Samsung Climate Control Co Ltd
KRX:006660
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Samsung Climate Control Co Ltd
KRX:006660
|
KR |
|
D
|
Deepak Spinners Ltd
BSE:514030
|
IN |
|
CRE Logistics REIT Inc
TSE:3487
|
JP |
|
Geo Energy Resources Ltd
SGX:RE4
|
SG |
|
Adm Endeavors Inc
OTC:ADMQ
|
US |
|
O
|
Oceaneering International Inc
LSE:0KAN
|
US |
|
Nippon Paint Holdings Co Ltd
TSE:4612
|
JP |
|
Southport Acquisition Corp
OTC:PORT
|
US |
|
C
|
Clearway Energy Inc
NYSE:CWEN
|
US |
|
Trulieve Cannabis Corp
OTC:TCNNF
|
US |
|
P
|
Prismx Global Ventures Ltd
BSE:501314
|
IN |
Income Statement
Earnings Waterfall
Samsung Climate Control Co Ltd
Income Statement
Samsung Climate Control Co Ltd
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 242
|
1 085
|
1 019
|
726
|
655
|
517
|
482
|
460
|
432
|
406
|
381
|
353
|
336
|
322
|
314
|
309
|
302
|
297
|
301
|
295
|
285
|
274
|
248
|
257
|
264
|
255
|
276
|
259
|
247
|
244
|
224
|
207
|
232
|
234
|
227
|
231
|
200
|
194
|
179
|
183
|
175
|
172
|
185
|
174
|
166
|
153
|
132
|
107
|
89
|
0
|
0
|
0
|
|
| Revenue |
128 280
N/A
|
119 706
-7%
|
113 319
-5%
|
106 621
-6%
|
107 109
+0%
|
103 713
-3%
|
99 358
-4%
|
95 714
-4%
|
100 648
+5%
|
88 321
-12%
|
88 020
0%
|
85 721
-3%
|
92 396
+8%
|
91 007
-2%
|
86 340
-5%
|
85 294
-1%
|
84 676
-1%
|
86 546
+2%
|
90 167
+4%
|
94 046
+4%
|
91 758
-2%
|
88 558
-3%
|
85 612
-3%
|
81 586
-5%
|
80 861
-1%
|
80 403
-1%
|
79 680
-1%
|
78 882
-1%
|
75 227
-5%
|
72 697
-3%
|
67 552
-7%
|
63 335
-6%
|
63 768
+1%
|
65 026
+2%
|
70 297
+8%
|
75 245
+7%
|
79 578
+6%
|
82 539
+4%
|
85 093
+3%
|
89 381
+5%
|
95 745
+7%
|
108 650
+13%
|
118 520
+9%
|
124 585
+5%
|
125 891
+1%
|
121 138
-4%
|
118 471
-2%
|
116 395
-2%
|
115 773
-1%
|
115 759
0%
|
117 948
+2%
|
121 166
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(114 504)
|
(108 186)
|
(103 498)
|
(97 580)
|
(96 433)
|
(93 268)
|
(90 979)
|
(88 029)
|
(93 187)
|
(81 664)
|
(79 263)
|
(77 246)
|
(83 644)
|
(82 434)
|
(79 030)
|
(78 155)
|
(77 024)
|
(76 543)
|
(79 330)
|
(81 831)
|
(80 028)
|
(79 807)
|
(76 397)
|
(73 554)
|
(73 443)
|
(71 235)
|
(72 538)
|
(72 201)
|
(69 751)
|
(68 570)
|
(62 894)
|
(58 124)
|
(56 430)
|
(57 080)
|
(62 097)
|
(65 907)
|
(69 622)
|
(72 230)
|
(72 460)
|
(75 705)
|
(76 171)
|
(86 375)
|
(95 178)
|
(101 634)
|
(107 801)
|
(103 813)
|
(100 858)
|
(99 231)
|
(97 674)
|
(98 262)
|
(101 043)
|
(103 620)
|
|
| Gross Profit |
13 776
N/A
|
11 520
-16%
|
9 821
-15%
|
9 042
-8%
|
10 676
+18%
|
10 446
-2%
|
8 380
-20%
|
7 685
-8%
|
7 461
-3%
|
6 657
-11%
|
8 756
+32%
|
8 474
-3%
|
8 752
+3%
|
8 572
-2%
|
7 310
-15%
|
7 139
-2%
|
7 652
+7%
|
10 003
+31%
|
10 837
+8%
|
12 216
+13%
|
11 730
-4%
|
8 752
-25%
|
9 216
+5%
|
8 032
-13%
|
7 418
-8%
|
9 168
+24%
|
7 142
-22%
|
6 681
-6%
|
5 476
-18%
|
4 127
-25%
|
4 658
+13%
|
5 211
+12%
|
7 338
+41%
|
7 946
+8%
|
8 200
+3%
|
9 338
+14%
|
9 957
+7%
|
10 309
+4%
|
12 633
+23%
|
13 676
+8%
|
19 575
+43%
|
22 274
+14%
|
23 342
+5%
|
22 951
-2%
|
18 090
-21%
|
17 325
-4%
|
17 613
+2%
|
17 164
-3%
|
18 098
+5%
|
17 496
-3%
|
16 904
-3%
|
17 546
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(8 329)
|
(9 914)
|
(9 035)
|
(8 217)
|
(7 047)
|
(7 155)
|
(7 209)
|
(7 142)
|
(6 652)
|
(6 357)
|
(6 247)
|
(5 797)
|
(5 632)
|
(7 908)
|
(7 918)
|
(8 034)
|
(5 789)
|
(6 240)
|
(6 630)
|
(7 197)
|
(7 465)
|
(7 432)
|
(7 647)
|
(7 638)
|
(8 548)
|
(9 038)
|
(9 449)
|
(9 844)
|
(9 556)
|
(9 618)
|
(9 411)
|
(9 105)
|
(8 638)
|
(8 560)
|
(8 646)
|
(8 732)
|
(8 786)
|
(9 486)
|
(9 637)
|
(10 732)
|
(10 837)
|
14 002
|
13 169
|
13 323
|
(12 650)
|
(12 275)
|
(11 873)
|
(11 791)
|
(11 617)
|
(11 432)
|
(13 869)
|
(10 779)
|
|
| Selling, General & Administrative |
(7 947)
|
(7 308)
|
(6 391)
|
(5 858)
|
(6 720)
|
(6 816)
|
(6 776)
|
(6 696)
|
(6 322)
|
(6 048)
|
(6 028)
|
(5 600)
|
(5 440)
|
(5 320)
|
(5 315)
|
(5 429)
|
(5 579)
|
(5 781)
|
(5 924)
|
(6 151)
|
(5 939)
|
(5 760)
|
(5 807)
|
(5 790)
|
(6 568)
|
(7 017)
|
(7 347)
|
(7 590)
|
(7 472)
|
(7 458)
|
(7 052)
|
(6 701)
|
(6 240)
|
(6 185)
|
(6 492)
|
(6 636)
|
(6 672)
|
(6 854)
|
(7 017)
|
(8 155)
|
(8 705)
|
(9 671)
|
(10 493)
|
(10 243)
|
(10 434)
|
(10 196)
|
(9 860)
|
(9 927)
|
(9 751)
|
(9 567)
|
(9 237)
|
(8 837)
|
|
| Research & Development |
(205)
|
(180)
|
(202)
|
(207)
|
(200)
|
(218)
|
(292)
|
(300)
|
(176)
|
(160)
|
(74)
|
(57)
|
(61)
|
(50)
|
(63)
|
(68)
|
(82)
|
(332)
|
(583)
|
(923)
|
(1 412)
|
(1 572)
|
(1 717)
|
(1 688)
|
(1 759)
|
(1 739)
|
(1 760)
|
(1 859)
|
(1 659)
|
(1 649)
|
(1 763)
|
(1 744)
|
(1 697)
|
(1 674)
|
(1 484)
|
(1 440)
|
(1 436)
|
(1 427)
|
(1 466)
|
(1 477)
|
(1 680)
|
(1 754)
|
(1 788)
|
(1 933)
|
(1 845)
|
(1 807)
|
(1 787)
|
(1 655)
|
(1 675)
|
(1 677)
|
(1 735)
|
(1 762)
|
|
| Depreciation & Amortization |
(177)
|
203
|
186
|
476
|
(126)
|
(122)
|
(141)
|
(145)
|
(153)
|
(149)
|
(145)
|
(141)
|
(132)
|
(131)
|
(133)
|
(132)
|
(128)
|
(128)
|
(125)
|
(123)
|
(114)
|
(100)
|
(122)
|
(160)
|
(220)
|
(284)
|
(345)
|
(397)
|
(425)
|
(513)
|
(598)
|
(662)
|
(702)
|
(701)
|
(669)
|
(655)
|
(678)
|
(614)
|
(563)
|
(508)
|
(453)
|
(499)
|
(476)
|
(428)
|
(371)
|
(272)
|
(226)
|
(209)
|
(191)
|
(188)
|
(186)
|
(179)
|
|
| Other Operating Expenses |
0
|
(2 629)
|
(2 628)
|
(2 628)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 407)
|
(2 407)
|
(2 405)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(592)
|
(592)
|
(592)
|
0
|
25 926
|
25 926
|
25 926
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 710)
|
0
|
|
| Operating Income |
5 447
N/A
|
1 605
-71%
|
785
-51%
|
824
+5%
|
3 629
+340%
|
3 291
-9%
|
1 172
-64%
|
544
-54%
|
810
+49%
|
300
-63%
|
2 509
+736%
|
2 677
+7%
|
3 120
+17%
|
665
-79%
|
(608)
N/A
|
(896)
-47%
|
1 863
N/A
|
3 763
+102%
|
4 207
+12%
|
5 019
+19%
|
4 265
-15%
|
1 319
-69%
|
1 569
+19%
|
395
-75%
|
(1 130)
N/A
|
131
N/A
|
(2 307)
N/A
|
(3 163)
-37%
|
(4 080)
-29%
|
(5 491)
-35%
|
(4 753)
+13%
|
(3 894)
+18%
|
(1 300)
+67%
|
(613)
+53%
|
(445)
+27%
|
607
N/A
|
1 171
+93%
|
822
-30%
|
2 996
+264%
|
2 945
-2%
|
8 737
+197%
|
36 276
+315%
|
36 511
+1%
|
36 274
-1%
|
5 439
-85%
|
5 050
-7%
|
5 740
+14%
|
5 373
-6%
|
6 481
+21%
|
6 065
-6%
|
3 036
-50%
|
6 767
+123%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5 277
|
5 742
|
7 690
|
8 055
|
8 981
|
14 976
|
11 719
|
12 574
|
12 598
|
6 154
|
5 972
|
5 105
|
5 896
|
6 663
|
8 624
|
8 751
|
9 132
|
9 418
|
9 921
|
10 835
|
9 415
|
9 209
|
8 739
|
8 585
|
9 773
|
9 848
|
9 825
|
9 710
|
9 955
|
9 125
|
7 812
|
6 210
|
6 319
|
7 311
|
8 384
|
9 271
|
3 070
|
3 450
|
3 222
|
5 534
|
8 945
|
9 050
|
10 397
|
9 315
|
9 945
|
10 035
|
9 344
|
9 258
|
12 519
|
11 632
|
11 135
|
10 775
|
|
| Non-Reccuring Items |
(2 629)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 407)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(592)
|
0
|
0
|
0
|
25 926
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 710)
|
0
|
(2 710)
|
|
| Gain/Loss on Disposition of Assets |
7
|
3 722
|
3 744
|
3 752
|
3 719
|
34
|
11
|
(16)
|
204
|
263
|
261
|
0
|
64
|
4
|
11
|
20
|
34
|
39
|
0
|
(57)
|
(108)
|
(114)
|
(113)
|
(27)
|
9
|
0
|
55
|
52
|
60
|
61
|
18
|
70
|
67
|
0
|
95
|
42
|
(4 389)
|
(3 289)
|
(3 317)
|
(3 307)
|
(362)
|
(1 665)
|
(1 754)
|
(1 717)
|
(265)
|
(706)
|
(762)
|
(906)
|
(223)
|
0
|
(68)
|
30
|
|
| Total Other Income |
(581)
|
(597)
|
(625)
|
(510)
|
(268)
|
(269)
|
(281)
|
(297)
|
(2 091)
|
(2 026)
|
(1 959)
|
(1 670)
|
857
|
878
|
787
|
74
|
(225)
|
(220)
|
204
|
639
|
419
|
347
|
235
|
451
|
(632)
|
(592)
|
(488)
|
(501)
|
571
|
845
|
162
|
354
|
613
|
404
|
617
|
793
|
868
|
884
|
1 492
|
1 703
|
1 825
|
1 939
|
1 394
|
910
|
547
|
1 075
|
1 060
|
955
|
290
|
63
|
288
|
287
|
|
| Pre-Tax Income |
7 522
N/A
|
10 472
+39%
|
11 593
+11%
|
12 120
+5%
|
16 061
+33%
|
18 033
+12%
|
12 622
-30%
|
12 806
+1%
|
11 520
-10%
|
4 690
-59%
|
6 782
+45%
|
6 112
-10%
|
7 531
+23%
|
8 209
+9%
|
8 813
+7%
|
7 949
-10%
|
10 804
+36%
|
13 000
+20%
|
14 332
+10%
|
16 435
+15%
|
13 991
-15%
|
10 761
-23%
|
10 429
-3%
|
9 404
-10%
|
8 020
-15%
|
9 387
+17%
|
7 087
-25%
|
6 100
-14%
|
6 506
+7%
|
4 540
-30%
|
3 238
-29%
|
2 738
-15%
|
5 700
+108%
|
7 102
+25%
|
8 650
+22%
|
10 712
+24%
|
128
-99%
|
1 867
+1 355%
|
4 393
+135%
|
6 875
+56%
|
45 071
+556%
|
45 601
+1%
|
46 549
+2%
|
44 782
-4%
|
15 666
-65%
|
15 455
-1%
|
15 382
0%
|
14 680
-5%
|
19 067
+30%
|
15 050
-21%
|
14 390
-4%
|
15 150
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 814)
|
(2 292)
|
(2 201)
|
(2 178)
|
(2 568)
|
(3 608)
|
(2 876)
|
(2 911)
|
(1 948)
|
(507)
|
(331)
|
(224)
|
(1 671)
|
(1 774)
|
(2 263)
|
(2 013)
|
(3 051)
|
(3 689)
|
(4 250)
|
(4 473)
|
(3 003)
|
(2 181)
|
(1 904)
|
(1 920)
|
(1 687)
|
(2 175)
|
(1 589)
|
(1 592)
|
(1 467)
|
(1 028)
|
(862)
|
(721)
|
(311)
|
(549)
|
(1 022)
|
(1 362)
|
(2 608)
|
(2 680)
|
(3 125)
|
(3 572)
|
(4 110)
|
(4 183)
|
(2 825)
|
(2 605)
|
(1 585)
|
(1 845)
|
(3 433)
|
(3 180)
|
(4 181)
|
(3 227)
|
(2 679)
|
(2 703)
|
|
| Income from Continuing Operations |
3 708
|
8 178
|
9 391
|
9 940
|
13 493
|
14 425
|
9 745
|
9 895
|
9 572
|
4 182
|
6 450
|
5 887
|
5 860
|
6 434
|
6 550
|
5 936
|
7 752
|
9 313
|
10 083
|
11 964
|
10 988
|
8 579
|
8 524
|
7 482
|
6 332
|
7 212
|
5 498
|
4 508
|
5 039
|
3 512
|
2 376
|
2 017
|
5 389
|
6 553
|
7 627
|
9 350
|
(2 480)
|
(813)
|
1 268
|
3 303
|
40 962
|
41 418
|
43 724
|
42 177
|
14 081
|
13 610
|
11 950
|
11 500
|
14 886
|
11 823
|
11 711
|
12 447
|
|
| Income to Minority Interest |
612
|
(322)
|
(343)
|
(402)
|
(934)
|
197
|
428
|
465
|
646
|
626
|
454
|
452
|
220
|
142
|
170
|
160
|
(48)
|
(19)
|
41
|
25
|
220
|
234
|
144
|
36
|
(70)
|
(150)
|
(252)
|
(248)
|
(284)
|
(272)
|
(176)
|
(97)
|
9
|
64
|
107
|
51
|
(6)
|
(60)
|
(148)
|
(161)
|
(51)
|
(40)
|
(92)
|
(65)
|
(274)
|
(298)
|
(359)
|
(340)
|
(437)
|
(285)
|
(237)
|
(300)
|
|
| Net Income (Common) |
3 926
N/A
|
7 471
+90%
|
8 066
+8%
|
9 167
+14%
|
12 517
+37%
|
14 532
+16%
|
10 580
-27%
|
10 365
-2%
|
10 315
0%
|
7 303
-29%
|
9 486
+30%
|
8 712
-8%
|
8 623
-1%
|
6 762
-22%
|
6 918
+2%
|
6 294
-9%
|
7 703
+22%
|
9 292
+21%
|
10 123
+9%
|
11 987
+18%
|
11 209
-6%
|
8 812
-21%
|
8 667
-2%
|
7 518
-13%
|
6 262
-17%
|
7 061
+13%
|
5 245
-26%
|
4 259
-19%
|
4 756
+12%
|
3 239
-32%
|
2 200
-32%
|
1 921
-13%
|
5 398
+181%
|
6 619
+23%
|
7 735
+17%
|
9 401
+22%
|
(2 486)
N/A
|
(873)
+65%
|
1 121
N/A
|
3 142
+180%
|
40 911
+1 202%
|
41 378
+1%
|
43 632
+5%
|
42 112
-3%
|
13 808
-67%
|
13 311
-4%
|
11 591
-13%
|
11 161
-4%
|
14 449
+29%
|
11 538
-20%
|
11 474
-1%
|
12 147
+6%
|
|
| EPS (Diluted) |
490.75
N/A
|
933.87
+90%
|
1 008.25
+8%
|
1 145.87
+14%
|
1 564.62
+37%
|
1 816.5
+16%
|
1 322.5
-27%
|
1 295.62
-2%
|
1 289.37
0%
|
912.87
-29%
|
1 185.75
+30%
|
1 089
-8%
|
1 077.87
-1%
|
845.25
-22%
|
864.75
+2%
|
786.75
-9%
|
962.87
+22%
|
1 161.5
+21%
|
1 265.37
+9%
|
1 498.37
+18%
|
1 401.12
-6%
|
1 101.5
-21%
|
1 083.37
-2%
|
939.75
-13%
|
782.75
-17%
|
882.62
+13%
|
655.62
-26%
|
532.37
-19%
|
594.5
+12%
|
404.87
-32%
|
275
-32%
|
240.12
-13%
|
674.75
+181%
|
827.37
+23%
|
964.64
+17%
|
1 172.35
+22%
|
-309.96
N/A
|
-108.78
+65%
|
139.74
N/A
|
391.83
+180%
|
5 101.71
+1 202%
|
5 159.98
+1%
|
5 446.75
+6%
|
5 313.05
-2%
|
1 735.55
-67%
|
1 693.37
-2%
|
1 474.48
-13%
|
1 419.82
-4%
|
1 838.16
+29%
|
1 467.85
-20%
|
1 459.69
-1%
|
1 545.26
+6%
|
|