B
Byuksan Corp
KRX:007210
Byuksan Corp
KRX:007210
Price:
2 065
KRW
12.05%
Market Closed
Market Cap:
₩115.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B
|
Byuksan Corp
KRX:007210
|
KR |
|
Doosan Bobcat Inc
KRX:241560
|
KR |
|
NL Industries Inc
NYSE:NL
|
US |
|
Chuang's China Investments Ltd
HKEX:298
|
HK |
|
Askul Corp
TSE:2678
|
JP |
|
Jichodo Co Ltd
TSE:3597
|
JP |
|
PeopleIn Ltd
ASX:PPE
|
AU |
|
BOE Technology Group Co Ltd
SZSE:000725
|
CN |
|
D
|
DJ Mediaprint & Logistics Ltd
NSE:DJML
|
IN |
|
K
|
Krynicki Recykling SA
WSE:KRC
|
PL |
|
H
|
Heineken NV
OTC:HINKF
|
NL |
|
C
|
Cibus Inc
NASDAQ:CBUS
|
US |
|
C
|
Cahayaputra Asa Keramik Tbk PT
IDX:CAKK
|
ID |
|
Wenzhou Kangning Hospital Co Ltd
HKEX:2120
|
CN |
Income Statement
Earnings Waterfall
Byuksan Corp
Byuksan Corp
Income Statement
Byuksan Corp
Byuksan Corp
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4 427
|
4 262
|
4 043
|
3 802
|
3 555
|
3 357
|
3 136
|
2 924
|
2 751
|
2 558
|
2 391
|
2 273
|
2 122
|
2 016
|
1 924
|
1 834
|
1 787
|
1 745
|
1 711
|
1 676
|
1 635
|
1 589
|
1 558
|
1 596
|
1 725
|
1 975
|
2 239
|
2 437
|
2 534
|
2 478
|
2 408
|
2 313
|
2 171
|
2 095
|
1 876
|
1 756
|
1 856
|
2 273
|
2 685
|
3 255
|
3 917
|
4 304
|
5 640
|
6 354
|
7 562
|
8 376
|
8 743
|
9 622
|
9 751
|
9 644
|
9 362
|
9 023
|
|
| Revenue |
390 293
N/A
|
381 176
-2%
|
378 335
-1%
|
381 362
+1%
|
399 389
+5%
|
409 586
+3%
|
424 423
+4%
|
433 928
+2%
|
428 397
-1%
|
431 133
+1%
|
432 238
+0%
|
438 306
+1%
|
442 823
+1%
|
438 016
-1%
|
434 755
-1%
|
434 350
0%
|
443 780
+2%
|
445 645
+0%
|
433 357
-3%
|
431 778
0%
|
414 697
-4%
|
414 281
0%
|
428 714
+3%
|
424 556
-1%
|
432 399
+2%
|
437 173
+1%
|
433 358
-1%
|
432 491
0%
|
433 534
+0%
|
433 589
+0%
|
435 474
+0%
|
437 466
+0%
|
444 168
+2%
|
448 412
+1%
|
458 402
+2%
|
467 287
+2%
|
471 429
+1%
|
484 951
+3%
|
497 908
+3%
|
511 616
+3%
|
519 886
+2%
|
528 615
+2%
|
561 381
+6%
|
588 881
+5%
|
620 720
+5%
|
643 931
+4%
|
651 505
+1%
|
645 686
-1%
|
643 093
0%
|
626 706
-3%
|
607 640
-3%
|
614 215
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(315 569)
|
(309 368)
|
(305 668)
|
(308 288)
|
(320 479)
|
(325 929)
|
(335 634)
|
(342 253)
|
(337 330)
|
(337 669)
|
(337 983)
|
(339 371)
|
(341 912)
|
(338 055)
|
(336 088)
|
(336 713)
|
(346 049)
|
(349 419)
|
(341 522)
|
(342 375)
|
(331 254)
|
(333 913)
|
(347 541)
|
(347 737)
|
(357 256)
|
(363 548)
|
(365 626)
|
(369 005)
|
(370 740)
|
(371 443)
|
(369 346)
|
(366 926)
|
(371 524)
|
(372 887)
|
(382 274)
|
(391 236)
|
(394 692)
|
(404 796)
|
(412 878)
|
(421 225)
|
(426 129)
|
(432 369)
|
(452 211)
|
(467 964)
|
(488 501)
|
(510 125)
|
(518 909)
|
(516 516)
|
(520 668)
|
(507 629)
|
(494 645)
|
(502 143)
|
|
| Gross Profit |
74 724
N/A
|
71 807
-4%
|
72 664
+1%
|
73 071
+1%
|
78 910
+8%
|
83 656
+6%
|
88 789
+6%
|
91 675
+3%
|
91 066
-1%
|
93 464
+3%
|
94 255
+1%
|
98 935
+5%
|
100 911
+2%
|
99 962
-1%
|
98 668
-1%
|
97 638
-1%
|
97 731
+0%
|
96 225
-2%
|
91 835
-5%
|
89 403
-3%
|
83 442
-7%
|
80 368
-4%
|
81 172
+1%
|
76 817
-5%
|
75 142
-2%
|
73 623
-2%
|
67 730
-8%
|
63 486
-6%
|
62 794
-1%
|
62 147
-1%
|
66 129
+6%
|
70 540
+7%
|
72 644
+3%
|
75 526
+4%
|
76 127
+1%
|
76 051
0%
|
76 737
+1%
|
80 156
+4%
|
85 031
+6%
|
90 391
+6%
|
93 757
+4%
|
96 247
+3%
|
109 170
+13%
|
120 917
+11%
|
132 219
+9%
|
133 806
+1%
|
132 596
-1%
|
129 170
-3%
|
122 425
-5%
|
119 077
-3%
|
112 996
-5%
|
112 073
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(62 040)
|
(61 955)
|
(58 957)
|
(60 405)
|
(58 473)
|
(60 922)
|
(61 037)
|
(61 055)
|
(59 506)
|
(59 160)
|
(59 822)
|
(59 940)
|
(61 003)
|
(61 527)
|
(62 333)
|
(61 792)
|
(62 580)
|
(67 473)
|
(62 014)
|
(62 651)
|
(61 807)
|
(66 259)
|
(65 797)
|
(68 128)
|
(65 260)
|
(64 992)
|
(64 831)
|
(63 014)
|
(66 606)
|
(65 167)
|
(65 165)
|
(63 550)
|
(63 041)
|
(63 954)
|
(62 448)
|
(63 942)
|
(68 193)
|
(74 744)
|
(77 051)
|
(78 731)
|
(74 929)
|
(78 229)
|
(80 975)
|
(83 200)
|
(87 470)
|
(90 714)
|
(89 883)
|
(93 368)
|
(96 702)
|
(96 602)
|
(97 248)
|
(97 728)
|
|
| Selling, General & Administrative |
(59 748)
|
(61 371)
|
(58 372)
|
(59 786)
|
(56 320)
|
(58 837)
|
(58 446)
|
(57 885)
|
(57 323)
|
(56 879)
|
(57 486)
|
(57 624)
|
(58 633)
|
(59 150)
|
(60 043)
|
(59 611)
|
(60 244)
|
(60 363)
|
(59 638)
|
(60 162)
|
(59 268)
|
(61 060)
|
(62 812)
|
(65 380)
|
(62 693)
|
(62 208)
|
(61 845)
|
(59 907)
|
(62 667)
|
(61 221)
|
(60 609)
|
(58 564)
|
(58 200)
|
(58 640)
|
(58 427)
|
(60 269)
|
(64 704)
|
(66 453)
|
(68 009)
|
(70 083)
|
(70 502)
|
(72 512)
|
(76 345)
|
(78 439)
|
(82 030)
|
(83 378)
|
(82 996)
|
(84 430)
|
(88 605)
|
(88 443)
|
(89 563)
|
(89 910)
|
|
| Research & Development |
(1 051)
|
0
|
0
|
0
|
(904)
|
(348)
|
(509)
|
(747)
|
(814)
|
(878)
|
(922)
|
(899)
|
(958)
|
(955)
|
(953)
|
(918)
|
(1 139)
|
(1 163)
|
(1 264)
|
(1 375)
|
(1 427)
|
(1 436)
|
(1 509)
|
(1 508)
|
(1 261)
|
(1 246)
|
(1 156)
|
(1 046)
|
(1 005)
|
(1 205)
|
(1 378)
|
(1 596)
|
(1 682)
|
(1 436)
|
(1 204)
|
(989)
|
(792)
|
(713)
|
(1 208)
|
(1 472)
|
(1 800)
|
(2 143)
|
(2 054)
|
(2 075)
|
(2 435)
|
(2 821)
|
(3 349)
|
(3 960)
|
(4 520)
|
(4 586)
|
(4 491)
|
(4 569)
|
|
| Depreciation & Amortization |
(1 240)
|
0
|
0
|
0
|
(1 249)
|
(651)
|
(997)
|
(1 340)
|
(1 368)
|
(1 403)
|
(1 414)
|
(1 416)
|
(1 411)
|
(1 421)
|
(1 334)
|
(1 260)
|
(1 196)
|
(1 108)
|
(1 112)
|
(1 114)
|
(1 111)
|
(1 107)
|
(1 158)
|
(1 239)
|
(1 305)
|
(1 539)
|
(1 831)
|
(2 060)
|
(2 934)
|
(3 236)
|
(3 427)
|
(3 639)
|
(3 159)
|
(3 038)
|
(2 817)
|
(2 685)
|
(2 696)
|
(2 612)
|
(2 785)
|
(2 722)
|
(2 628)
|
(2 669)
|
(2 576)
|
(2 687)
|
(3 006)
|
(3 188)
|
(3 538)
|
(3 690)
|
(3 577)
|
(3 468)
|
(3 194)
|
(3 248)
|
|
| Other Operating Expenses |
0
|
(584)
|
(585)
|
(619)
|
0
|
(1 086)
|
(1 085)
|
(1 083)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(4 839)
|
0
|
0
|
0
|
(2 656)
|
(318)
|
0
|
0
|
0
|
0
|
0
|
0
|
495
|
249
|
249
|
0
|
(840)
|
0
|
0
|
0
|
(4 966)
|
(5 048)
|
(4 453)
|
0
|
(904)
|
0
|
0
|
0
|
(1 328)
|
0
|
(1 289)
|
0
|
(105)
|
0
|
0
|
|
| Operating Income |
12 684
N/A
|
9 852
-22%
|
13 709
+39%
|
12 668
-8%
|
20 437
+61%
|
22 734
+11%
|
27 752
+22%
|
30 620
+10%
|
31 561
+3%
|
34 305
+9%
|
34 433
+0%
|
38 995
+13%
|
39 908
+2%
|
38 434
-4%
|
36 335
-5%
|
35 846
-1%
|
35 151
-2%
|
28 754
-18%
|
29 822
+4%
|
26 753
-10%
|
21 635
-19%
|
14 111
-35%
|
15 377
+9%
|
8 692
-43%
|
9 883
+14%
|
8 633
-13%
|
2 901
-66%
|
473
-84%
|
(3 812)
N/A
|
(3 019)
+21%
|
965
N/A
|
6 991
+624%
|
9 603
+37%
|
11 571
+20%
|
13 680
+18%
|
12 109
-11%
|
8 545
-29%
|
5 412
-37%
|
7 980
+47%
|
11 660
+46%
|
18 828
+61%
|
18 018
-4%
|
28 196
+56%
|
37 717
+34%
|
44 749
+19%
|
43 091
-4%
|
42 713
-1%
|
35 802
-16%
|
25 723
-28%
|
22 475
-13%
|
15 748
-30%
|
14 345
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 174)
|
(2 614)
|
(2 530)
|
(4 584)
|
(3 839)
|
(3 708)
|
(3 153)
|
205
|
(2 431)
|
(361)
|
(812)
|
(1 988)
|
476
|
39
|
716
|
277
|
3 098
|
306
|
415
|
1 160
|
(2 514)
|
110
|
21
|
(165)
|
160
|
1 627
|
1 101
|
1 017
|
1 199
|
(620)
|
(589)
|
(1 732)
|
(3 676)
|
(3 546)
|
(3 005)
|
(1 265)
|
(257)
|
(483)
|
(1 891)
|
(4 929)
|
(2 589)
|
(464)
|
161
|
1 523
|
(1 877)
|
(4 807)
|
(5 803)
|
(6 445)
|
(6 289)
|
(7 756)
|
(2 426)
|
(775)
|
|
| Non-Reccuring Items |
(1 427)
|
0
|
0
|
33
|
(1 175)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(983)
|
0
|
(3 432)
|
(3 510)
|
(4 837)
|
0
|
(3 743)
|
(3 665)
|
(2 654)
|
0
|
0
|
(1 760)
|
5 178
|
5 289
|
5 535
|
6 980
|
608
|
0
|
0
|
0
|
(841)
|
0
|
(759)
|
(1 353)
|
(4 966)
|
0
|
0
|
0
|
(904)
|
0
|
(901)
|
(901)
|
(1 328)
|
0
|
(1 289)
|
0
|
(105)
|
0
|
(147)
|
(121)
|
|
| Gain/Loss on Disposition of Assets |
57
|
0
|
0
|
0
|
33
|
62
|
2
|
(82)
|
(354)
|
(243)
|
(312)
|
(237)
|
(1)
|
(129)
|
(26)
|
(14)
|
(18)
|
(21)
|
30
|
26
|
62
|
341
|
374
|
375
|
378
|
156
|
116
|
188
|
202
|
222
|
207
|
113
|
(3 133)
|
(3 211)
|
(2 990)
|
(2 939)
|
263
|
271
|
196
|
271
|
399
|
620
|
1 607
|
1 883
|
1 638
|
1 429
|
296
|
(154)
|
(171)
|
(176)
|
227
|
191
|
|
| Total Other Income |
(4 423)
|
(5 653)
|
(5 833)
|
(6 029)
|
(304)
|
(91)
|
(1 964)
|
(2 631)
|
(101)
|
(2 094)
|
(388)
|
282
|
474
|
22
|
(90)
|
(146)
|
(1 261)
|
(1 123)
|
(1 101)
|
(1 438)
|
2 017
|
2 040
|
2 198
|
2 995
|
(3 684)
|
(3 737)
|
(4 063)
|
(4 546)
|
(596)
|
(1 011)
|
(798)
|
(1 058)
|
618
|
733
|
576
|
1 193
|
(700)
|
(548)
|
(359)
|
(463)
|
(194)
|
(250)
|
670
|
380
|
1 092
|
1 233
|
6 732
|
6 758
|
6 514
|
6 331
|
9 201
|
9 808
|
|
| Pre-Tax Income |
4 717
N/A
|
1 586
-66%
|
5 348
+237%
|
2 089
-61%
|
15 153
+625%
|
18 997
+25%
|
22 638
+19%
|
28 113
+24%
|
28 676
+2%
|
31 606
+10%
|
32 919
+4%
|
37 052
+13%
|
39 874
+8%
|
38 366
-4%
|
33 502
-13%
|
32 453
-3%
|
32 134
-1%
|
27 916
-13%
|
25 423
-9%
|
22 836
-10%
|
18 546
-19%
|
16 601
-10%
|
17 969
+8%
|
10 136
-44%
|
11 914
+18%
|
11 968
+0%
|
5 588
-53%
|
4 110
-26%
|
(2 398)
N/A
|
(4 430)
-85%
|
(216)
+95%
|
4 313
N/A
|
2 571
-40%
|
5 548
+116%
|
7 502
+35%
|
7 745
+3%
|
2 886
-63%
|
4 651
+61%
|
5 926
+27%
|
6 540
+10%
|
15 540
+138%
|
17 923
+15%
|
29 733
+66%
|
40 601
+37%
|
44 273
+9%
|
40 946
-8%
|
42 649
+4%
|
35 961
-16%
|
25 672
-29%
|
20 873
-19%
|
22 602
+8%
|
23 447
+4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 663)
|
(1 642)
|
(2 723)
|
(2 372)
|
(4 793)
|
(5 194)
|
(6 896)
|
(7 997)
|
(7 317)
|
(7 991)
|
(7 389)
|
(8 376)
|
(9 593)
|
(9 125)
|
(8 032)
|
(7 770)
|
(7 730)
|
(6 912)
|
(6 069)
|
(6 356)
|
(5 189)
|
(4 954)
|
(5 410)
|
(2 819)
|
(3 485)
|
(3 357)
|
(1 417)
|
(1 213)
|
679
|
1 295
|
(306)
|
(1 374)
|
(1 299)
|
(2 121)
|
(4 190)
|
(4 373)
|
(4 381)
|
(5 072)
|
(3 938)
|
(4 299)
|
(3 841)
|
(3 865)
|
(5 278)
|
(7 274)
|
(7 841)
|
(7 146)
|
(7 808)
|
(5 987)
|
(5 111)
|
(4 125)
|
(2 172)
|
(2 406)
|
|
| Income from Continuing Operations |
3 053
|
(55)
|
2 624
|
(284)
|
10 360
|
13 802
|
15 742
|
20 115
|
21 359
|
23 615
|
25 530
|
28 677
|
30 281
|
29 241
|
25 470
|
24 683
|
24 404
|
21 004
|
19 354
|
16 480
|
13 357
|
11 648
|
12 560
|
7 318
|
8 429
|
8 610
|
4 170
|
2 896
|
(1 720)
|
(3 135)
|
(522)
|
2 939
|
1 272
|
3 427
|
3 313
|
3 372
|
(1 495)
|
(421)
|
1 987
|
2 240
|
11 699
|
14 059
|
24 454
|
33 327
|
36 432
|
33 801
|
34 841
|
29 974
|
20 561
|
16 749
|
20 431
|
21 041
|
|
| Income to Minority Interest |
1 891
|
2 951
|
2 046
|
2 399
|
805
|
200
|
(866)
|
(1 826)
|
(1 856)
|
(2 092)
|
(1 904)
|
(1 656)
|
(2 353)
|
(2 208)
|
(1 909)
|
(2 074)
|
(1 948)
|
(2 446)
|
(2 700)
|
(2 817)
|
(2 548)
|
(1 659)
|
(1 416)
|
(647)
|
(516)
|
(1 111)
|
(1 089)
|
(1 187)
|
(1 051)
|
(1 196)
|
(2 013)
|
(3 147)
|
(2 818)
|
(4 069)
|
(4 463)
|
(3 600)
|
(3 043)
|
(1 927)
|
(976)
|
(585)
|
(1 764)
|
(1 317)
|
(1 744)
|
(2 794)
|
(3 142)
|
(3 933)
|
(5 311)
|
(5 764)
|
(4 326)
|
(4 118)
|
(4 030)
|
(3 075)
|
|
| Net Income (Common) |
4 945
N/A
|
2 894
-41%
|
4 670
+61%
|
2 116
-55%
|
11 165
+428%
|
14 003
+25%
|
14 876
+6%
|
18 290
+23%
|
19 503
+7%
|
21 524
+10%
|
23 627
+10%
|
27 021
+14%
|
27 929
+3%
|
27 032
-3%
|
23 560
-13%
|
22 608
-4%
|
22 456
-1%
|
18 558
-17%
|
16 654
-10%
|
13 663
-18%
|
10 809
-21%
|
9 989
-8%
|
11 144
+12%
|
6 672
-40%
|
7 914
+19%
|
7 500
-5%
|
3 082
-59%
|
1 709
-45%
|
(2 771)
N/A
|
(4 330)
-56%
|
(2 534)
+41%
|
(207)
+92%
|
(1 546)
-647%
|
(643)
+58%
|
(1 151)
-79%
|
(228)
+80%
|
(4 538)
-1 889%
|
(2 349)
+48%
|
1 011
N/A
|
1 655
+64%
|
9 935
+500%
|
12 742
+28%
|
22 710
+78%
|
30 533
+34%
|
33 290
+9%
|
29 867
-10%
|
29 530
-1%
|
24 210
-18%
|
16 235
-33%
|
12 631
-22%
|
16 401
+30%
|
17 966
+10%
|
|
| EPS (Diluted) |
83.81
N/A
|
49.05
-41%
|
79.15
+61%
|
35.86
-55%
|
189.23
+428%
|
237.33
+25%
|
252.13
+6%
|
310
+23%
|
330.55
+7%
|
364.81
+10%
|
400.45
+10%
|
457.98
+14%
|
473.37
+3%
|
458.16
-3%
|
399.32
-13%
|
383.18
-4%
|
380.61
-1%
|
319.96
-16%
|
282.27
-12%
|
235.56
-17%
|
186.36
-21%
|
172.22
-8%
|
192.13
+12%
|
115.03
-40%
|
136.44
+19%
|
129.31
-5%
|
52.23
-60%
|
28.96
-45%
|
-47.77
N/A
|
-74.65
-56%
|
-42.23
+43%
|
-3.39
+92%
|
-27.11
-700%
|
-11.34
+58%
|
-20.3
-79%
|
-4.03
+80%
|
-80.09
-1 887%
|
-41.44
+48%
|
17.85
N/A
|
29.2
+64%
|
175.32
+500%
|
224.85
+28%
|
400.74
+78%
|
538.79
+34%
|
590.56
+10%
|
527.81
-11%
|
528.57
+0%
|
431.61
-18%
|
290.06
-33%
|
225.62
-22%
|
293.12
+30%
|
320.63
+9%
|
|
Switch to:
Switch to:
See Also
Discover More
