
F&F Holdings Co Ltd
KRX:007700

Intrinsic Value
The intrinsic value of one
F&F Holdings Co Ltd
stock under the Base Case scenario is
80 601.48
KRW.
Compared to the current market price of 12 540 KRW,
F&F Holdings Co Ltd
is
Undervalued by 84%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
F&F Holdings Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
F&F Holdings Co Ltd
Balance Sheet Decomposition
F&F Holdings Co Ltd
Current Assets | 677.7B |
Cash & Short-Term Investments | 167.6B |
Receivables | 155.4B |
Other Current Assets | 354.7B |
Non-Current Assets | 3.4T |
Long-Term Investments | 795.2B |
PP&E | 755.9B |
Intangibles | 1.8T |
Other Non-Current Assets | 22.5B |
Free Cash Flow Analysis
F&F Holdings Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
F&F Holdings Co Ltd
Revenue
|
1.9T
KRW
|
Cost of Revenue
|
-647.5B
KRW
|
Gross Profit
|
1.3T
KRW
|
Operating Expenses
|
-834.5B
KRW
|
Operating Income
|
416.4B
KRW
|
Other Expenses
|
-309.4B
KRW
|
Net Income
|
107B
KRW
|
Profitability Score
Profitability Due Diligence
F&F Holdings Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
F&F Holdings Co Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
F&F Holdings Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
F&F Holdings Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
F&F Holdings Co Ltd
Dividends
Current shareholder yield for F&F Holdings Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
F&F Holdings Co Ltd
stock under the Base Case scenario is
80 601.48
KRW.
Compared to the current market price of 12 540 KRW,
F&F Holdings Co Ltd
is
Undervalued by 84%.