Watchlist Manager

Watchlist

Price: 89 300 KRW -2.4% Market Closed

Market Cap: ₩2.4T

K	Korea Circuit Co Ltd KRX:007810	KR

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	28 394	35 102	49 196	52 406	33 268	14 273	13 925	13 924	10 547	21 165	8 546	28 313	48 109	42 581	69 394	46 770	31 296	28 052	22 710	89 533	71 523	70 568	89 527	136 879
Cash	0	0	0	0	0	0	0	0	0	0	0	0	12	12	13	13	13	13	13	31	13	13	16	4
Cash Equivalents	28 394	35 102	49 196	52 406	33 268	14 273	13 925	13 924	10 547	21 165	8 546	28 313	48 097	42 569	69 381	46 757	31 283	28 039	22 697	89 502	71 510	70 555	89 511	136 876
Short-Term Investments	31 164	23 953	10 577	25 357	53 105	43 105	38 332	42 465	9 265	1 627	824	5 442	3 000	13 000	10 000	2 000	40 500	56 600	62 100	112 076	136 280	90 444	74 570	66 444
Total Receivables	49 876	64 772	89 025	84 807	60 224	72 025	76 337	75 408	50 298	61 824	80 964	65 682	56 361	67 782	71 223	95 186	85 476	81 649	95 087	185 601	240 027	217 327	220 154	238 810
Accounts Receivables	38 542	52 495	79 492	77 886	54 286	65 765	69 834	63 416	48 579	52 732	78 695	62 522	48 614	61 732	66 432	90 024	81 577	78 633	90 025	160 691	221 796	195 083	204 309	222 790
Other Receivables	11 334	12 277	9 533	6 921	5 938	6 260	6 503	11 992	1 719	9 092	2 269	3 160	7 747	6 050	4 791	5 162	3 899	3 016	5 062	24 910	18 230	22 243	15 845	16 020
Inventory	25 504	32 071	42 662	47 987	48 384	40 182	60 835	63 242	30 386	42 152	39 049	40 904	53 509	40 769	44 224	56 273	70 956	65 684	45 359	99 413	162 184	173 253	131 144	120 640
Other Current Assets	1 451	1 159	5 114	925	5 852	1 367	1 827	3 495	887	1 176	1 981	2 580	2 700	523	786	1 005	614	831	412	3 281	6 178	6 541	6 961	14 004
Total Current Assets	136 389	157 057	196 575	211 483	200 833	170 951	191 255	198 534	101 383	127 943	131 365	142 922	163 679	164 656	195 627	201 234	228 842	232 815	225 667	489 904	616 191	558 131	522 355	576 777
PP&E Net	80 858	98 529	107 308	126 835	121 022	155 963	146 795	138 825	67 030	159 531	167 397	184 763	212 744	219 240	211 889	195 094	201 648	182 901	163 439	383 607	403 026	614 189	589 123	404 069
PP&E Gross	80 858	98 529	107 308	126 835	121 022	155 963	146 795	138 825	67 030	159 531	167 397	184 763	212 744	219 240	211 889	195 094	201 648	182 901	0	383 607	403 026	614 189	589 123	404 069
Accumulated Depreciation	95 242	107 723	126 901	129 084	177 057	213 367	258 512	302 799	215 194	214 642	235 353	255 987	289 781	166 883	213 563	253 117	286 753	316 250	0	1 019 942	960 536	949 647	1 066 652	1 277 200
Intangible Assets	1 375	1 257	731	1 220	1 399	1 633	2 076	3 304	66	840	680	464	354	503	794	803	825	848	997	2 273	2 283	2 307	2 839	2 840
Goodwill	2 398	2 171	1 180	0	326	260	180	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	606	1 766	754	534	148	0	0	0	638	0	0	0	0	0	0	0	0	0	100	318	1 171	904	499	226
Long-Term Investments	9 975	6 722	9 124	14 420	15 729	14 597	17 030	15 543	34 528	62 623	119 707	133 716	173 621	157 261	118 174	122 695	124 502	83 294	85 753	40 444	40 673	116 005	113 516	253 582
Other Long-Term Assets	1 829	1 907	2 150	2 336	1 831	2 155	5 123	5 342	3 056	676	340	448	811	892	507	675	687	631	3 758	5 200	1 277	1 912	8 125	17 888
Other Assets	2 398	2 171	1 180	0	326	260	180	100	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	233 430 N/A	269 409 +15%	317 823 +18%	356 827 +12%	341 287 -4%	345 559 +1%	362 459 +5%	361 648 0%	206 700 -43%	351 613 +70%	419 488 +19%	462 312 +10%	551 208 +19%	542 551 -2%	526 992 -3%	520 501 -1%	556 503 +7%	500 489 -10%	479 714 -4%	921 746 +92%	1 064 621 +16%	1 293 449 +21%	1 236 457 -4%	1 255 382 +2%
Liabilities
Accounts Payable	14 975	16 009	26 614	26 919	34 802	38 125	69 718	49 129	25 449	28 410	38 923	48 415	42 924	40 746	30 379	40 892	42 127	36 200	54 772	152 359	185 154	148 300	108 353	99 445
Accrued Liabilities	3 743	3 223	5 295	5 556	3 506	3 296	2 380	2 031	1 203	0	0	0	1 934	4 744	6 397	2 088	1 963	2 349	3 248	9 543	12 885	16 816	21 050	16 376
Short-Term Debt	33 614	61 263	56 340	32 117	15 100	32 874	35 984	64 412	30 592	56 280	91 978	43 917	48 397	35 426	35 586	37 905	41 722	31 521	0	100 017	65 016	36 008	28 916	54 503
Current Portion of Long-Term Debt	6 358	8 416	9 269	6 623	6 325	5 590	8 925	16 571	4 052	675	0	0	0	0	0	0	0	0	265	13 793	7 280	11 946	24 613	25 818
Other Current Liabilities	9 349	11 732	21 319	34 349	15 731	19 385	28 748	19 667	10 470	32 147	18 274	19 990	26 774	29 392	25 141	22 756	25 865	17 133	3 128	40 042	63 268	85 745	59 818	95 231
Total Current Liabilities	68 038	100 643	118 836	105 564	75 464	99 270	145 754	151 810	71 765	117 512	149 176	112 322	120 028	110 307	97 503	103 640	111 677	87 203	61 414	315 753	333 603	298 815	242 749	291 372
Long-Term Debt	37 553	31 491	27 385	23 572	18 141	23 805	15 373	5 746	610	0	0	32 000	0	0	0	0	0	0	171	520	37 050	173 875	206 537	214 820
Deferred Income Tax	6 987	6 717	6 533	11 229	11 789	3 757	288	166	45	15 420	16 805	25 425	28 527	24 274	19 704	14 501	17 716	16 255	16 625	11 510	10 890	0	0	0
Minority Interest	17 571	29 588	61 235	93 236	100 232	94 685	83 718	85 903	14 879	24 348	24 653	28 513	34 350	38 344	40 382	42 566	48 274	56 145	50 991	223 346	245 278	274 372	277 896	302 181
Other Liabilities	4 979	6 013	6 863	6 557	7 784	7 621	7 710	8 583	5 580	6 508	5 344	5 824	6 594	10 564	11 013	11 457	11 739	9 254	10 199	27 620	31 092	69 147	77 280	67 995
Total Liabilities	135 127 N/A	174 453 +29%	220 853 +27%	240 158 +9%	213 410 -11%	229 138 +7%	252 843 +10%	252 208 0%	92 879 -63%	163 788 +76%	195 978 +20%	204 084 +4%	189 499 -7%	183 489 -3%	168 603 -8%	172 164 +2%	189 406 +10%	168 858 -11%	139 400 -17%	578 749 +315%	657 912 +14%	816 208 +24%	804 463 -1%	876 368 +9%
Equity
Common Stock	10 849	10 849	10 849	10 849	10 849	10 849	10 849	10 849	10 849	10 850	10 850	10 849	13 684	13 684	13 684	13 684	13 684	13 684	13 684	13 684	15 559	15 559	15 559	13 685
Retained Earnings	70 431	70 751	76 302	97 834	111 560	99 903	93 262	94 027	97 196	170 790	184 651	220 123	248 711	246 160	246 489	237 108	257 238	221 412	229 426	237 839	296 501	368 284	330 706	203 816
Additional Paid In Capital	16 329	16 661	15 471	15 759	16 239	16 822	16 822	16 792	16 792	16 740	13 764	13 760	84 364	84 364	84 364	84 364	84 364	84 364	83 953	81 393	80 871	80 871	81 014	80 930
Unrealized Security Profit/Loss	1 265	1 202	1 316	350	327	54	218	1 129	82	545	1 082	593	1 990	1 895	892	221	1 149	789	0	1 727	2 656	792	8 296	63 538
Treasury Stock	8 069	8 069	10 241	11 099	11 099	11 099	11 099	11 099	11 099	11 099	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Equity	7 497	5 966	5 905	2 976	0	0	0	0	0	0	13 164	12 903	12 959	12 959	12 959	12 959	12 959	12 959	13 250	11 808	12 997	15 193	14 886	17 046
Total Equity	98 303 N/A	94 956 -3%	96 970 +2%	116 670 +20%	127 877 +10%	116 421 -9%	109 616 -6%	109 441 0%	113 820 +4%	187 825 +65%	223 510 +19%	258 229 +16%	361 709 +40%	359 062 -1%	358 389 0%	348 336 -3%	367 097 +5%	331 631 -10%	340 314 +3%	342 997 +1%	406 709 +19%	477 241 +17%	431 994 -9%	379 015 -12%
Total Liabilities & Equity	233 430 N/A	269 409 +15%	317 823 +18%	356 827 +12%	341 287 -4%	345 559 +1%	362 459 +5%	361 648 0%	206 700 -43%	351 613 +70%	419 488 +19%	462 312 +10%	551 208 +19%	542 551 -2%	526 992 -3%	520 501 -1%	556 503 +7%	500 489 -10%	479 714 -4%	921 746 +92%	1 064 621 +16%	1 293 449 +21%	1 236 457 -4%	1 255 382 +2%
Shares Outstanding
Common Shares Outstanding	18	20	20	17	17	17	17	17	17	17	20	20	24	24	24	24	24	24	24	24	27	27	27	27
Preferred Shares Outstanding	3	3	3	3	3	3	3	3	3	3	3	3	4	4	4	4	4	4	4	4	4	4	4	0

Income Statement Balance Sheet Cash Flow Statement

Korea Circuit Co Ltd
KRX:007810

Balance Sheet

Balance Sheet Decomposition
Korea Circuit Co Ltd

Balance Sheet
Korea Circuit Co Ltd

See Also

Company

Help

Tools

Stocks

Korea Circuit Co Ltd KRX:007810

Balance Sheet

Balance Sheet Decomposition Korea Circuit Co Ltd

Balance Sheet Korea Circuit Co Ltd

See Also

Company

Help

Tools

Stocks

Korea Circuit Co Ltd
KRX:007810

Balance Sheet Decomposition
Korea Circuit Co Ltd

Balance Sheet
Korea Circuit Co Ltd