Inscobee Inc
KRX:006490
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Inscobee Inc
KRX:006490
|
KR |
|
Leadtek Research Inc
TWSE:2465
|
TW |
|
Genus PLC
LSE:GNS
|
UK |
|
V
|
Valero Energy Corp
SWB:V1L
|
US |
|
Z
|
Zeekr Intelligent Technology Holding Ltd
NYSE:ZK
|
CN |
|
Aus Tin Mining Ltd
ASX:ANW
|
AU |
|
Dredging Corporation of India Ltd
NSE:DREDGECORP
|
IN |
|
Fisco Ltd
TSE:3807
|
JP |
|
Jiangsu Expressway Co Ltd
HKEX:177
|
CN |
|
D
|
Dongil Industries Co Ltd
KRX:004890
|
KR |
Income Statement
Earnings Waterfall
Inscobee Inc
Income Statement
Inscobee Inc
| Dec-2006 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
455
|
45
|
0
|
0
|
418
|
0
|
0
|
0
|
100
|
35
|
39
|
0
|
145
|
108
|
160
|
0
|
153
|
129
|
98
|
122
|
109
|
193
|
331
|
642
|
1 082
|
1 432
|
1 708
|
1 718
|
1 452
|
1 095
|
665
|
327
|
138
|
32
|
364
|
784
|
1 219
|
1 664
|
1 816
|
1 952
|
1 918
|
1 898
|
1 944
|
1 438
|
1 846
|
1 852
|
1 479
|
1 756
|
1 312
|
1 068
|
1 291
|
1 356
|
1 333
|
1 307
|
1 190
|
1 083
|
990
|
1 305
|
1 416
|
1 376
|
1 874
|
2 697
|
2 824
|
3 896
|
|
| Revenue |
10 019
N/A
|
893
-91%
|
1 585
+77%
|
1 988
+25%
|
5 086
+156%
|
4 552
-10%
|
4 289
-6%
|
5 463
+27%
|
5 476
+0%
|
6 939
+27%
|
8 230
+19%
|
9 251
+12%
|
7 985
-14%
|
8 848
+11%
|
11 349
+28%
|
11 231
-1%
|
12 342
+10%
|
12 121
-2%
|
12 925
+7%
|
22 005
+70%
|
25 770
+17%
|
24 675
-4%
|
21 597
-12%
|
16 243
-25%
|
16 313
+0%
|
23 303
+43%
|
30 638
+31%
|
34 003
+11%
|
37 062
+9%
|
40 442
+9%
|
41 541
+3%
|
43 618
+5%
|
49 566
+14%
|
52 514
+6%
|
55 090
+5%
|
55 816
+1%
|
58 591
+5%
|
56 352
-4%
|
76 889
+36%
|
77 409
+1%
|
75 765
-2%
|
75 768
+0%
|
54 671
-28%
|
57 700
+6%
|
57 818
+0%
|
62 667
+8%
|
64 974
+4%
|
67 130
+3%
|
71 666
+7%
|
71 968
+0%
|
75 180
+4%
|
76 648
+2%
|
76 678
+0%
|
79 542
+4%
|
84 774
+7%
|
89 438
+6%
|
99 811
+12%
|
103 448
+4%
|
104 954
+1%
|
107 470
+2%
|
100 534
-6%
|
100 740
+0%
|
104 723
+4%
|
104 129
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 351)
|
(675)
|
(1 176)
|
(1 524)
|
(4 199)
|
(3 851)
|
(4 303)
|
(5 511)
|
(5 504)
|
(6 847)
|
(7 397)
|
(8 185)
|
(7 023)
|
(7 394)
|
(9 324)
|
(8 944)
|
(9 719)
|
(9 927)
|
(10 703)
|
(19 060)
|
(23 136)
|
(22 112)
|
(19 924)
|
(12 711)
|
(9 378)
|
(11 895)
|
(13 639)
|
(14 348)
|
(15 837)
|
(18 159)
|
(18 783)
|
(20 274)
|
(23 849)
|
(23 970)
|
(24 929)
|
(24 619)
|
(24 731)
|
(24 080)
|
(38 246)
|
(38 846)
|
(40 511)
|
(40 646)
|
(26 402)
|
(27 613)
|
(25 192)
|
(27 826)
|
(29 360)
|
(32 268)
|
(37 493)
|
(37 882)
|
(41 084)
|
(41 574)
|
(42 462)
|
(44 455)
|
(37 038)
|
(41 738)
|
(53 344)
|
(58 152)
|
(72 628)
|
(75 313)
|
(64 288)
|
(63 898)
|
(64 349)
|
(59 856)
|
|
| Gross Profit |
(332)
N/A
|
218
N/A
|
409
+88%
|
464
+13%
|
887
+91%
|
700
-21%
|
(15)
N/A
|
(48)
-220%
|
(29)
+40%
|
93
N/A
|
833
+796%
|
1 065
+28%
|
961
-10%
|
1 453
+51%
|
2 024
+39%
|
2 286
+13%
|
2 622
+15%
|
2 193
-16%
|
2 223
+1%
|
2 946
+33%
|
2 634
-11%
|
2 564
-3%
|
1 673
-35%
|
3 533
+111%
|
6 936
+96%
|
11 410
+65%
|
17 001
+49%
|
19 656
+16%
|
21 226
+8%
|
22 283
+5%
|
22 757
+2%
|
23 343
+3%
|
25 717
+10%
|
28 543
+11%
|
30 161
+6%
|
31 197
+3%
|
33 859
+9%
|
32 272
-5%
|
38 642
+20%
|
38 562
0%
|
35 255
-9%
|
35 120
0%
|
28 267
-20%
|
30 085
+6%
|
32 626
+8%
|
34 839
+7%
|
35 614
+2%
|
34 861
-2%
|
34 172
-2%
|
34 086
0%
|
34 096
+0%
|
35 074
+3%
|
34 216
-2%
|
35 087
+3%
|
47 736
+36%
|
47 700
0%
|
46 467
-3%
|
45 296
-3%
|
32 326
-29%
|
32 157
-1%
|
36 246
+13%
|
36 842
+2%
|
40 374
+10%
|
44 273
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 420)
|
(794)
|
(11 006)
|
(32 800)
|
(34 456)
|
(33 775)
|
(26 669)
|
(5 422)
|
(3 909)
|
(5 683)
|
(4 291)
|
(5 570)
|
(6 636)
|
(7 877)
|
(8 576)
|
(9 113)
|
(9 551)
|
(9 699)
|
(10 406)
|
(9 223)
|
(8 459)
|
(7 296)
|
(6 060)
|
(8 305)
|
(11 686)
|
(14 888)
|
(19 988)
|
(23 040)
|
(23 757)
|
(24 767)
|
(24 760)
|
(24 854)
|
(25 917)
|
(26 607)
|
(27 177)
|
(27 276)
|
(28 534)
|
(28 811)
|
(29 487)
|
(30 080)
|
(30 383)
|
(31 697)
|
(31 251)
|
(32 566)
|
(33 631)
|
(34 848)
|
(36 258)
|
(37 252)
|
(36 594)
|
(30 148)
|
(28 920)
|
(34 615)
|
(35 604)
|
(37 168)
|
(45 315)
|
(45 862)
|
(46 021)
|
(45 966)
|
(39 209)
|
(38 858)
|
(40 032)
|
(39 345)
|
(40 268)
|
(41 263)
|
|
| Selling, General & Administrative |
(4 123)
|
(879)
|
(1 932)
|
(2 602)
|
(35 078)
|
(3 256)
|
(3 261)
|
(3 211)
|
(3 856)
|
(4 231)
|
(4 887)
|
(6 093)
|
(6 477)
|
(7 750)
|
(8 341)
|
(8 878)
|
(8 935)
|
(9 222)
|
(9 641)
|
(8 272)
|
(7 363)
|
(6 299)
|
(5 273)
|
(7 512)
|
(10 387)
|
(13 195)
|
(17 433)
|
(19 964)
|
(20 748)
|
(21 741)
|
(21 840)
|
(21 913)
|
(22 915)
|
(23 721)
|
(24 178)
|
(24 297)
|
(24 845)
|
(24 659)
|
(25 215)
|
(25 620)
|
(26 432)
|
(27 653)
|
(27 676)
|
(29 195)
|
(30 822)
|
(32 316)
|
(34 101)
|
(35 238)
|
(34 446)
|
(33 839)
|
(32 543)
|
(31 979)
|
(32 875)
|
(34 614)
|
(42 619)
|
(43 203)
|
(43 345)
|
(43 280)
|
(36 416)
|
(36 007)
|
(36 982)
|
(36 175)
|
(37 152)
|
(38 036)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(67)
|
(114)
|
0
|
(344)
|
(248)
|
(529)
|
(642)
|
(798)
|
(726)
|
(469)
|
(418)
|
(321)
|
(338)
|
(870)
|
(1 078)
|
(1 242)
|
(1 344)
|
(978)
|
(913)
|
(893)
|
(908)
|
(892)
|
(888)
|
(1 610)
|
(1 957)
|
(1 961)
|
(2 012)
|
(1 352)
|
(1 046)
|
(1 145)
|
(1 224)
|
(1 073)
|
(1 079)
|
(1 012)
|
(958)
|
(1 050)
|
(1 270)
|
(1 319)
|
(1 367)
|
(1 407)
|
(1 192)
|
(1 297)
|
(1 186)
|
(1 117)
|
(1 062)
|
(1 093)
|
(1 120)
|
(1 143)
|
(1 185)
|
(1 022)
|
(1 055)
|
|
| Depreciation & Amortization |
(297)
|
0
|
0
|
0
|
(182)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(125)
|
(59)
|
(120)
|
0
|
(272)
|
(230)
|
(237)
|
(309)
|
(297)
|
(272)
|
(319)
|
(378)
|
(978)
|
(1 356)
|
(1 686)
|
(1 997)
|
(1 768)
|
(1 681)
|
(1 941)
|
(2 027)
|
(2 109)
|
(2 287)
|
(2 106)
|
(2 091)
|
(2 080)
|
(2 196)
|
(2 311)
|
(2 448)
|
(2 599)
|
(2 499)
|
(2 432)
|
(2 148)
|
(1 736)
|
(1 453)
|
(1 145)
|
(1 057)
|
(1 098)
|
(1 146)
|
(1 207)
|
(1 270)
|
(1 323)
|
(1 362)
|
(1 399)
|
(1 473)
|
(1 558)
|
(1 625)
|
(1 700)
|
(1 731)
|
(1 907)
|
(1 985)
|
(2 093)
|
(2 171)
|
|
| Other Operating Expenses |
0
|
84
|
(9 075)
|
(30 200)
|
805
|
(30 521)
|
(23 409)
|
(2 212)
|
0
|
(1 452)
|
596
|
523
|
0
|
0
|
0
|
(235)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
309
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(499)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 108
|
6 148
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(4 752)
N/A
|
(577)
+88%
|
(10 598)
-1 737%
|
(32 337)
-205%
|
(33 569)
-4%
|
(33 075)
+1%
|
(26 684)
+19%
|
(5 470)
+80%
|
(3 938)
+28%
|
(5 590)
-42%
|
(3 458)
+38%
|
(4 505)
-30%
|
(5 674)
-26%
|
(6 422)
-13%
|
(6 549)
-2%
|
(6 823)
-4%
|
(6 929)
-2%
|
(7 503)
-8%
|
(8 182)
-9%
|
(6 277)
+23%
|
(5 824)
+7%
|
(4 734)
+19%
|
(4 388)
+7%
|
(4 774)
-9%
|
(4 751)
+0%
|
(3 479)
+27%
|
(2 989)
+14%
|
(3 385)
-13%
|
(2 532)
+25%
|
(2 485)
+2%
|
(2 002)
+19%
|
(1 510)
+25%
|
(200)
+87%
|
1 937
N/A
|
2 984
+54%
|
3 921
+31%
|
5 325
+36%
|
3 461
-35%
|
9 155
+165%
|
8 482
-7%
|
4 872
-43%
|
3 423
-30%
|
(2 984)
N/A
|
(2 481)
+17%
|
(1 005)
+59%
|
(8)
+99%
|
(643)
-7 940%
|
(2 390)
-272%
|
(2 421)
-1%
|
3 938
N/A
|
5 175
+31%
|
459
-91%
|
(1 388)
N/A
|
(2 081)
-50%
|
2 421
N/A
|
1 838
-24%
|
447
-76%
|
(671)
N/A
|
(6 882)
-926%
|
(6 701)
+3%
|
(3 786)
+43%
|
(2 503)
+34%
|
106
N/A
|
3 010
+2 732%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 893)
|
(1)
|
127
|
362
|
(96)
|
(41)
|
(191)
|
(432)
|
22
|
(69)
|
(37)
|
(6)
|
18
|
110
|
5
|
(30)
|
(123)
|
(187)
|
16
|
2
|
104
|
(10)
|
(574)
|
(911)
|
(1 496)
|
(1 824)
|
(1 797)
|
(1 799)
|
(1 492)
|
(1 179)
|
(718)
|
(313)
|
(306)
|
(106)
|
(435)
|
(865)
|
(13 452)
|
(13 940)
|
(15 022)
|
(15 148)
|
(28 948)
|
(28 673)
|
(27 636)
|
(26 672)
|
2 550
|
4 168
|
4 266
|
3 795
|
2 009
|
844
|
872
|
226
|
(2 596)
|
(4 202)
|
(5 715)
|
(5 863)
|
(8 586)
|
(8 252)
|
(9 534)
|
(9 247)
|
(11 123)
|
(11 222)
|
(10 127)
|
(10 645)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(596)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(195)
|
(245)
|
(320)
|
(320)
|
(1 685)
|
(1 635)
|
(2 280)
|
(2 280)
|
(13 539)
|
(13 559)
|
(12 044)
|
(12 184)
|
(2 524)
|
(2 503)
|
(3 263)
|
(3 123)
|
61
|
0
|
413
|
413
|
534
|
533
|
529
|
529
|
(500)
|
0
|
1 237
|
1 864
|
879
|
2 913
|
1 002
|
7 265
|
8 142
|
0
|
0
|
(739)
|
181
|
285
|
573
|
616
|
(18 390)
|
(21 490)
|
(25 166)
|
(17 276)
|
7 932
|
(7 252)
|
(6 922)
|
(20 626)
|
|
| Gain/Loss on Disposition of Assets |
(156)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 080
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
486
|
(51)
|
(57)
|
(57)
|
(131)
|
(6)
|
(13)
|
(13)
|
(732)
|
0
|
0
|
(725)
|
(6)
|
(6)
|
0
|
0
|
(2)
|
0
|
16
|
16
|
(12)
|
(12)
|
(28)
|
(28)
|
25
|
24
|
14
|
18
|
(7)
|
0
|
6
|
2
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(13)
|
(15)
|
(14)
|
0
|
(1)
|
0
|
|
| Total Other Income |
(29)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(678)
|
534
|
477
|
398
|
(3 063)
|
(2 862)
|
(930)
|
(944)
|
(346)
|
(219)
|
(2 286)
|
(2 216)
|
(393)
|
(391)
|
(3 904)
|
(4 149)
|
(4 022)
|
(4 731)
|
(1 136)
|
(97)
|
213
|
661
|
(248)
|
(195)
|
407
|
(210)
|
997
|
899
|
39
|
15
|
(169)
|
(179)
|
(22)
|
(13)
|
194
|
241
|
276
|
288
|
148
|
132
|
(3 027)
|
(3 545)
|
(6 163)
|
(6 480)
|
(3 599)
|
(3 556)
|
(1 338)
|
(1 575)
|
(2 907)
|
(2 895)
|
(3 102)
|
10 698
|
10 608
|
10 653
|
9 359
|
(4 032)
|
|
| Pre-Tax Income |
(7 830)
N/A
|
(578)
+93%
|
(10 471)
-1 712%
|
(31 975)
-205%
|
(34 261)
-7%
|
(33 116)
+3%
|
(26 875)
+19%
|
(5 903)
+78%
|
(3 529)
+40%
|
(5 127)
-45%
|
(3 019)
+41%
|
(4 113)
-36%
|
(8 719)
-112%
|
(9 174)
-5%
|
(7 476)
+19%
|
(7 799)
-4%
|
(7 107)
+9%
|
(8 206)
-15%
|
(10 829)
-32%
|
(8 868)
+18%
|
(7 929)
+11%
|
(6 776)
+15%
|
(11 159)
-65%
|
(12 128)
-9%
|
(24 540)
-102%
|
(23 593)
+4%
|
(17 966)
+24%
|
(18 190)
-1%
|
(6 341)
+65%
|
(5 513)
+13%
|
(6 231)
-13%
|
(5 143)
+17%
|
(40)
+99%
|
1 621
N/A
|
3 976
+145%
|
4 384
+10%
|
(7 566)
N/A
|
(9 942)
-31%
|
(5 536)
+44%
|
(6 344)
-15%
|
(24 574)
-287%
|
(25 239)
-3%
|
(29 174)
-16%
|
(27 029)
+7%
|
2 693
N/A
|
7 361
+173%
|
4 779
-35%
|
8 804
+84%
|
4 703
-47%
|
1 238
-74%
|
(117)
N/A
|
(6 536)
-5 467%
|
(7 403)
-13%
|
(9 554)
-29%
|
(4 059)
+58%
|
(4 984)
-23%
|
(29 437)
-491%
|
(33 310)
-13%
|
(44 698)
-34%
|
(22 540)
+50%
|
3 616
N/A
|
(10 324)
N/A
|
(7 585)
+27%
|
(32 292)
-326%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(27)
|
(27)
|
(29)
|
(36)
|
(19)
|
(56)
|
(3)
|
(9)
|
(292)
|
(256)
|
(512)
|
(577)
|
(511)
|
(513)
|
(415)
|
(412)
|
(488)
|
(490)
|
(539)
|
(574)
|
(475)
|
(473)
|
378
|
415
|
488
|
492
|
(350)
|
(116)
|
(185)
|
2
|
385
|
161
|
326
|
162
|
(5)
|
(44)
|
(26)
|
(44)
|
(866)
|
(738)
|
(862)
|
(888)
|
(752)
|
(874)
|
(545)
|
(697)
|
|
| Income from Continuing Operations |
(7 830)
|
(578)
|
(10 471)
|
(31 975)
|
(34 261)
|
(33 116)
|
(26 875)
|
(5 903)
|
(3 529)
|
(5 127)
|
(3 019)
|
(4 113)
|
(8 719)
|
(9 174)
|
(7 476)
|
(7 799)
|
(7 115)
|
(8 214)
|
(10 857)
|
(8 896)
|
(7 957)
|
(6 814)
|
(11 179)
|
(12 185)
|
(24 543)
|
(23 603)
|
(18 259)
|
(18 447)
|
(6 852)
|
(6 089)
|
(6 741)
|
(5 655)
|
(455)
|
1 209
|
3 487
|
3 894
|
(8 105)
|
(10 517)
|
(6 011)
|
(6 818)
|
(24 195)
|
(24 823)
|
(28 685)
|
(26 536)
|
2 343
|
7 246
|
4 595
|
8 807
|
5 088
|
1 399
|
208
|
(6 374)
|
(7 408)
|
(9 599)
|
(4 085)
|
(5 028)
|
(30 303)
|
(34 048)
|
(45 560)
|
(23 429)
|
2 864
|
(11 198)
|
(8 130)
|
(32 990)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
233
|
1 040
|
1 096
|
1 200
|
1 031
|
737
|
693
|
599
|
442
|
(140)
|
(246)
|
(382)
|
(289)
|
(220)
|
0
|
0
|
0
|
0
|
39
|
80
|
115
|
210
|
216
|
220
|
231
|
216
|
220
|
218
|
209
|
177
|
159
|
150
|
149
|
126
|
124
|
119
|
114
|
116
|
105
|
119
|
112
|
|
| Net Income (Common) |
(7 830)
N/A
|
(578)
+93%
|
(10 471)
-1 712%
|
(31 975)
-205%
|
(34 261)
-7%
|
(33 116)
+3%
|
(26 875)
+19%
|
(5 903)
+78%
|
(3 529)
+40%
|
(5 127)
-45%
|
(3 019)
+41%
|
(4 113)
-36%
|
(8 719)
-112%
|
(9 174)
-5%
|
(7 476)
+19%
|
(7 799)
-4%
|
(7 115)
+9%
|
(8 214)
-15%
|
(10 857)
-32%
|
(8 896)
+18%
|
(7 957)
+11%
|
(6 814)
+14%
|
(11 179)
-64%
|
(11 952)
-7%
|
(23 503)
-97%
|
(22 506)
+4%
|
(17 058)
+24%
|
(17 415)
-2%
|
(6 116)
+65%
|
(5 396)
+12%
|
(6 142)
-14%
|
(5 213)
+15%
|
(595)
+89%
|
963
N/A
|
3 105
+222%
|
3 605
+16%
|
(8 325)
N/A
|
(10 643)
-28%
|
(6 011)
+44%
|
(6 818)
-13%
|
(24 195)
-255%
|
(24 784)
-2%
|
(28 604)
-15%
|
(26 420)
+8%
|
2 553
N/A
|
7 462
+192%
|
4 814
-35%
|
9 037
+88%
|
5 304
-41%
|
1 619
-69%
|
426
-74%
|
(6 165)
N/A
|
(7 231)
-17%
|
(9 440)
-31%
|
(3 936)
+58%
|
(4 879)
-24%
|
(30 177)
-519%
|
(33 924)
-12%
|
(45 441)
-34%
|
(23 315)
+49%
|
2 979
N/A
|
(11 093)
N/A
|
(8 011)
+28%
|
(32 878)
-310%
|
|
| EPS (Diluted) |
-1 957.5
N/A
|
-23.12
+99%
|
-317.3
-1 272%
|
-1 184.25
-273%
|
-1 268.92
-7%
|
-946.17
+25%
|
-726.35
+23%
|
-159.54
+78%
|
-95.37
+40%
|
-122.07
-28%
|
-70.2
+42%
|
-93.47
-33%
|
-198.15
-112%
|
-195.19
+1%
|
-155.75
+20%
|
-159.16
-2%
|
-145.2
+9%
|
-146.67
-1%
|
-184.01
-25%
|
-150.77
+18%
|
-137.18
+9%
|
-113.56
+17%
|
-183.26
-61%
|
-170.74
+7%
|
-350.79
-105%
|
-300.08
+14%
|
-218.69
+27%
|
-217.68
+0%
|
-77.41
+64%
|
-63.48
+18%
|
-70.59
-11%
|
-59.91
+15%
|
-6.83
+89%
|
11.06
N/A
|
34.5
+212%
|
46.21
+34%
|
-94.6
N/A
|
-109.72
-16%
|
-67.53
+38%
|
-82.14
-22%
|
-265.87
-224%
|
-258.16
+3%
|
-286.04
-11%
|
-266.86
+7%
|
26.05
N/A
|
73.88
+184%
|
45.05
-39%
|
84.08
+87%
|
50.01
-41%
|
14.85
-70%
|
3.92
-74%
|
-54.37
N/A
|
-66.21
-22%
|
-90.2
-36%
|
-36.72
+59%
|
-42.64
-16%
|
-266.72
-526%
|
-294.23
-10%
|
-391.55
-33%
|
-202.41
+48%
|
25.49
N/A
|
-93.76
N/A
|
-67.09
+28%
|
-263.66
-293%
|
|