GS Retail Co Ltd
KRX:007070
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GS Retail Co Ltd
KRX:007070
|
KR |
|
Hongkong and Shanghai Hotels Ltd
HKEX:45
|
HK |
|
Chia Tai Enterprises International Ltd
HKEX:3839
|
HK |
|
H
|
Hamelin Gold Ltd
ASX:HMG
|
AU |
|
Waga Energy SA
PAR:WAGA
|
FR |
|
St Augustine Gold and Copper Ltd
TSX:SAU
|
SG |
|
Woolworths Holdings Ltd
OTC:WLWHF
|
ZA |
|
LG HelloVision Corp
KRX:037560
|
KR |
|
JSW Holdings Ltd
NSE:JSWHL
|
IN |
Income Statement
Earnings Waterfall
GS Retail Co Ltd
Income Statement
GS Retail Co Ltd
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
25 648
|
0
|
0
|
0
|
19 853
|
0
|
0
|
13 077
|
46 004
|
35 287
|
46 595
|
44 096
|
43 332
|
42 098
|
40 383
|
39 642
|
39 129
|
38 809
|
38 629
|
39 168
|
41 785
|
45 145
|
48 071
|
51 265
|
48 502
|
42 208
|
37 345
|
30 700
|
27 952
|
28 973
|
28 766
|
29 025
|
29 522
|
39 102
|
48 727
|
57 686
|
73 022
|
73 438
|
74 798
|
75 390
|
68 640
|
66 282
|
62 042
|
61 110
|
61 191
|
63 029
|
69 370
|
75 770
|
78 177
|
80 334
|
80 897
|
78 950
|
81 713
|
88 905
|
94 064
|
101 286
|
108 441
|
110 919
|
111 916
|
110 514
|
106 861
|
|
| Revenue |
3 280 342
N/A
|
3 442 342
+5%
|
3 611 079
+5%
|
3 795 168
+5%
|
3 981 608
+5%
|
4 128 244
+4%
|
4 245 325
+3%
|
4 348 637
+2%
|
4 377 552
+1%
|
4 448 200
+2%
|
4 521 970
+2%
|
4 597 014
+2%
|
4 708 562
+2%
|
4 747 155
+1%
|
4 825 583
+2%
|
4 886 140
+1%
|
4 962 384
+2%
|
5 155 874
+4%
|
5 473 844
+6%
|
5 867 583
+7%
|
6 273 142
+7%
|
6 588 615
+5%
|
6 871 598
+4%
|
7 134 977
+4%
|
7 402 006
+4%
|
7 607 505
+3%
|
7 844 987
+3%
|
8 116 944
+3%
|
8 266 567
+2%
|
8 415 563
+2%
|
8 526 071
+1%
|
8 592 216
+1%
|
8 691 612
+1%
|
8 779 578
+1%
|
8 888 411
+1%
|
8 938 622
+1%
|
9 006 929
+1%
|
9 066 062
+1%
|
8 969 053
-1%
|
8 942 208
0%
|
8 862 319
-1%
|
8 820 566
0%
|
8 895 427
+1%
|
9 256 960
+4%
|
9 690 659
+5%
|
10 233 921
+6%
|
13 330 297
+30%
|
13 575 986
+2%
|
11 031 893
-19%
|
13 926 673
+26%
|
11 502 487
-17%
|
11 636 715
+1%
|
11 134 149
-4%
|
11 613 431
+4%
|
11 592 714
0%
|
11 557 207
0%
|
11 579 430
+0%
|
11 687 089
+1%
|
11 730 601
+0%
|
11 881 308
+1%
|
11 957 422
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 591 277)
|
(2 718 544)
|
(2 847 143)
|
(2 990 219)
|
(3 135 612)
|
(3 247 105)
|
(3 323 774)
|
(3 383 923)
|
(3 384 286)
|
(3 432 296)
|
(3 489 142)
|
(3 552 138)
|
(3 647 347)
|
(3 689 959)
|
(3 764 182)
|
(3 823 607)
|
(3 886 535)
|
(4 038 921)
|
(4 320 386)
|
(4 670 129)
|
(5 034 118)
|
(5 335 211)
|
(5 577 050)
|
(5 798 002)
|
(6 015 117)
|
(6 180 196)
|
(6 376 031)
|
(6 594 702)
|
(6 707 255)
|
(6 781 881)
|
(6 812 881)
|
(6 809 887)
|
(6 852 864)
|
(6 918 352)
|
(6 992 747)
|
(7 013 942)
|
(7 064 846)
|
(7 077 441)
|
(7 039 052)
|
(7 054 974)
|
(7 031 023)
|
(7 056 910)
|
(7 128 597)
|
(7 287 045)
|
(7 493 513)
|
(7 770 427)
|
(9 947 208)
|
(10 123 985)
|
(8 199 600)
|
(10 366 569)
|
(8 557 217)
|
(8 659 518)
|
(8 297 383)
|
(8 660 823)
|
(8 644 846)
|
(8 636 660)
|
(8 700 201)
|
(8 809 404)
|
(8 862 265)
|
(9 009 293)
|
(9 045 759)
|
|
| Gross Profit |
689 066
N/A
|
723 796
+5%
|
763 933
+6%
|
804 945
+5%
|
845 996
+5%
|
881 136
+4%
|
921 549
+5%
|
964 714
+5%
|
993 266
+3%
|
1 015 906
+2%
|
1 032 830
+2%
|
1 044 877
+1%
|
1 061 215
+2%
|
1 057 196
0%
|
1 061 401
+0%
|
1 062 533
+0%
|
1 075 848
+1%
|
1 116 954
+4%
|
1 153 459
+3%
|
1 197 455
+4%
|
1 239 024
+3%
|
1 253 404
+1%
|
1 294 548
+3%
|
1 336 975
+3%
|
1 386 888
+4%
|
1 427 309
+3%
|
1 468 956
+3%
|
1 522 242
+4%
|
1 559 312
+2%
|
1 633 681
+5%
|
1 713 189
+5%
|
1 782 328
+4%
|
1 838 748
+3%
|
1 861 225
+1%
|
1 895 663
+2%
|
1 924 678
+2%
|
1 942 083
+1%
|
1 988 620
+2%
|
1 930 000
-3%
|
1 887 234
-2%
|
1 831 296
-3%
|
1 763 656
-4%
|
1 766 830
+0%
|
1 969 916
+11%
|
2 197 146
+12%
|
2 463 495
+12%
|
3 383 089
+37%
|
3 452 001
+2%
|
2 832 293
-18%
|
3 560 104
+26%
|
2 945 270
-17%
|
2 977 198
+1%
|
2 836 767
-5%
|
2 952 609
+4%
|
2 947 869
0%
|
2 920 547
-1%
|
2 879 228
-1%
|
2 877 686
0%
|
2 868 336
0%
|
2 872 016
+0%
|
2 911 663
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(592 323)
|
(636 927)
|
(680 465)
|
(713 507)
|
(752 106)
|
(783 973)
|
(809 027)
|
(838 079)
|
(843 008)
|
(864 816)
|
(874 560)
|
(885 999)
|
(893 118)
|
(892 790)
|
(899 622)
|
(905 549)
|
(919 524)
|
(933 601)
|
(943 168)
|
(964 419)
|
(1 000 232)
|
(1 027 876)
|
(1 070 751)
|
(1 105 527)
|
(1 158 923)
|
(1 209 637)
|
(1 266 042)
|
(1 347 099)
|
(1 393 599)
|
(1 472 286)
|
(1 549 437)
|
(1 595 694)
|
(1 659 679)
|
(1 681 314)
|
(1 693 440)
|
(1 712 021)
|
(1 695 137)
|
(1 673 250)
|
(1 634 732)
|
(1 603 138)
|
(1 578 273)
|
(1 560 428)
|
(1 579 086)
|
(1 757 327)
|
(1 977 444)
|
(2 270 315)
|
(3 160 457)
|
(3 246 031)
|
(2 472 010)
|
(3 268 272)
|
(2 628 406)
|
(2 621 193)
|
(2 544 717)
|
(2 555 168)
|
(2 566 625)
|
(2 585 389)
|
(2 622 704)
|
(2 649 203)
|
(2 636 290)
|
(2 609 069)
|
(2 618 543)
|
|
| Selling, General & Administrative |
(521 558)
|
(650 586)
|
(686 517)
|
(718 326)
|
(638 042)
|
(779 263)
|
(807 440)
|
(794 684)
|
(708 198)
|
(759 953)
|
(732 980)
|
(740 911)
|
(744 602)
|
(741 582)
|
(745 818)
|
(750 122)
|
(762 142)
|
(774 077)
|
(781 371)
|
(800 018)
|
(833 950)
|
(858 592)
|
(897 579)
|
(927 647)
|
(975 983)
|
(1 012 687)
|
(1 062 650)
|
(1 137 805)
|
(1 170 164)
|
(1 235 868)
|
(1 302 180)
|
(1 338 242)
|
(1 393 715)
|
(1 348 221)
|
(1 291 106)
|
(1 251 395)
|
(1 138 634)
|
(1 111 147)
|
(1 069 102)
|
(1 024 532)
|
(1 031 022)
|
(1 118 771)
|
(1 142 033)
|
(1 323 324)
|
(1 449 053)
|
(1 734 346)
|
(2 489 001)
|
(2 569 676)
|
(1 943 781)
|
(2 580 492)
|
(2 069 600)
|
(2 059 615)
|
(1 987 855)
|
(1 993 805)
|
(1 994 586)
|
(2 003 142)
|
(2 022 196)
|
(2 034 905)
|
(2 014 669)
|
(1 981 423)
|
(1 988 975)
|
|
| Depreciation & Amortization |
(87 854)
|
0
|
0
|
0
|
(114 064)
|
0
|
0
|
(34 123)
|
(134 810)
|
(104 863)
|
(141 580)
|
(145 088)
|
(148 516)
|
(151 208)
|
(153 804)
|
(155 427)
|
(157 381)
|
(159 524)
|
(161 319)
|
(163 923)
|
(166 282)
|
(169 283)
|
(173 172)
|
(177 880)
|
(182 940)
|
(190 294)
|
(199 986)
|
(211 155)
|
(223 434)
|
(236 419)
|
(247 257)
|
(257 453)
|
(265 963)
|
(333 093)
|
(402 334)
|
(458 847)
|
(556 503)
|
(562 101)
|
(565 027)
|
(578 096)
|
(548 904)
|
(546 451)
|
(542 739)
|
(541 531)
|
(533 381)
|
(545 040)
|
(682 615)
|
(685 580)
|
(531 208)
|
(690 759)
|
(558 806)
|
(561 578)
|
(556 862)
|
(561 363)
|
(572 039)
|
(582 247)
|
(600 508)
|
(614 298)
|
(621 621)
|
(627 646)
|
(629 568)
|
|
| Other Operating Expenses |
17 088
|
13 659
|
6 054
|
4 820
|
0
|
(4 710)
|
(1 587)
|
(9 272)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(478)
|
(478)
|
0
|
0
|
0
|
0
|
0
|
(6 656)
|
(3 406)
|
1 861
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 779)
|
0
|
0
|
(603)
|
(510)
|
1 653
|
104 796
|
105 687
|
107 529
|
4 990
|
9 071
|
11 159
|
9 225
|
2 979
|
2 979
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
96 742
N/A
|
86 871
-10%
|
83 471
-4%
|
91 441
+10%
|
93 890
+3%
|
97 166
+3%
|
112 524
+16%
|
126 635
+13%
|
150 258
+19%
|
151 088
+1%
|
158 268
+5%
|
158 877
+0%
|
168 097
+6%
|
164 406
-2%
|
161 779
-2%
|
156 984
-3%
|
156 325
0%
|
183 352
+17%
|
210 290
+15%
|
233 036
+11%
|
238 793
+2%
|
225 529
-6%
|
223 798
-1%
|
231 448
+3%
|
227 966
-2%
|
217 672
-5%
|
202 914
-7%
|
175 143
-14%
|
165 714
-5%
|
161 395
-3%
|
163 751
+1%
|
186 632
+14%
|
179 069
-4%
|
179 910
+0%
|
202 223
+12%
|
212 659
+5%
|
246 946
+16%
|
315 371
+28%
|
295 269
-6%
|
284 096
-4%
|
253 023
-11%
|
203 228
-20%
|
187 744
-8%
|
212 589
+13%
|
219 702
+3%
|
193 180
-12%
|
222 632
+15%
|
205 970
-7%
|
360 283
+75%
|
291 832
-19%
|
316 864
+9%
|
356 005
+12%
|
292 050
-18%
|
397 441
+36%
|
381 244
-4%
|
335 158
-12%
|
256 524
-23%
|
228 482
-11%
|
232 045
+2%
|
262 947
+13%
|
293 120
+11%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
11 095
|
16 563
|
19 937
|
22 999
|
26 184
|
27 718
|
19 445
|
4 836
|
(11 789)
|
(21 783)
|
(27 710)
|
(28 914)
|
(29 380)
|
(29 810)
|
(28 422)
|
(27 388)
|
(27 061)
|
(26 486)
|
(25 986)
|
(26 705)
|
(31 790)
|
(36 506)
|
(39 987)
|
(44 839)
|
171 302
|
188 703
|
194 913
|
204 943
|
(599)
|
(1 689)
|
(1 587)
|
(2 297)
|
(4 277)
|
(11 066)
|
(18 169)
|
(20 502)
|
(30 122)
|
(33 849)
|
(32 916)
|
(25 486)
|
(23 861)
|
(18 664)
|
(13 567)
|
22 823
|
98 212
|
91 619
|
124 770
|
69 463
|
(91 890)
|
(120 358)
|
(178 513)
|
(190 689)
|
(221 775)
|
(225 278)
|
(222 134)
|
(313 166)
|
(162 939)
|
(181 387)
|
(220 609)
|
(105 414)
|
(141 032)
|
|
| Non-Reccuring Items |
(1 729)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(478)
|
0
|
0
|
(478)
|
0
|
0
|
0
|
156
|
2 018
|
2 018
|
0
|
1 862
|
(174)
|
93
|
(717)
|
(13 204)
|
(13 341)
|
(14 685)
|
(15 291)
|
(35 041)
|
(35 456)
|
(33 771)
|
(32 538)
|
(18 115)
|
(19 066)
|
(18 743)
|
631 168
|
589 826
|
588 429
|
589 118
|
(57 447)
|
(29 536)
|
(37 557)
|
(36 238)
|
(37 437)
|
(4 440)
|
(10 489)
|
(7 232)
|
(8 771)
|
(51 649)
|
(62 681)
|
(65 765)
|
(65 419)
|
(57 057)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(2 526)
|
0
|
0
|
(1 389)
|
(4 813)
|
(2 994)
|
(5 465)
|
(5 243)
|
(5 423)
|
(6 302)
|
(5 182)
|
(5 880)
|
(6 942)
|
(6 313)
|
(6 171)
|
(5 071)
|
(3 504)
|
(3 121)
|
(2 660)
|
(2 075)
|
(19 405)
|
(19 441)
|
(19 916)
|
(20 672)
|
(2 248)
|
(2 044)
|
(2 341)
|
(1 173)
|
(4 064)
|
(4 154)
|
(3 513)
|
(1 973)
|
(5 588)
|
(24 705)
|
(27 409)
|
(30 691)
|
(21 489)
|
12 314
|
12 181
|
8 895
|
2 705
|
(10 655)
|
(11 459)
|
(10 738)
|
(11 580)
|
(12 871)
|
(16 815)
|
(15 744)
|
(10 293)
|
(14 232)
|
(8 158)
|
(15 862)
|
(8 493)
|
(6 401)
|
(6 244)
|
5 775
|
(5 622)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
11 628
|
12 481
|
18 418
|
29 168
|
28 139
|
30 219
|
31 168
|
28 103
|
25 988
|
30 458
|
32 118
|
31 804
|
26 301
|
25 245
|
20 684
|
18 101
|
18 363
|
18 981
|
20 852
|
24 696
|
(15 446)
|
(19 425)
|
(23 737)
|
(28 554)
|
24 426
|
27 589
|
35 748
|
37 410
|
22 024
|
21 230
|
15 584
|
13 199
|
23 645
|
19 939
|
19 679
|
19 643
|
11 323
|
13 486
|
8 650
|
8 030
|
4 845
|
6 104
|
(13 201)
|
(13 491)
|
(15 575)
|
(17 075)
|
6 290
|
5 817
|
5 520
|
10 129
|
8 857
|
9 923
|
7 493
|
6 775
|
(31)
|
(2 006)
|
(178)
|
|
| Pre-Tax Income |
106 108
N/A
|
103 433
-3%
|
103 407
0%
|
114 439
+11%
|
129 175
+13%
|
137 365
+6%
|
150 386
+9%
|
159 249
+6%
|
161 794
+2%
|
156 530
-3%
|
156 263
0%
|
152 823
-2%
|
159 282
+4%
|
158 754
0%
|
160 293
+1%
|
155 519
-3%
|
148 623
-4%
|
175 319
+18%
|
198 816
+13%
|
219 360
+10%
|
221 383
+1%
|
204 881
-7%
|
202 003
-1%
|
209 230
+4%
|
364 573
+74%
|
369 528
+1%
|
356 191
-4%
|
330 860
-7%
|
189 155
-43%
|
185 077
-2%
|
195 665
+6%
|
219 855
+12%
|
179 547
-18%
|
172 578
-4%
|
181 439
+5%
|
188 091
+4%
|
199 839
+6%
|
241 299
+21%
|
220 851
-8%
|
215 023
-3%
|
200 881
-7%
|
191 300
-5%
|
176 267
-8%
|
883 508
+401%
|
915 290
+4%
|
868 677
-5%
|
911 860
+5%
|
193 757
-79%
|
211 703
+9%
|
103 971
-51%
|
91 588
-12%
|
117 952
+29%
|
61 062
-48%
|
157 571
+158%
|
152 577
-3%
|
7 282
-95%
|
40 935
+462%
|
(15 212)
N/A
|
(60 603)
-298%
|
95 883
N/A
|
89 231
-7%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(30 485)
|
(29 634)
|
(27 299)
|
(29 460)
|
(35 767)
|
(37 235)
|
(39 165)
|
(41 302)
|
(38 336)
|
(37 193)
|
(37 362)
|
(37 425)
|
(40 236)
|
(39 986)
|
(40 489)
|
(38 916)
|
(37 342)
|
(44 458)
|
(49 431)
|
(54 273)
|
(55 154)
|
(50 747)
|
(50 255)
|
(52 566)
|
(91 033)
|
(91 452)
|
(87 049)
|
(85 695)
|
(74 053)
|
(74 358)
|
(80 368)
|
(82 694)
|
(47 211)
|
(48 834)
|
(48 716)
|
(48 325)
|
(56 215)
|
(58 780)
|
(59 475)
|
(56 179)
|
(46 359)
|
(51 887)
|
(45 098)
|
(61 828)
|
(102 845)
|
(99 629)
|
(126 527)
|
(123 106)
|
(63 604)
|
(42 361)
|
(18 011)
|
(14 403)
|
(46 887)
|
(68 985)
|
(71 966)
|
(60 550)
|
(41 279)
|
(32 600)
|
(22 135)
|
(26 511)
|
(28 551)
|
|
| Income from Continuing Operations |
75 623
|
73 799
|
76 108
|
84 979
|
93 408
|
100 130
|
111 221
|
117 947
|
123 459
|
119 336
|
118 899
|
115 396
|
119 046
|
118 768
|
119 805
|
116 604
|
111 281
|
130 860
|
149 384
|
165 086
|
166 230
|
154 135
|
151 749
|
156 665
|
273 539
|
278 076
|
269 142
|
245 165
|
115 102
|
110 719
|
115 297
|
137 161
|
132 336
|
123 744
|
132 723
|
139 766
|
143 624
|
182 519
|
161 376
|
158 844
|
154 522
|
139 413
|
131 168
|
821 680
|
812 445
|
769 048
|
785 333
|
70 651
|
148 099
|
61 610
|
73 577
|
103 548
|
14 175
|
88 585
|
80 611
|
(53 268)
|
(344)
|
(47 812)
|
(82 738)
|
69 372
|
60 680
|
|
| Income to Minority Interest |
0
|
0
|
0
|
115
|
149
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(281)
|
(2 022)
|
(1 715)
|
(2 713)
|
(1 917)
|
743
|
(133)
|
1 648
|
(391)
|
3 063
|
596
|
(1 811)
|
(2 993)
|
(11 740)
|
(11 617)
|
(12 079)
|
(12 316)
|
(10 498)
|
(2 109)
|
5 617
|
10 058
|
13 906
|
10 400
|
9 126
|
11 739
|
13 937
|
16 207
|
20 874
|
17 305
|
(7 171)
|
(8 326)
|
(18 743)
|
(22 902)
|
(4 469)
|
(1 406)
|
1 766
|
7 317
|
(7 244)
|
(7 234)
|
(7 916)
|
(5 626)
|
(6 806)
|
|
| Net Income (Common) |
442 242
N/A
|
430 722
-3%
|
73 401
-83%
|
82 780
+13%
|
93 557
+13%
|
100 279
+7%
|
111 370
+11%
|
117 981
+6%
|
123 459
+5%
|
119 336
-3%
|
118 899
0%
|
115 396
-3%
|
119 046
+3%
|
118 768
0%
|
119 805
+1%
|
116 604
-3%
|
111 281
-5%
|
130 860
+18%
|
149 384
+14%
|
164 805
+10%
|
164 208
0%
|
152 421
-7%
|
149 036
-2%
|
154 748
+4%
|
274 283
+77%
|
277 942
+1%
|
270 790
-3%
|
244 773
-10%
|
118 165
-52%
|
111 313
-6%
|
113 483
+2%
|
134 166
+18%
|
120 596
-10%
|
112 126
-7%
|
120 644
+8%
|
127 451
+6%
|
133 126
+4%
|
180 411
+36%
|
166 994
-7%
|
168 901
+1%
|
168 428
0%
|
149 811
-11%
|
140 292
-6%
|
831 592
+493%
|
815 212
-2%
|
788 391
-3%
|
817 936
+4%
|
99 728
-88%
|
40 438
-59%
|
57 049
+41%
|
50 006
-12%
|
77 601
+55%
|
17 678
-77%
|
36 706
+108%
|
44 129
+20%
|
(85 048)
N/A
|
2 548
N/A
|
(26 362)
N/A
|
(70 757)
-168%
|
84 633
N/A
|
43 433
-49%
|
|
| EPS (Diluted) |
7 105.7
N/A
|
6 920.61
-3%
|
1 179.36
-83%
|
1 330.06
+13%
|
1 503.22
+13%
|
1 611.22
+7%
|
1 789.43
+11%
|
1 896.17
+6%
|
1 983.67
+5%
|
1 916.23
-3%
|
1 909.51
0%
|
1 853.13
-3%
|
1 912.76
+3%
|
1 908.55
0%
|
1 926.43
+1%
|
1 874.34
-3%
|
1 788
-5%
|
2 102.58
+18%
|
2 400.22
+14%
|
2 647.99
+10%
|
2 638.4
0%
|
2 449.01
-7%
|
2 394.63
-2%
|
2 486.4
+4%
|
4 407.03
+77%
|
4 465.82
+1%
|
4 350.9
-3%
|
3 932.88
-10%
|
1 898.61
-52%
|
1 788.51
-6%
|
1 823.38
+2%
|
2 155.7
+18%
|
1 937.67
-10%
|
1 801.58
-7%
|
1 938.44
+8%
|
2 047.81
+6%
|
1 728.91
-16%
|
2 898.74
+68%
|
2 683.17
-7%
|
2 713.81
+1%
|
2 706.21
0%
|
2 407.08
-11%
|
2 254.13
-6%
|
10 096.14
+348%
|
11 253.44
+11%
|
9 545.82
-15%
|
9 903.56
+4%
|
1 207.51
-88%
|
489.62
-59%
|
690.75
+41%
|
605.47
-12%
|
939.58
+55%
|
213.62
-77%
|
439.03
+106%
|
527.81
+20%
|
-1 017.23
N/A
|
31
N/A
|
-315.46
N/A
|
-846.72
-168%
|
1 012.77
N/A
|
519.74
-49%
|
|