|
(19 569)
|
(18 352)
|
(22 790)
|
(29 862)
|
(26 624)
|
(33 528)
|
(36 521)
|
(33 200)
|
(32 017)
|
(25 493)
|
(13 184)
|
(14 358)
|
(14 412)
|
(16 811)
|
(22 247)
|
(15 441)
|
(19 704)
|
(14 598)
|
(12 133)
|
(15 901)
|
(10 568)
|
(14 318)
|
(15 574)
|
(5 146)
|
(4 222)
|
(6 916)
|
(13 776)
|
(15 366)
|
(20 868)
|
(16 743)
|
(22 757)
|
(35 609)
|
(44 666)
|
(42 680)
|
(37 455)
|
(16 313)
|
(3 113)
|
(5 311)
|
12 415
|
7 326
|
9 403
|
12 050
|
3 536
|
(1 527)
|
3 088
|
3 582
|
3 936
|
5 646
|
|
| Income from Continuing Operations |
113 975
|
60 676
|
50 260
|
52 741
|
57 601
|
60 707
|
61 724
|
60 663
|
55 612
|
58 976
|
63 637
|
64 866
|
72 028
|
80 888
|
77 775
|
89 608
|
86 789
|
71 374
|
87 296
|
99 454
|
95 687
|
88 888
|
76 311
|
41 306
|
65 152
|
65 690
|
75 697
|
81 207
|
56 711
|
68 373
|
44 198
|
31 590
|
34 250
|
21 180
|
7 411
|
14 637
|
(6 309)
|
(15 790)
|
8 847
|
49 206
|
89 108
|
110 553
|
104 420
|
99 113
|
136 950
|
137 457
|
140 854
|
125 168
|
69 415
|
29 260
|
21 085
|
(3 081)
|
(19 809)
|
(28 373)
|
(40 109)
|
(22 540)
|
(42 637)
|
10 329
|
52 066
|
34 393
|
(29 685)
|
|
| Income to Minority Interest |
(284)
|
(1 061)
|
(1 301)
|
(1 761)
|
(2 234)
|
(2 257)
|
(2 346)
|
(1 871)
|
(1 969)
|
(2 045)
|
(2 290)
|
(2 541)
|
(1 961)
|
(1 780)
|
(2 199)
|
(2 694)
|
(2 844)
|
(3 152)
|
(3 044)
|
(2 839)
|
(720)
|
(1 071)
|
(694)
|
(599)
|
(2 183)
|
(3 389)
|
(4 262)
|
(5 107)
|
(3 464)
|
(4 034)
|
(1 269)
|
895
|
180
|
2 628
|
4 797
|
4 544
|
4 743
|
4 886
|
(2 374)
|
(5 403)
|
(8 127)
|
(10 537)
|
(10 947)
|
(12 855)
|
(13 738)
|
(22 617)
|
(16 117)
|
(16 627)
|
(3 962)
|
7 351
|
4 356
|
4 939
|
(6 823)
|
(1 118)
|
1 913
|
3 685
|
16 357
|
18 399
|
21 586
|
21 942
|
25 011
|
|
| Net Income (Common) |
113 691
N/A
|
59 615
-48%
|
48 959
-18%
|
50 979
+4%
|
55 367
+9%
|
58 448
+6%
|
59 376
+2%
|
58 792
-1%
|
53 643
-9%
|
56 932
+6%
|
61 348
+8%
|
62 325
+2%
|
70 066
+12%
|
79 108
+13%
|
75 576
-4%
|
86 913
+15%
|
83 945
-3%
|
68 219
-19%
|
84 249
+23%
|
96 613
+15%
|
94 967
-2%
|
87 817
-8%
|
75 617
-14%
|
40 707
-46%
|
62 970
+55%
|
62 301
-1%
|
71 436
+15%
|
76 101
+7%
|
53 247
-30%
|
64 340
+21%
|
42 929
-33%
|
32 485
-24%
|
34 429
+6%
|
23 711
-31%
|
10 701
-55%
|
17 412
+63%
|
(3 638)
N/A
|
(12 925)
-255%
|
5 976
N/A
|
43 568
+629%
|
81 049
+86%
|
100 129
+24%
|
93 472
-7%
|
86 257
-8%
|
123 212
+43%
|
114 840
-7%
|
124 737
+9%
|
108 541
-13%
|
65 453
-40%
|
36 611
-44%
|
25 441
-31%
|
1 858
-93%
|
(26 632)
N/A
|
(29 491)
-11%
|
(38 195)
-30%
|
(18 855)
+51%
|
(26 280)
-39%
|
28 728
N/A
|
73 652
+156%
|
56 335
-24%
|
(4 674)
N/A
|
|
| EPS (Diluted) |
11 369.1
N/A
|
5 419.54
-52%
|
4 450.81
-18%
|
4 634.45
+4%
|
5 033.36
+9%
|
5 313.45
+6%
|
5 397.81
+2%
|
5 344.72
-1%
|
4 876.63
-9%
|
5 175.63
+6%
|
5 577.09
+8%
|
5 193.75
-7%
|
6 369.63
+23%
|
6 592.33
+3%
|
6 298
-4%
|
7 242.75
+15%
|
6 995.41
-3%
|
5 684.91
-19%
|
7 020.75
+23%
|
8 051.08
+15%
|
7 913.91
-2%
|
7 318.08
-8%
|
6 301.41
-14%
|
3 392.25
-46%
|
5 247.5
+55%
|
5 663.72
+8%
|
6 494.18
+15%
|
6 918.27
+7%
|
4 840.63
-30%
|
5 849.09
+21%
|
3 902.63
-33%
|
2 953.18
-24%
|
3 129.9
+6%
|
2 155.54
-31%
|
972.81
-55%
|
1 582.9
+63%
|
-330.72
N/A
|
-1 175
-255%
|
543.27
N/A
|
3 960.72
+629%
|
7 368.09
+86%
|
9 102.63
+24%
|
8 189.83
-10%
|
7 557.63
-8%
|
10 795.57
+43%
|
10 062.04
-7%
|
10 929.23
+9%
|
9 510.14
-13%
|
5 734.87
-40%
|
3 207.75
-44%
|
2 229.12
-31%
|
162.77
-93%
|
-2 333.42
N/A
|
-2 583.98
-11%
|
-3 346.58
-30%
|
-1 652.01
+51%
|
-2 302.62
-39%
|
2 517.06
N/A
|
6 453.27
+156%
|
4 935.97
-24%
|
-409.51
N/A
|
|