Watchlist Manager

Watchlist

Price: 5 860 KRW 0.34% Market Closed

Market Cap: ₩79.8B

	Dongbang Agro Corp KRX:007590	KR
	Stevanato Group SpA NYSE:STVN	IT

Income Statement

Currency: KRW

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	56	60	131	142	182	184	114	194	214	232	275	249	365	356	540	796	951	0	0	0	615	0	0	0	91	0	0	0	116	0	0	0	200	70	0	0	9	9	0	24	37	79	0	0	55	2	0	0	43	0	0	52	54	60	155	302	386	432	0	275	382	193	205	108	78	95	169	378	583	567	629	627	608	753	977	1 158	1 282	0	0	0	0
Revenue	74 025 N/A	74 605 +1%	76 649 +3%	76 868 +0%	82 107 +7%	86 106 +5%	86 424 +0%	87 097 +1%	84 641 -3%	90 412 +7%	95 264 +5%	94 214 -1%	94 224 +0%	108 363 +15%	115 020 +6%	110 230 -4%	111 660 +1%	105 485 -6%	99 342 -6%	105 296 +6%	102 054 -3%	102 581 +1%	103 922 +1%	105 064 +1%	104 135 -1%	103 858 0%	102 590 -1%	101 153 -1%	105 441 +4%	108 045 +2%	108 697 +1%	108 432 0%	109 240 +1%	113 562 +4%	111 537 -2%	111 831 +0%	114 629 +3%	116 678 +2%	114 866 -2%	117 128 +2%	115 831 -1%	112 968 -2%	112 897 0%	113 424 +0%	115 846 +2%	115 951 +0%	118 920 +3%	120 244 +1%	120 249 +0%	119 468 -1%	120 956 +1%	120 037 -1%	121 108 +1%	121 033 0%	118 092 -2%	121 613 +3%	124 645 +2%	124 136 0%	127 509 +3%	130 860 +3%	129 522 -1%	136 723 +6%	137 088 +0%	133 593 -3%	134 066 +0%	139 929 +4%	222 713 +59%	224 215 +1%	146 723 -35%	244 111 +66%	163 178 -33%	164 191 +1%	164 275 +0%	164 363 +0%	169 644 +3%	171 410 +1%	170 248 -1%	176 830 +4%	176 156 0%	176 167 +0%	178 997 +2%
Gross Profit
Cost of Revenue	(48 944)	(48 199)	(48 964)	(48 494)	(52 387)	(53 876)	(54 489)	(55 356)	(53 396)	(57 470)	(60 459)	(60 768)	(64 030)	(72 656)	(80 513)	(78 306)	(77 978)	(76 692)	(69 806)	(72 456)	(70 250)	(70 439)	(72 609)	(73 406)	(73 001)	(72 891)	(73 198)	(71 965)	(73 799)	(74 916)	(74 808)	(75 105)	(75 612)	(77 510)	(75 039)	(75 140)	(78 170)	(78 254)	(79 137)	(81 818)	(80 664)	(81 621)	(81 297)	(81 515)	(83 124)	(83 568)	(86 142)	(85 830)	(85 287)	(84 731)	(84 614)	(84 721)	(86 206)	(85 949)	(83 675)	(85 620)	(88 760)	(89 450)	(91 405)	(93 760)	(92 422)	(97 165)	(98 640)	(96 681)	(96 593)	(99 889)	(158 328)	(159 365)	(107 313)	(173 980)	(117 265)	(117 430)	(116 775)	(118 013)	(123 226)	(124 333)	(122 274)	(130 309)	(130 179)	(130 628)	(133 392)
Gross Profit	25 081 N/A	26 405 +5%	27 684 +5%	28 374 +2%	29 720 +5%	32 230 +8%	31 935 -1%	31 741 -1%	31 245 -2%	32 942 +5%	34 805 +6%	33 445 -4%	30 195 -10%	35 705 +18%	34 505 -3%	31 923 -7%	33 682 +6%	28 793 -15%	29 536 +3%	32 839 +11%	31 805 -3%	32 140 +1%	31 311 -3%	31 658 +1%	31 135 -2%	30 967 -1%	29 393 -5%	29 187 -1%	31 642 +8%	33 129 +5%	33 888 +2%	33 327 -2%	33 628 +1%	36 052 +7%	36 497 +1%	36 690 +1%	36 459 -1%	38 423 +5%	35 729 -7%	35 309 -1%	35 167 0%	31 346 -11%	31 599 +1%	31 909 +1%	32 722 +3%	32 384 -1%	32 779 +1%	34 414 +5%	34 962 +2%	34 737 -1%	36 343 +5%	35 319 -3%	34 902 -1%	35 086 +1%	34 418 -2%	35 992 +5%	35 884 0%	34 685 -3%	36 103 +4%	37 101 +3%	37 100 0%	39 560 +7%	38 450 -3%	36 913 -4%	37 473 +2%	40 040 +7%	64 385 +61%	64 850 +1%	39 410 -39%	70 131 +78%	45 913 -35%	46 760 +2%	47 501 +2%	46 350 -2%	46 417 +0%	47 076 +1%	47 974 +2%	46 521 -3%	45 977 -1%	45 539 -1%	45 605 +0%
Operating Income
Operating Expenses	(15 345)	(15 192)	(15 268)	(15 078)	(17 704)	(18 984)	(19 577)	(20 418)	(19 578)	(19 579)	(20 141)	(20 415)	(20 664)	(21 398)	(21 560)	(21 576)	(23 148)	(21 898)	(23 110)	(23 509)	(22 701)	(22 495)	(22 935)	(23 427)	(24 248)	(25 651)	(24 837)	(25 401)	(25 006)	(24 818)	(24 853)	(25 159)	(25 645)	(26 440)	(26 398)	(27 548)	(26 548)	(27 498)	(28 432)	(27 086)	(26 725)	(26 728)	(26 583)	(26 513)	(26 639)	(27 133)	(26 645)	(26 797)	(28 306)	(28 653)	(28 649)	(29 297)	(28 072)	(27 210)	(27 095)	(28 303)	(28 086)	(28 801)	(28 990)	(29 234)	(27 757)	(28 223)	(28 468)	(27 969)	(29 275)	(29 423)	(37 725)	(37 745)	(30 073)	(39 345)	(31 225)	(30 885)	(33 912)	(34 065)	(34 336)	(36 287)	(33 364)	(32 933)	(33 268)	(34 396)	(32 953)
Selling, General & Administrative	(13 745)	(13 682)	(14 019)	(13 701)	(16 196)	(17 573)	(17 922)	(18 753)	(17 941)	(17 946)	(18 488)	(18 722)	(18 906)	(19 653)	(19 734)	(19 710)	(21 022)	(19 988)	(21 991)	(22 843)	(20 351)	(22 495)	(22 935)	(23 428)	(21 452)	(25 651)	(24 837)	(25 401)	(22 211)	(23 637)	(23 672)	(23 978)	(22 838)	(24 501)	(24 458)	(25 280)	(24 099)	(25 582)	(25 615)	(24 048)	(23 943)	(23 873)	(23 721)	(23 768)	(23 849)	(24 488)	(23 925)	(24 058)	(25 654)	(25 787)	(25 884)	(26 482)	(25 483)	(24 519)	(24 408)	(25 236)	(24 674)	(25 206)	(25 335)	(25 726)	(24 459)	(25 001)	(25 289)	(24 673)	(25 924)	(26 206)	(33 612)	(33 690)	(26 692)	(35 039)	(27 806)	(27 370)	(30 373)	(30 469)	(30 724)	(32 668)	(29 746)	(29 315)	(29 608)	(30 743)	(29 226)
Research & Development	(1 132)	(1 027)	(749)	(861)	(952)	(813)	(1 022)	(1 029)	(995)	(995)	(994)	(991)	(1 054)	(1 065)	(1 196)	(1 296)	(1 600)	0	0	0	(1 787)	0	0	0	(2 276)	0	0	0	(2 343)	0	0	0	(2 377)	(1 267)	0	(1 476)	(2 006)	(1 358)	(2 143)	(2 363)	(2 311)	(2 381)	(2 385)	(2 268)	(2 308)	(2 166)	(2 241)	(2 260)	(2 176)	(2 387)	(2 291)	(2 360)	(2 150)	(2 091)	(1 943)	(2 163)	(2 371)	(2 460)	(2 532)	(2 400)	(2 303)	(2 279)	(2 237)	(2 313)	(2 381)	(2 309)	(2 889)	(2 790)	(2 313)	(2 938)	(2 270)	(2 367)	(2 383)	(2 369)	(2 351)	(2 329)	(2 343)	(2 340)	(2 395)	(2 387)	(2 462)
Depreciation & Amortization	(467)	(482)	(500)	(517)	(555)	(599)	(633)	(636)	(642)	(638)	(659)	(701)	(704)	(678)	(628)	(569)	(526)	0	0	0	(563)	0	0	0	(520)	0	0	0	(452)	0	0	0	(430)	(198)	0	(317)	(443)	(360)	(478)	(478)	(472)	(474)	(476)	(477)	(482)	(479)	(478)	(477)	(476)	(477)	(473)	(456)	(438)	(576)	(720)	(878)	(1 040)	(1 033)	(1 021)	(1 008)	(996)	(993)	(992)	(983)	(969)	(962)	(1 225)	(1 265)	(1 068)	(1 357)	(1 139)	(1 148)	(1 157)	(1 183)	(1 216)	(1 246)	(1 274)	(1 277)	(1 265)	(1 266)	(1 265)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 910)	(1 119)	(666)	0	0	0	0	0	0	0	0	0	(1 181)	(1 181)	(1 181)	0	(474)	(1 940)	(475)	0	(198)	(196)	(197)	0	0	0	0	0	0	0	0	0	0	0	0	0	(24)	(24)	(26)	0	(102)	(102)	(100)	0	50	50	0	0	55	0	0	0	(11)	(11)	0	0	(44)	(44)	(44)	0	0	0	0	0
Operating Income	9 736 N/A	11 214 +15%	12 416 +11%	13 294 +7%	12 017 -10%	13 244 +10%	12 356 -7%	11 322 -8%	11 667 +3%	13 361 +15%	14 663 +10%	13 030 -11%	9 531 -27%	14 309 +50%	12 947 -10%	10 348 -20%	10 534 +2%	6 895 -35%	6 426 -7%	9 331 +45%	9 103 -2%	9 646 +6%	8 377 -13%	8 230 -2%	6 886 -16%	5 315 -23%	4 555 -14%	3 786 -17%	6 637 +75%	8 310 +25%	9 034 +9%	8 167 -10%	7 983 -2%	9 612 +20%	10 100 +5%	9 143 -9%	9 912 +8%	10 926 +10%	7 296 -33%	8 223 +13%	8 442 +3%	4 619 -45%	5 018 +9%	5 397 +8%	6 083 +13%	5 251 -14%	6 134 +17%	7 618 +24%	6 655 -13%	6 083 -9%	7 692 +26%	6 018 -22%	6 830 +13%	7 874 +15%	7 322 -7%	7 690 +5%	7 799 +1%	5 885 -25%	7 114 +21%	7 867 +11%	9 342 +19%	11 336 +21%	9 981 -12%	8 943 -10%	8 198 -8%	10 617 +30%	26 660 +151%	27 105 +2%	9 337 -66%	30 785 +230%	14 688 -52%	15 875 +8%	13 589 -14%	12 285 -10%	12 082 -2%	10 789 -11%	14 611 +35%	13 588 -7%	12 709 -6%	11 142 -12%	12 652 +14%
Pre-Tax Income
Interest Income Expense	989	895	1 173	1 370	219	(221)	214	(88)	327	(268)	(1 316)	(1 925)	(2 257)	(2 370)	(113)	805	1 697	3 075	38	(121)	(531)	(586)	742	203	498	387	(115)	580	587	(99)	(287)	197	93	590	1 291	674	498	455	151	(396)	(321)	(79)	(65)	373	153	642	622	658	1 417	799	708	843	224	369	310	(497)	523	(653)	(178)	804	(1 325)	(151)	(393)	(872)	357	(65)	(1 471)	(4 683)	(1 094)	(1 338)	(239)	2 688	429	(223)	(949)	495	(3 561)	(2 115)	(2 941)	(2 804)	(438)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(473)	0	0	0	(196)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(25)	0	0	0	(101)	0	0	0	50	0	0	40	55	0	55	55	(11)	0	0	0	(44)	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	127	127	126	105	(7)	(7)	0	19	16	39	41	40	22	5	7	6	20	0	0	0	99	0	0	0	(133)	0	0	0	7	0	0	0	(42)	0	0	0	13	0	(7)	(66)	(51)	(33)	(31)	0	(205)	(174)	(180)	(180)	61	72	(56)	(53)	(49)	0	0	0	(33)	(52)	(52)	(52)	(78)	0	(55)	(55)	4	0	58	191	191	0	0	326	326	0	0	(0)	5	0	34	27	22
Total Other Income	188	377	234	130	257	84	230	218	189	167	55	8	161	111	(216)	(109)	(81)	47	510	70	71	133	53	376	646	204	(1 154)	(827)	(973)	(931)	477	100	643	694	606	665	168	142	234	(865)	(844)	(589)	(613)	510	642	432	363	306	22	130	578	649	566	478	200	251	636	597	767	828	761	739	543	490	409	234	336	406	365	644	788	680	699	1 085	1 045	634	723	664	520	440	215
Pre-Tax Income	11 040 N/A	12 611 +14%	13 947 +11%	14 899 +7%	12 486 -16%	13 101 +5%	12 800 -2%	11 472 -10%	12 199 +6%	13 300 +9%	13 443 +1%	11 152 -17%	7 457 -33%	12 054 +62%	12 624 +5%	11 050 -12%	12 169 +10%	10 017 -18%	6 974 -30%	9 280 +33%	8 742 -6%	9 193 +5%	9 171 0%	8 808 -4%	7 897 -10%	5 906 -25%	3 287 -44%	3 540 +8%	6 257 +77%	7 280 +16%	9 224 +27%	8 464 -8%	8 204 -3%	10 896 +33%	11 997 +10%	10 483 -13%	10 395 -1%	11 523 +11%	7 676 -33%	6 898 -10%	7 226 +5%	3 919 -46%	4 310 +10%	6 280 +46%	6 674 +6%	6 149 -8%	6 938 +13%	8 401 +21%	8 156 -3%	7 085 -13%	8 923 +26%	7 458 -16%	7 546 +1%	8 721 +16%	7 832 -10%	7 444 -5%	8 824 +19%	5 777 -35%	7 651 +32%	9 446 +23%	8 751 -7%	11 924 +36%	10 076 -16%	8 547 -15%	9 023 +6%	10 786 +20%	25 638 +138%	23 073 -10%	8 789 -62%	30 091 +242%	15 238 -49%	19 569 +28%	14 998 -23%	13 147 -12%	12 178 -7%	11 918 -2%	11 778 -1%	12 137 +3%	10 323 -15%	8 806 -15%	12 452 +41%
Net Income
Tax Provision	(2 825)	(3 258)	(3 629)	(3 890)	(3 350)	(3 521)	(3 338)	(2 977)	(3 128)	(3 439)	(3 595)	(2 972)	(2 006)	(2 829)	(2 804)	(2 632)	(2 542)	(1 919)	(1 212)	(1 752)	(2 309)	(2 489)	(2 502)	(2 400)	(1 545)	(925)	(488)	(451)	(979)	(1 226)	(1 340)	(1 377)	(1 934)	(2 599)	(2 823)	(2 253)	(2 794)	(3 097)	(2 224)	(2 026)	(1 506)	(694)	(761)	(1 263)	(796)	(657)	(688)	(1 147)	(2 244)	(1 477)	(2 078)	(1 589)	(1 392)	(2 121)	(2 013)	(2 118)	(2 357)	(1 455)	(1 810)	(2 207)	(2 020)	(3 620)	(2 311)	(1 853)	(2 016)	(1 808)	(6 220)	(5 564)	(1 996)	(6 968)	(3 353)	(4 411)	(2 837)	(2 038)	(1 816)	(1 775)	(1 992)	(2 384)	(2 041)	(1 955)	(2 685)
Income from Continuing Operations	8 215	9 356	10 320	11 010	9 136	9 580	9 462	8 495	9 071	9 862	9 849	8 182	5 451	9 226	9 820	8 417	9 627	8 098	5 762	7 528	6 434	6 703	6 669	6 408	6 353	4 981	2 799	3 089	5 278	6 054	7 884	7 087	6 270	8 295	9 171	8 226	7 601	8 423	5 450	4 871	5 720	3 225	3 549	5 017	5 877	5 492	6 250	7 254	5 911	5 610	6 847	5 872	6 154	6 601	5 820	5 326	6 467	4 322	5 841	7 239	6 731	8 304	7 765	6 694	7 007	8 978	19 418	17 509	6 793	23 123	11 884	15 158	12 161	11 108	10 361	10 142	9 786	9 753	8 282	6 852	9 767
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(37)	0	0	0	(43)	(18)	(20)	(22)	(29)	(27)	(45)	(44)	(36)	(41)	(25)	(25)	(27)	(18)	(14)	(17)	(18)	(7)	(10)	(8)	(6)	9	(17)	(11)	9	1	(1)	(10)	(22)	(23)	(44)	(32)	(27)	(21)	(17)	(18)	(13)	0	(10)	(15)	(10)	(24)	5	6	(14)	(0)	(31)	(37)	(27)	(16)	(16)	(19)	(24)	(58)	(6)	(18)	(17)
Net Income (Common)	8 215 N/A	9 356 +14%	10 320 +10%	11 010 +7%	9 136 -17%	9 580 +5%	9 462 -1%	8 495 -10%	9 071 +7%	9 862 +9%	9 849 0%	8 182 -17%	5 451 -33%	9 226 +69%	9 820 +6%	8 417 -14%	9 627 +14%	8 098 -16%	5 762 -29%	7 528 +31%	6 397 -15%	6 667 +4%	6 633 -1%	6 372 -4%	6 310 -1%	4 921 -22%	2 737 -44%	3 025 +11%	5 250 +74%	6 028 +15%	7 840 +30%	7 044 -10%	6 234 -11%	8 254 +32%	9 147 +11%	8 202 -10%	7 574 -8%	8 407 +11%	5 437 -35%	4 855 -11%	5 701 +17%	3 218 -44%	3 539 +10%	5 008 +42%	5 871 +17%	5 499 -6%	6 231 +13%	7 242 +16%	5 920 -18%	5 609 -5%	6 844 +22%	5 860 -14%	6 133 +5%	6 578 +7%	5 776 -12%	5 293 -8%	6 439 +22%	4 300 -33%	5 823 +35%	7 221 +24%	6 718 -7%	8 304 +24%	7 755 -7%	6 679 -14%	6 996 +5%	8 954 +28%	19 422 +117%	17 515 -10%	6 779 -61%	23 123 +241%	11 853 -49%	15 121 +28%	12 134 -20%	11 093 -9%	10 345 -7%	10 124 -2%	9 762 -4%	9 695 -1%	8 276 -15%	6 833 -17%	9 750 +43%
EPS (Diluted)	684.58 N/A	779.66 +14%	860 +10%	917.5 +7%	761.33 -17%	798.33 +5%	788.5 -1%	707.91 -10%	755.91 +7%	821.83 +9%	820.75 0%	681.83 -17%	454.25 -33%	768.83 +69%	755.38 -2%	701.41 -7%	802.25 +14%	674.83 -16%	480.16 -29%	627.33 +31%	533.08 -15%	555.58 +4%	552.75 -1%	531 -4%	525.83 -1%	410.08 -22%	210.53 -49%	252.08 +20%	437.5 +74%	502.33 +15%	653.33 +30%	587 -10%	519.5 -11%	687.83 +32%	762.25 +11%	683.5 -10%	631.16 -8%	700.58 +11%	453.08 -35%	404.58 -11%	475.08 +17%	268.16 -44%	294.91 +10%	417.33 +42%	489.25 +17%	458.25 -6%	519.25 +13%	603.5 +16%	493.33 -18%	467.41 -5%	570.33 +22%	488.33 -14%	511.08 +5%	548.16 +7%	481.33 -12%	441.08 -8%	536.58 +22%	358.33 -33%	485.25 +35%	601.75 +24%	559.83 -7%	692 +24%	638.94 -8%	546.25 -15%	570.09 +4%	721.77 +27%	1 565.59 +117%	1 411.82 -10%	546.43 -61%	1 863.91 +241%	955.49 -49%	1 218.85 +28%	978.07 -20%	894.15 -9%	833.62 -7%	815.54 -2%	786.86 -4%	781.52 -1%	667.07 -15%	550.79 -17%	762.84 +38%

Income Statement Balance Sheet Cash Flow Statement

Dongbang Agro Corp
KRX:007590

Income Statement

Earnings Waterfall
Dongbang Agro Corp

Income Statement
Dongbang Agro Corp

See Also

Company

Help

Tools

Stocks

Dongbang Agro Corp KRX:007590

Income Statement

Earnings Waterfall Dongbang Agro Corp

Income Statement Dongbang Agro Corp

See Also

Company

Help

Tools

Stocks

Dongbang Agro Corp
KRX:007590

Earnings Waterfall
Dongbang Agro Corp

Income Statement
Dongbang Agro Corp