Green Cross Corp banner

Green Cross Corp
KRX:006280

Watchlist Manager
Green Cross Corp Logo
Green Cross Corp
KRX:006280
Watchlist
Price: 142 300 KRW -1.39% Market Closed
Market Cap: ₩1.7T

Income Statement

Earnings Waterfall
Green Cross Corp

Income Statement
Green Cross Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
5 694
0
0
0
3 396
0
0
615
2 128
0
0
366
1 790
1 674
2 800
3 782
4 638
5 187
5 841
5 967
5 015
4 674
4 482
4 239
5 386
5 427
5 454
6 027
6 304
7 027
7 448
7 499
7 613
7 780
7 801
8 115
9 609
10 015
10 499
11 385
10 354
10 971
11 537
11 833
12 501
13 051
14 336
16 260
18 394
20 207
22 385
24 454
28 483
31 930
35 284
38 617
40 439
43 180
0
0
0
Revenue
793 049
N/A
663 391
-16%
687 451
+4%
729 608
+6%
767 912
+5%
784 242
+2%
802 085
+2%
809 127
+1%
811 774
+0%
817 296
+1%
820 455
+0%
839 893
+2%
888 168
+6%
908 456
+2%
937 735
+3%
959 763
+2%
975 327
+2%
990 419
+2%
1 023 133
+3%
1 035 748
+1%
1 047 812
+1%
1 079 274
+3%
1 114 394
+3%
1 146 957
+3%
1 197 904
+4%
1 227 484
+2%
1 254 113
+2%
1 282 594
+2%
1 287 916
+0%
1 306 607
+1%
1 318 286
+1%
1 314 527
0%
1 334 878
+2%
1 324 104
-1%
1 338 419
+1%
1 352 624
+1%
1 357 117
+0%
1 381 597
+2%
1 385 464
+0%
1 438 540
+4%
1 504 115
+5%
1 478 566
-2%
1 506 143
+2%
1 552 270
+3%
1 537 826
-1%
1 672 535
+9%
1 708 169
+2%
1 702 128
0%
1 711 313
+1%
1 643 852
-4%
1 653 489
+1%
1 633 172
-1%
1 626 644
0%
1 633 972
+0%
1 618 467
-1%
1 643 983
+2%
1 679 892
+2%
1 706 861
+2%
1 789 757
+5%
1 934 378
+8%
1 991 279
+3%
Gross Profit
Cost of Revenue
(471 110)
(421 474)
(448 262)
(481 903)
(509 056)
(521 561)
(539 209)
(547 517)
(558 195)
(563 752)
(561 239)
(572 726)
(613 274)
(626 015)
(648 721)
(662 753)
(664 828)
(678 957)
(691 729)
(701 159)
(708 816)
(736 342)
(768 034)
(802 302)
(845 826)
(870 713)
(889 490)
(909 182)
(921 112)
(932 296)
(957 110)
(962 939)
(989 010)
(986 589)
(989 907)
(989 746)
(984 944)
(993 744)
(992 234)
(1 019 837)
(1 063 489)
(1 034 147)
(1 048 947)
(1 052 426)
(1 017 232)
(1 099 045)
(1 109 594)
(1 119 876)
(1 129 508)
(1 107 962)
(1 118 684)
(1 126 702)
(1 142 011)
(1 162 397)
(1 159 169)
(1 180 051)
(1 197 960)
(1 198 585)
(1 254 797)
(1 399 007)
(1 437 159)
Gross Profit
321 939
N/A
241 918
-25%
239 190
-1%
247 704
+4%
258 856
+5%
262 680
+1%
262 875
+0%
261 609
0%
253 580
-3%
253 543
0%
259 214
+2%
267 167
+3%
274 894
+3%
282 440
+3%
289 014
+2%
297 009
+3%
310 500
+5%
311 462
+0%
331 403
+6%
334 588
+1%
338 997
+1%
342 930
+1%
346 359
+1%
344 655
0%
352 078
+2%
356 772
+1%
364 624
+2%
373 412
+2%
366 804
-2%
374 311
+2%
361 177
-4%
351 590
-3%
345 868
-2%
337 518
-2%
348 514
+3%
362 879
+4%
372 173
+3%
387 853
+4%
393 230
+1%
418 702
+6%
440 627
+5%
444 418
+1%
457 195
+3%
499 844
+9%
520 593
+4%
573 490
+10%
598 575
+4%
582 252
-3%
581 804
0%
535 890
-8%
534 806
0%
506 470
-5%
484 633
-4%
471 575
-3%
459 299
-3%
463 932
+1%
481 932
+4%
508 275
+5%
534 960
+5%
535 371
+0%
554 120
+4%
Operating Income
Operating Expenses
(168 891)
(159 883)
(170 774)
(169 558)
(173 470)
(173 413)
(172 624)
(173 466)
(179 224)
(188 849)
(193 155)
(200 760)
(196 086)
(201 927)
(206 112)
(206 939)
(213 533)
(218 875)
(228 048)
(231 438)
(247 316)
(269 844)
(279 459)
(274 590)
(273 626)
(276 199)
(272 867)
(274 274)
(276 507)
(288 770)
(295 683)
(295 703)
(295 717)
(307 585)
(304 499)
(309 854)
(330 492)
(355 410)
(360 082)
(371 940)
(390 374)
(395 317)
(412 609)
(434 490)
(446 932)
(462 345)
(486 043)
(492 470)
(500 541)
(469 595)
(457 912)
(445 574)
(450 197)
(438 566)
(432 316)
(430 129)
(449 825)
(453 192)
(470 155)
(480 924)
(484 970)
Selling, General & Administrative
(107 743)
(159 612)
(170 422)
(168 411)
(110 270)
(173 094)
(171 445)
(157 684)
(105 164)
(172 987)
(177 293)
(180 091)
(119 249)
(138 885)
(124 266)
(126 727)
(132 923)
(134 451)
(138 303)
(141 225)
(144 814)
(148 605)
(153 750)
(157 382)
(156 770)
(157 139)
(155 290)
(157 521)
(163 662)
(166 335)
(169 345)
(170 302)
(169 382)
(171 312)
(174 372)
(181 042)
(197 893)
(210 223)
(222 146)
(232 033)
(245 762)
(250 236)
(269 562)
(280 227)
(292 772)
(301 990)
(302 359)
(301 565)
(298 737)
(294 337)
(286 810)
(282 630)
(264 618)
(263 889)
(263 228)
(262 363)
(269 214)
(271 737)
(289 319)
(304 171)
(313 908)
Research & Development
(55 451)
0
0
0
(60 158)
0
0
(14 247)
(70 952)
0
0
(18 846)
(73 615)
(60 123)
(77 998)
(76 210)
(76 990)
(77 561)
(82 718)
(86 319)
(98 210)
(100 021)
(104 441)
(112 607)
(112 283)
(113 861)
(113 156)
(112 519)
(108 639)
(112 764)
(117 807)
(121 125)
(122 029)
(124 159)
(125 012)
(123 265)
(126 673)
(125 412)
(123 137)
(124 887)
(137 987)
(138 285)
(136 059)
(146 836)
(146 030)
(151 948)
(173 837)
(180 582)
(191 347)
(205 175)
(200 964)
(191 907)
(173 487)
(161 698)
(155 204)
(153 702)
(166 198)
(166 475)
(165 238)
(160 248)
(152 945)
Depreciation & Amortization
(2 807)
0
0
0
(3 042)
0
0
(640)
(3 108)
0
0
(850)
(3 221)
(2 589)
(3 518)
(3 670)
(3 621)
(3 664)
(3 828)
(3 893)
(4 292)
(4 453)
(4 502)
(4 600)
(4 574)
(4 509)
(4 422)
(4 233)
(4 205)
(4 131)
(4 165)
(4 276)
(4 306)
(4 762)
(5 115)
(5 546)
(5 926)
(6 009)
(6 156)
(6 256)
(6 625)
(6 795)
(6 987)
(7 427)
(8 130)
(9 013)
(9 872)
(10 355)
(10 457)
(10 550)
(10 605)
(11 504)
(12 092)
(12 979)
(13 884)
(14 064)
(14 413)
(14 980)
(15 598)
(16 505)
(18 117)
Other Operating Expenses
(2 889)
(272)
(352)
(1 146)
0
(319)
(1 179)
(895)
0
(15 862)
(15 862)
(973)
0
(330)
(330)
(332)
0
(3 199)
(3 199)
0
0
(16 765)
(16 766)
0
0
(690)
0
0
0
(5 540)
(4 366)
0
0
(7 352)
0
0
0
(13 766)
(8 643)
(8 764)
0
0
0
0
0
606
25
32
0
40 467
40 467
40 467
0
0
0
0
0
0
0
0
0
Operating Income
153 048
N/A
82 035
-46%
68 416
-17%
78 147
+14%
85 386
+9%
89 267
+5%
90 251
+1%
88 144
-2%
74 356
-16%
64 694
-13%
66 060
+2%
66 406
+1%
78 808
+19%
80 514
+2%
82 902
+3%
90 072
+9%
96 966
+8%
92 589
-5%
103 358
+12%
103 152
0%
91 680
-11%
73 088
-20%
66 902
-8%
70 066
+5%
78 452
+12%
80 573
+3%
91 756
+14%
99 138
+8%
90 298
-9%
85 540
-5%
65 493
-23%
55 885
-15%
50 151
-10%
29 933
-40%
44 014
+47%
53 026
+20%
41 682
-21%
32 443
-22%
33 149
+2%
46 763
+41%
50 253
+7%
49 102
-2%
44 586
-9%
65 354
+47%
73 662
+13%
111 145
+51%
112 532
+1%
89 782
-20%
81 264
-9%
66 295
-18%
76 894
+16%
60 897
-21%
34 436
-43%
33 009
-4%
26 982
-18%
33 802
+25%
32 107
-5%
55 083
+72%
64 805
+18%
54 447
-16%
69 150
+27%
Pre-Tax Income
Interest Income Expense
(6 890)
(4 893)
(3 662)
(3 262)
(2 263)
(1 498)
(1 509)
(2 477)
(3 156)
8 452
12 992
12 911
13 225
21 167
14 645
23 565
24 602
7 570
19 600
53 935
57 877
51 567
38 855
(11 685)
1 124
(4 543)
(1 224)
6 900
(12 999)
5 306
(4 139)
(8 394)
10 001
4 376
(205)
(2 678)
(18 570)
(33 940)
(15 208)
19 586
4 341
25 046
17 903
(2 916)
88 972
69 909
71 239
72 381
(28 256)
(27 614)
(42 383)
(65 429)
(58 698)
(65 646)
(70 489)
(49 902)
(45 365)
(16 565)
(27 813)
(36 672)
(40 052)
Non-Reccuring Items
(94)
0
0
0
0
0
0
0
0
0
0
0
(331)
0
0
0
(3 197)
0
0
(14 894)
(16 764)
0
0
(5 160)
(690)
0
(1 864)
(2 948)
(5 539)
0
0
(3 948)
(7 351)
0
(12 475)
(11 594)
(13 766)
0
0
0
50 218
57 875
58 456
58 449
8 263
0
0
0
40 467
0
0
0
0
111
(198)
(12)
(17 576)
(16 891)
24 246
24 316
(52 888)
Gain/Loss on Disposition of Assets
0
0
0
0
(276)
0
0
(203)
(247)
0
0
(14)
(11)
(22)
25
13
20
28
6
57
77
(66)
(218)
0
(278)
2 988
3 333
3 299
3 279
236
(23)
114
(57)
428
561
618
853
410
342
40
261
89
89
220
(1 272)
(1 206)
(1 424)
(1 351)
190
490
550
(909)
(2 919)
(3 643)
(3 647)
(2 645)
(3 761)
(3 313)
(3 400)
(2 992)
(1 163)
Total Other Income
0
0
0
0
3 213
3 263
3 794
4 298
2 158
3 537
3 070
2 763
(661)
(1 202)
(1 445)
(1 252)
(1 740)
(2 189)
(2 139)
(6 274)
(3 983)
(3 684)
(3 735)
1 270
903
1 085
507
(2 936)
(2 887)
(3 006)
(2 536)
65
(2 593)
(2 990)
(10 166)
(9 159)
(11 361)
(10 480)
(2 520)
(3 408)
(599)
(691)
129
763
2 935
2 274
1 187
1 811
(7 936)
(6 798)
(8 665)
(10 055)
46
(1 607)
(4 807)
(7 320)
(6 515)
(11 074)
(9 354)
(8 643)
(10 378)
Pre-Tax Income
146 064
N/A
77 143
-47%
64 756
-16%
74 887
+16%
86 059
+15%
91 034
+6%
92 537
+2%
89 761
-3%
73 110
-19%
76 683
+5%
82 122
+7%
82 067
0%
91 030
+11%
100 457
+10%
96 127
-4%
112 398
+17%
116 651
+4%
97 997
-16%
120 824
+23%
135 975
+13%
128 887
-5%
120 906
-6%
101 805
-16%
54 491
-46%
79 511
+46%
80 103
+1%
92 509
+15%
103 455
+12%
72 152
-30%
88 078
+22%
58 796
-33%
43 723
-26%
50 151
+15%
31 747
-37%
21 729
-32%
30 211
+39%
(1 163)
N/A
(11 567)
-895%
15 763
N/A
62 982
+300%
104 474
+66%
131 421
+26%
121 163
-8%
121 870
+1%
172 559
+42%
182 122
+6%
183 535
+1%
162 622
-11%
85 728
-47%
32 373
-62%
26 396
-18%
(15 496)
N/A
(27 135)
-75%
(37 777)
-39%
(52 159)
-38%
(26 076)
+50%
(41 110)
-58%
7 240
N/A
48 484
+570%
30 456
-37%
(35 331)
N/A
Net Income
Tax Provision
(32 090)
(16 467)
(14 496)
(22 146)
(28 459)
(30 328)
(30 814)
(29 099)
(17 499)
(17 706)
(18 484)
(17 200)
(19 002)
(19 569)
(18 352)
(22 790)
(29 862)
(26 624)
(33 528)
(36 521)
(33 200)
(32 017)
(25 493)
(13 184)
(14 358)
(14 412)
(16 811)
(22 247)
(15 441)
(19 704)
(14 598)
(12 133)
(15 901)
(10 568)
(14 318)
(15 574)
(5 146)
(4 222)
(6 916)
(13 776)
(15 366)
(20 868)
(16 743)
(22 757)
(35 609)
(44 666)
(42 680)
(37 455)
(16 313)
(3 113)
(5 311)
12 415
7 326
9 403
12 050
3 536
(1 527)
3 088
3 582
3 936
5 646
Income from Continuing Operations
113 975
60 676
50 260
52 741
57 601
60 707
61 724
60 663
55 612
58 976
63 637
64 866
72 028
80 888
77 775
89 608
86 789
71 374
87 296
99 454
95 687
88 888
76 311
41 306
65 152
65 690
75 697
81 207
56 711
68 373
44 198
31 590
34 250
21 180
7 411
14 637
(6 309)
(15 790)
8 847
49 206
89 108
110 553
104 420
99 113
136 950
137 457
140 854
125 168
69 415
29 260
21 085
(3 081)
(19 809)
(28 373)
(40 109)
(22 540)
(42 637)
10 329
52 066
34 393
(29 685)
Income to Minority Interest
(284)
(1 061)
(1 301)
(1 761)
(2 234)
(2 257)
(2 346)
(1 871)
(1 969)
(2 045)
(2 290)
(2 541)
(1 961)
(1 780)
(2 199)
(2 694)
(2 844)
(3 152)
(3 044)
(2 839)
(720)
(1 071)
(694)
(599)
(2 183)
(3 389)
(4 262)
(5 107)
(3 464)
(4 034)
(1 269)
895
180
2 628
4 797
4 544
4 743
4 886
(2 374)
(5 403)
(8 127)
(10 537)
(10 947)
(12 855)
(13 738)
(22 617)
(16 117)
(16 627)
(3 962)
7 351
4 356
4 939
(6 823)
(1 118)
1 913
3 685
16 357
18 399
21 586
21 942
25 011
Net Income (Common)
113 691
N/A
59 615
-48%
48 959
-18%
50 979
+4%
55 367
+9%
58 448
+6%
59 376
+2%
58 792
-1%
53 643
-9%
56 932
+6%
61 348
+8%
62 325
+2%
70 066
+12%
79 108
+13%
75 576
-4%
86 913
+15%
83 945
-3%
68 219
-19%
84 249
+23%
96 613
+15%
94 967
-2%
87 817
-8%
75 617
-14%
40 707
-46%
62 970
+55%
62 301
-1%
71 436
+15%
76 101
+7%
53 247
-30%
64 340
+21%
42 929
-33%
32 485
-24%
34 429
+6%
23 711
-31%
10 701
-55%
17 412
+63%
(3 638)
N/A
(12 925)
-255%
5 976
N/A
43 568
+629%
81 049
+86%
100 129
+24%
93 472
-7%
86 257
-8%
123 212
+43%
114 840
-7%
124 737
+9%
108 541
-13%
65 453
-40%
36 611
-44%
25 441
-31%
1 858
-93%
(26 632)
N/A
(29 491)
-11%
(38 195)
-30%
(18 855)
+51%
(26 280)
-39%
28 728
N/A
73 652
+156%
56 335
-24%
(4 674)
N/A
EPS (Diluted)
11 369.1
N/A
5 419.54
-52%
4 450.81
-18%
4 634.45
+4%
5 033.36
+9%
5 313.45
+6%
5 397.81
+2%
5 344.72
-1%
4 876.63
-9%
5 175.63
+6%
5 577.09
+8%
5 193.75
-7%
6 369.63
+23%
6 592.33
+3%
6 298
-4%
7 242.75
+15%
6 995.41
-3%
5 684.91
-19%
7 020.75
+23%
8 051.08
+15%
7 913.91
-2%
7 318.08
-8%
6 301.41
-14%
3 392.25
-46%
5 247.5
+55%
5 663.72
+8%
6 494.18
+15%
6 918.27
+7%
4 840.63
-30%
5 849.09
+21%
3 902.63
-33%
2 953.18
-24%
3 129.9
+6%
2 155.54
-31%
972.81
-55%
1 582.9
+63%
-330.72
N/A
-1 175
-255%
543.27
N/A
3 960.72
+629%
7 368.09
+86%
9 102.63
+24%
8 189.83
-10%
7 557.63
-8%
10 795.57
+43%
10 062.04
-7%
10 929.23
+9%
9 510.14
-13%
5 734.87
-40%
3 207.75
-44%
2 229.12
-31%
162.77
-93%
-2 333.42
N/A
-2 583.98
-11%
-3 346.58
-30%
-1 652.01
+51%
-2 302.62
-39%
2 517.06
N/A
6 453.27
+156%
4 935.97
-24%
-409.51
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett