Daegu Department Store Co Ltd
KRX:006370
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Daegu Department Store Co Ltd
KRX:006370
|
KR |
|
BCL Industries Ltd
NSE:BCLIND
|
IN |
Balance Sheet
Balance Sheet Decomposition
Daegu Department Store Co Ltd
Daegu Department Store Co Ltd
Balance Sheet
Daegu Department Store Co Ltd
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
1 837
|
1 206
|
1 107
|
17 472
|
14 268
|
8 427
|
9 131
|
3 979
|
|
| Cash |
1 765
|
1 032
|
1 107
|
972
|
1 568
|
5 427
|
3 331
|
2 179
|
|
| Cash Equivalents |
72
|
174
|
0
|
16 500
|
12 700
|
3 000
|
5 800
|
1 800
|
|
| Short-Term Investments |
26 442
|
17 587
|
6 344
|
363
|
9
|
341
|
1
|
53
|
|
| Total Receivables |
83 115
|
94 465
|
9 574
|
7 661
|
6 640
|
7 138
|
6 851
|
6 354
|
|
| Accounts Receivables |
11 717
|
9 395
|
7 830
|
6 223
|
5 689
|
6 187
|
5 440
|
4 378
|
|
| Other Receivables |
71 398
|
85 070
|
1 744
|
1 438
|
952
|
951
|
1 412
|
1 976
|
|
| Inventory |
7 669
|
8 998
|
7 565
|
8 024
|
7 993
|
7 031
|
7 575
|
11 599
|
|
| Other Current Assets |
19 692
|
29 874
|
158 032
|
841
|
111 535
|
676
|
823
|
895
|
|
| Total Current Assets |
138 755
|
152 130
|
182 621
|
34 363
|
140 445
|
23 612
|
24 381
|
22 880
|
|
| PP&E Net |
469 346
|
427 484
|
420 317
|
411 807
|
293 545
|
287 913
|
282 122
|
268 788
|
|
| PP&E Gross |
469 346
|
427 484
|
420 317
|
411 807
|
293 545
|
287 913
|
282 122
|
268 788
|
|
| Accumulated Depreciation |
111 636
|
119 483
|
128 101
|
137 005
|
113 979
|
118 232
|
124 342
|
127 078
|
|
| Intangible Assets |
638
|
824
|
268
|
175
|
139
|
93
|
74
|
51
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
36 912
|
35 161
|
0
|
75
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
67 175
|
77 730
|
68 953
|
60 104
|
51 026
|
47 251
|
49 927
|
29 550
|
|
| Other Long-Term Assets |
7 110
|
6 873
|
1 396
|
2 133
|
1 444
|
111 477
|
110 919
|
110 919
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
719 936
N/A
|
700 202
-3%
|
673 555
-4%
|
508 656
-24%
|
486 600
-4%
|
470 347
-3%
|
467 423
-1%
|
432 188
-8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
4 160
|
1 398
|
1 304
|
1 042
|
997
|
975
|
781
|
903
|
|
| Accrued Liabilities |
4 161
|
4 309
|
1 749
|
1 607
|
1 192
|
2 786
|
2 556
|
1 460
|
|
| Short-Term Debt |
99 156
|
110 660
|
105 679
|
69 000
|
84 000
|
69 000
|
72 000
|
99 740
|
|
| Current Portion of Long-Term Debt |
0
|
4 500
|
33 950
|
60 449
|
42 721
|
94 158
|
43 192
|
41 878
|
|
| Other Current Liabilities |
162 073
|
158 747
|
180 067
|
30 601
|
25 646
|
22 536
|
19 202
|
19 256
|
|
| Total Current Liabilities |
269 550
|
279 614
|
322 749
|
162 698
|
154 556
|
189 456
|
137 730
|
163 237
|
|
| Long-Term Debt |
65 000
|
60 500
|
30 645
|
50 240
|
64 010
|
38 532
|
122 250
|
91 917
|
|
| Deferred Income Tax |
25 882
|
21 572
|
21 439
|
21 455
|
2 272
|
1 304
|
47
|
0
|
|
| Minority Interest |
10 805
|
10 886
|
11 450
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9 834
|
28 639
|
12 551
|
11 916
|
11 729
|
9 635
|
9 958
|
11 029
|
|
| Total Liabilities |
381 070
N/A
|
401 211
+5%
|
398 834
-1%
|
246 310
-38%
|
232 567
-6%
|
238 927
+3%
|
269 986
+13%
|
266 184
-1%
|
|
| Equity | |||||||||
| Common Stock |
54 129
|
54 129
|
54 129
|
54 129
|
54 129
|
54 129
|
54 129
|
54 129
|
|
| Retained Earnings |
219 391
|
192 500
|
172 525
|
153 945
|
151 520
|
132 425
|
101 988
|
83 570
|
|
| Additional Paid In Capital |
69 292
|
69 292
|
67 790
|
65 186
|
65 186
|
65 186
|
65 186
|
65 186
|
|
| Unrealized Security Profit/Loss |
40 475
|
27 653
|
24 885
|
24 593
|
18 704
|
15 187
|
11 641
|
1 374
|
|
| Treasury Stock |
44 563
|
44 676
|
44 701
|
35 287
|
35 287
|
35 287
|
35 287
|
35 287
|
|
| Other Equity |
141
|
93
|
93
|
220
|
220
|
220
|
220
|
220
|
|
| Total Equity |
338 865
N/A
|
298 991
-12%
|
274 721
-8%
|
262 346
-5%
|
254 032
-3%
|
231 420
-9%
|
197 437
-15%
|
166 005
-16%
|
|
| Total Liabilities & Equity |
719 936
N/A
|
700 202
-3%
|
673 555
-4%
|
508 656
-24%
|
486 600
-4%
|
470 347
-3%
|
467 423
-1%
|
432 188
-8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|