Watchlist Manager

Watchlist

Price: 1 627 KRW 2.65% Market Closed

Market Cap: ₩126B

	Ilshin Stone Co Ltd KRX:007110	KR
H	Healing Company Inc OTC:HLCO	US
G	Guangzhou Anyka Microelectronics Co Ltd SSE:688620	CN

Income Statement

Currency: KRW

	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	750	746	747	744	739	727	721	754	831	834	790	709	606	541	498	444	375	350	359	389	417	421	409	386	363	359	361	369	412	459	502	542	546	512	488	457	423	412	403	395	395	406	407	405	414	410	0	325	446	0	0	0	452	106	0	0	393	0	0	0	373	0	0	0	551	0	0	0	583	0	0	0	689	0	0	0
Revenue	40 275 N/A	37 515 -7%	39 207 +5%	43 567 +11%	45 799 +5%	45 991 +0%	50 057 +9%	52 170 +4%	56 549 +8%	58 343 +3%	54 680 -6%	52 120 -5%	50 252 -4%	51 368 +2%	50 496 -2%	48 470 -4%	45 430 -6%	43 111 -5%	48 942 +14%	54 592 +12%	58 053 +6%	58 159 +0%	51 667 -11%	45 209 -12%	39 558 -12%	36 607 -7%	37 191 +2%	38 139 +3%	37 999 0%	38 121 +0%	37 564 -1%	37 674 +0%	39 437 +5%	38 409 -3%	37 950 -1%	39 087 +3%	39 678 +2%	42 625 +7%	44 136 +4%	41 650 -6%	42 050 +1%	42 931 +2%	45 875 +7%	51 904 +13%	52 703 +2%	52 270 -1%	52 541 +1%	50 421 -4%	54 142 +7%	55 726 +3%	59 292 +6%	64 154 +8%	66 658 +4%	66 461 0%	64 154 -3%	60 148 -6%	58 742 -2%	64 704 +10%	67 815 +5%	71 618 +6%	74 743 +4%	77 800 +4%	88 731 +14%	108 280 +22%	137 671 +27%	157 913 +15%	150 743 -5%	130 296 -14%	101 237 -22%	75 035 -26%	92 007 +23%	94 164 +2%	78 727 -16%	94 011 +19%	70 062 -25%	62 175 -11%
Gross Profit
Cost of Revenue	(36 297)	(33 534)	(34 687)	(38 026)	(39 520)	(39 641)	(44 060)	(45 559)	(48 742)	(50 244)	(46 332)	(43 649)	(42 543)	(43 474)	(42 304)	(40 840)	(37 776)	(35 588)	(40 980)	(46 769)	(50 251)	(50 533)	(44 642)	(37 875)	(32 268)	(29 319)	(29 819)	(30 808)	(30 225)	(30 275)	(29 517)	(29 691)	(31 623)	(31 983)	(31 749)	(32 334)	(34 185)	(36 480)	(39 442)	(38 470)	(37 947)	(38 658)	(39 903)	(44 592)	(44 710)	(43 453)	(43 536)	(41 549)	(44 256)	(46 000)	(49 056)	(53 370)	(56 528)	(56 639)	(54 543)	(50 425)	(49 040)	(54 330)	(57 473)	(61 709)	(64 883)	(67 784)	(78 133)	(96 846)	(123 699)	(143 168)	(136 613)	(116 423)	(86 524)	(62 148)	(73 662)	(75 978)	(64 377)	(77 034)	(57 932)	(51 000)
Gross Profit	3 978 N/A	3 981 +0%	4 520 +14%	5 541 +23%	6 279 +13%	6 350 +1%	5 997 -6%	6 612 +10%	7 808 +18%	8 100 +4%	8 348 +3%	8 470 +1%	7 710 -9%	7 892 +2%	8 191 +4%	7 629 -7%	7 654 +0%	7 523 -2%	7 962 +6%	7 822 -2%	7 802 0%	7 624 -2%	7 022 -8%	7 332 +4%	7 290 -1%	7 287 0%	7 371 +1%	7 331 -1%	7 774 +6%	7 846 +1%	8 048 +3%	7 983 -1%	7 815 -2%	6 427 -18%	6 202 -4%	6 754 +9%	5 493 -19%	6 145 +12%	4 694 -24%	3 180 -32%	4 103 +29%	4 274 +4%	5 973 +40%	7 312 +22%	7 993 +9%	8 817 +10%	9 004 +2%	8 872 -1%	9 886 +11%	9 726 -2%	10 237 +5%	10 785 +5%	10 130 -6%	9 822 -3%	9 611 -2%	9 723 +1%	9 702 0%	10 374 +7%	10 342 0%	9 909 -4%	9 860 0%	10 016 +2%	10 598 +6%	11 434 +8%	13 972 +22%	14 746 +6%	14 130 -4%	13 873 -2%	14 714 +6%	12 887 -12%	18 345 +42%	18 186 -1%	14 350 -21%	16 977 +18%	12 130 -29%	11 175 -8%
Operating Income
Operating Expenses	(6 404)	(6 134)	(6 199)	(5 877)	(5 072)	(5 251)	(5 328)	(5 585)	(6 336)	(6 384)	(6 835)	(6 926)	(6 719)	(6 735)	(6 563)	(6 505)	(6 193)	(6 299)	(6 260)	(6 375)	(6 395)	(6 221)	(6 270)	(6 130)	(6 215)	(6 222)	(6 455)	(6 548)	(6 697)	(6 725)	(6 640)	(6 619)	(7 723)	(7 907)	(7 914)	(8 052)	(7 956)	(7 787)	(7 788)	(7 764)	(6 709)	(6 435)	(6 441)	(6 523)	(7 020)	(7 956)	(8 113)	(8 121)	(8 440)	(8 495)	(8 914)	(9 263)	(8 376)	(8 356)	(7 860)	(7 853)	(8 061)	(8 257)	(8 630)	(8 888)	(9 033)	(9 135)	(9 291)	(9 625)	(10 072)	(10 330)	(10 355)	(10 164)	(10 107)	(10 259)	(13 131)	(13 351)	(10 548)	(12 995)	(10 146)	(9 915)
Selling, General & Administrative	(6 308)	(6 032)	(6 089)	(5 760)	(4 959)	(5 138)	(5 194)	(5 433)	(6 160)	(6 147)	(6 555)	(6 604)	(6 361)	(6 385)	(6 220)	(6 175)	(5 855)	(5 923)	(5 927)	(6 049)	(6 083)	(5 974)	(5 985)	(5 831)	(5 902)	(5 891)	(6 116)	(6 206)	(6 349)	(6 361)	(6 287)	(6 282)	(7 414)	(7 604)	(7 603)	(7 728)	(7 620)	(7 443)	(7 433)	(7 390)	(6 321)	(6 040)	(6 036)	(6 106)	(6 231)	(6 870)	(7 016)	(7 015)	(7 599)	(7 487)	(7 753)	(8 000)	(7 009)	(6 764)	(6 155)	(5 966)	(6 564)	(6 763)	(7 034)	(7 262)	(7 301)	(7 322)	(7 346)	(7 503)	(7 918)	(8 123)	(8 197)	(8 119)	(8 992)	(9 054)	(11 821)	(12 222)	(9 298)	(11 230)	(8 462)	(8 041)
Depreciation & Amortization	(96)	(104)	(112)	(117)	(113)	(113)	(134)	(153)	(177)	(236)	(278)	(320)	(358)	(348)	(342)	(330)	(338)	(377)	(334)	(326)	(312)	(247)	(285)	(299)	(314)	(332)	(339)	(343)	(347)	(351)	(341)	(324)	(310)	(303)	(310)	(323)	(336)	(352)	(363)	(373)	(388)	(394)	(405)	(417)	(427)	(439)	(450)	(459)	(466)	(468)	(620)	(722)	(776)	(850)	(796)	(790)	(829)	(851)	(861)	(869)	(875)	(882)	(943)	(1 017)	(1 026)	(1 061)	(1 028)	(982)	(1 035)	(1 091)	(1 459)	(1 527)	(1 250)	(1 539)	(1 199)	(1 163)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	(12)	(13)	0	0	0	0	0	8	8	0	0	0	0	0	(362)	(647)	(647)	(647)	(375)	(540)	(541)	(541)	(592)	(740)	(908)	(1 096)	(669)	(642)	(735)	(757)	(858)	(932)	(1 002)	(1 105)	(1 128)	(1 146)	(1 129)	(1 064)	(81)	(114)	149	398	0	(226)	(484)	(711)
Operating Income	(2 426) N/A	(2 153) +11%	(1 679) +22%	(336) +80%	1 207 N/A	1 097 -9%	667 -39%	1 024 +54%	1 471 +44%	1 716 +17%	1 514 -12%	1 546 +2%	990 -36%	1 160 +17%	1 629 +40%	1 124 -31%	1 461 +30%	1 222 -16%	1 701 +39%	1 448 -15%	1 406 -3%	1 405 0%	754 -46%	1 202 +59%	1 074 -11%	1 064 -1%	915 -14%	782 -15%	1 077 +38%	1 120 +4%	1 407 +26%	1 364 -3%	91 -93%	(1 481) N/A	(1 713) -16%	(1 299) +24%	(2 463) -90%	(1 642) +33%	(3 094) -88%	(4 584) -48%	(2 606) +43%	(2 162) +17%	(469) +78%	789 N/A	973 +23%	861 -12%	891 +3%	750 -16%	1 446 +93%	1 231 -15%	1 323 +7%	1 522 +15%	1 754 +15%	1 467 -16%	1 751 +19%	1 870 +7%	1 641 -12%	2 116 +29%	1 712 -19%	1 020 -40%	826 -19%	881 +7%	1 307 +48%	1 809 +38%	3 900 +116%	4 416 +13%	3 776 -15%	3 709 -2%	4 606 +24%	2 629 -43%	5 214 +98%	4 835 -7%	3 803 -21%	3 982 +5%	1 985 -50%	1 260 -37%
Pre-Tax Income
Interest Income Expense	(2 165)	(2 861)	(2 789)	(2 715)	(310)	(295)	(309)	(456)	(545)	(624)	(747)	(633)	(261)	(201)	(11)	82	(498)	(475)	(505)	(535)	(255)	(239)	(267)	(306)	(292)	(334)	(294)	(304)	(361)	(403)	(447)	(472)	(447)	(414)	233	258	284	292	(301)	(275)	(250)	(334)	(349)	(370)	(446)	(370)	(410)	(416)	(349)	(425)	(433)	(472)	(417)	(398)	(390)	(383)	(514)	(424)	(407)	(300)	(274)	(252)	(260)	(265)	(211)	(462)	(567)	(628)	(595)	(477)	(477)	(551)	(497)	(630)	(506)	(519)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	0	0	0	34	9	0	0	(25)	0	0	0	0	(285)	0	0	0	(165)	0	0	0	(76)	(50)	0	0	0	0	0	0	61	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	30	20	73	93	99	99	33	24	15	16	1 478	1 454	1 472	1 432	(39)	(4)	37	16	19	118	170	153	355	0	281	276	75	0	8	0	18	24	74	0	0	59	70	70	8	8	9	9	71	71	(5)	(5)	0	(4)	4	0	0	0	0	1	0	0	18	0	0	0	39	0	0	0	1	0	0	0	1	0	0	0	15	0	0	0
Total Other Income	(358)	(224)	272	209	(260)	(238)	(177)	(324)	(342)	(291)	(192)	3	(232)	(283)	(761)	(790)	(596)	(585)	(461)	(538)	(484)	(476)	(479)	(127)	(281)	(381)	(335)	(230)	(183)	(16)	10	4	(118)	(62)	(97)	(159)	(400)	(387)	(523)	(644)	(471)	(505)	(424)	(367)	(69)	(72)	(11)	6	(433)	(372)	(462)	(489)	(390)	(413)	(466)	(480)	(317)	(375)	(396)	(403)	(562)	(533)	(503)	(523)	(887)	(808)	(852)	(918)	(1 250)	(1 709)	(2 198)	(2 152)	(1 129)	(1 575)	(1 002)	(935)
Pre-Tax Income	(4 919) N/A	(5 218) -6%	(4 123) +21%	(2 749) +33%	735 N/A	664 -10%	213 -68%	267 +25%	599 +124%	816 +36%	2 053 +152%	2 369 +15%	1 968 -17%	2 106 +7%	817 -61%	412 -50%	403 -2%	180 -55%	756 +320%	494 -35%	838 +70%	843 +1%	363 -57%	769 +112%	783 +2%	627 -20%	362 -42%	248 -31%	528 +113%	701 +33%	988 +41%	920 -7%	(400) N/A	(1 957) -389%	(1 577) +19%	(1 107) +30%	(2 500) -126%	(1 668) +33%	(3 911) -134%	(5 519) -41%	(3 318) +40%	(2 991) +10%	(1 171) +61%	121 N/A	169 +40%	413 +144%	470 +14%	337 -28%	502 +49%	435 -13%	429 -1%	561 +31%	871 +55%	606 -30%	895 +48%	1 007 +13%	828 -18%	1 317 +59%	909 -31%	317 -65%	89 -72%	95 +6%	543 +472%	1 022 +88%	2 802 +174%	3 145 +12%	2 356 -25%	2 162 -8%	2 763 +28%	443 -84%	2 540 +474%	2 131 -16%	2 191 +3%	1 778 -19%	477 -73%	(194) N/A
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(38)	(38)	(35)	(73)	(69)	(69)	34	34	61	61	(201)	(201)	(207)	(259)	(169)	(170)	(157)	(150)	(88)	(89)	(89)	(44)	1 075	1 075	1 075	1 075	0	0	0	0	(89)	(118)	(149)	(149)	38	67	88	88	(193)	0	(168)	(168)	(151)	(151)	(237)	(237)	(454)	0	(691)	0	(1 101)	0	(418)	(1 167)	(772)	0	(1 180)	(431)
Income from Continuing Operations	(4 919)	(5 218)	(4 123)	(2 749)	735	664	213	267	599	816	2 053	2 369	1 968	2 106	817	412	403	180	717	455	803	769	293	699	816	660	423	309	327	500	781	661	(568)	(2 126)	(1 733)	(1 255)	(2 588)	(1 756)	(3 999)	(5 563)	(2 243)	(1 915)	(95)	1 197	169	413	470	337	413	317	280	412	909	673	984	1 096	635	1 124	741	149	(61)	(56)	306	784	2 348	2 691	1 665	1 471	1 662	(658)	2 122	964	1 419	1 005	(703)	(625)
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(4 919) N/A	(5 218) -6%	(4 123) +21%	(2 749) +33%	735 N/A	664 -10%	213 -68%	267 +25%	599 +124%	816 +36%	2 053 +152%	2 369 +15%	1 968 -17%	2 106 +7%	817 -61%	412 -50%	403 -2%	180 -55%	717 +298%	455 -37%	803 +76%	769 -4%	293 -62%	699 +139%	816 +17%	660 -19%	423 -36%	309 -27%	327 +6%	500 +53%	781 +56%	661 -15%	(568) N/A	(2 126) -274%	(1 733) +18%	(1 255) +28%	(2 588) -106%	(1 643) +37%	(3 886) -137%	(5 450) -40%	(2 243) +59%	(1 915) +15%	(95) +95%	1 197 N/A	169 -86%	413 +144%	470 +14%	337 -28%	413 +23%	317 -23%	280 -12%	412 +47%	909 +121%	673 -26%	984 +46%	1 096 +11%	635 -42%	1 124 +77%	741 -34%	149 -80%	(61) N/A	(56) +9%	306 N/A	784 +156%	2 348 +199%	2 691 +15%	1 665 -38%	1 471 -12%	1 662 +13%	(658) N/A	2 122 N/A	964 -55%	1 419 +47%	1 005 -29%	(703) N/A	(625) +11%
EPS (Diluted)	-63.88 N/A	-67.76 -6%	-53.54 +21%	-35.7 +33%	9.54 N/A	8.62 -10%	2.75 -68%	3.45 +25%	7.77 +125%	10.59 +36%	26.66 +152%	30.76 +15%	25.55 -17%	27.35 +7%	10.61 -61%	5.35 -50%	5.23 -2%	2.34 -55%	9.31 +298%	5.89 -37%	10.42 +77%	9.98 -4%	3.8 -62%	9.07 +139%	10.59 +17%	8.57 -19%	5.49 -36%	4.01 -27%	4.24 +6%	6.49 +53%	10.14 +56%	8.58 -15%	-7.37 N/A	-27.97 -280%	-22.5 +20%	-16.29 +28%	-33.61 -106%	-21.33 +37%	-50.46 -137%	-70.77 -40%	-29.12 +59%	-24.87 +15%	-1.23 +95%	17.1 N/A	2.18 -87%	5.43 +149%	6.1 +12%	4.38 -28%	5.36 +22%	4.11 -23%	3.63 -12%	5.97 +64%	11.8 +98%	15.65 +33%	8.7 -44%	14.23 +64%	8.2 -42%	14.52 +77%	9.57 -34%	1.92 -80%	-0.79 N/A	-0.72 +9%	3.95 N/A	10.13 +156%	30.32 +199%	33.81 +12%	22.02 -35%	25.88 +18%	21.47 -17%	-8.63 N/A	27.4 N/A	12.44 -55%	18.33 +47%	12.15 -34%	-9.07 N/A	-8.06 +11%

Income Statement Balance Sheet Cash Flow Statement

Ilshin Stone Co Ltd
KRX:007110

Income Statement

Earnings Waterfall
Ilshin Stone Co Ltd

Income Statement
Ilshin Stone Co Ltd

See Also

Company

Help

Tools

Stocks

Ilshin Stone Co Ltd KRX:007110

Income Statement

Earnings Waterfall Ilshin Stone Co Ltd

Income Statement Ilshin Stone Co Ltd

See Also

Company

Help

Tools

Stocks

Ilshin Stone Co Ltd
KRX:007110

Earnings Waterfall
Ilshin Stone Co Ltd

Income Statement
Ilshin Stone Co Ltd