Watchlist Manager

Watchlist

Price: 1 039 KRW -0.19% Market Closed

Market Cap: ₩146.6B

	Sajodongaone Co Ltd KRX:008040	KR
Z	Zhejiang Wanfeng Auto Wheel Co Ltd SZSE:002085	CN

Income Statement

Currency: KRW

	Sep-2006	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 519	0	0	4 553	17 640	14 132	19 083	18 536	18 759	18 389	17 602	17 694	16 841	16 408	16 017	16 404	15 860	15 199	14 452	13 371	13 499	13 464	13 419	13 367	13 124	12 826	13 156	12 897	12 388	12 301	12 085	11 845	11 495	10 763	9 711	8 617	7 155	6 202	5 242	4 562	4 574	4 097	4 278	5 483	7 505	9 852	11 688	12 318	11 792	10 957	10 150	9 262	8 428	0	0	0
Revenue	70 585 N/A	128 833 +83%	281 064 +118%	444 318 +58%	610 977 +38%	622 907 +2%	625 618 +0%	618 481 -1%	637 492 +3%	633 325 -1%	612 162 -3%	586 834 -4%	506 931 -14%	482 318 -5%	471 898 -2%	472 825 +0%	491 404 +4%	469 817 -4%	443 547 -6%	413 931 -7%	381 800 -8%	382 259 +0%	381 238 0%	385 708 +1%	395 105 +2%	405 711 +3%	415 231 +2%	413 619 0%	413 016 0%	410 562 -1%	412 902 +1%	419 935 +2%	412 226 -2%	407 981 -1%	400 460 -2%	394 825 -1%	396 216 +0%	394 819 0%	396 508 +0%	396 273 0%	412 140 +4%	429 228 +4%	496 959 +16%	567 270 +14%	631 567 +11%	681 848 +8%	684 836 +0%	681 724 0%	678 498 0%	675 992 0%	680 509 +1%	681 270 +0%	678 149 0%	673 861 -1%	667 517 -1%	675 390 +1%
Gross Profit
Cost of Revenue	(59 310)	(111 177)	(239 592)	(382 268)	(525 091)	(537 843)	(545 087)	(539 072)	(553 360)	(546 550)	(525 133)	(499 876)	(431 928)	(415 153)	(407 827)	(408 601)	(421 145)	(399 137)	(375 291)	(350 284)	(325 570)	(327 373)	(326 524)	(330 135)	(336 679)	(343 409)	(352 368)	(351 777)	(354 868)	(354 705)	(358 550)	(370 422)	(366 837)	(363 152)	(355 239)	(348 531)	(349 171)	(347 113)	(347 163)	(346 167)	(363 146)	(378 100)	(443 494)	(510 059)	(578 498)	(627 792)	(627 398)	(618 730)	(597 774)	(584 312)	(584 077)	(582 550)	(582 527)	(582 564)	(578 885)	(586 187)
Gross Profit	11 275 N/A	17 656 +57%	41 472 +135%	62 050 +50%	85 886 +38%	85 064 -1%	80 531 -5%	79 409 -1%	84 132 +6%	86 776 +3%	87 030 +0%	86 959 0%	75 003 -14%	67 165 -10%	64 071 -5%	64 224 +0%	70 259 +9%	70 680 +1%	68 256 -3%	63 648 -7%	56 230 -12%	54 888 -2%	54 716 0%	55 575 +2%	58 426 +5%	62 303 +7%	62 864 +1%	61 842 -2%	58 147 -6%	55 857 -4%	54 351 -3%	49 512 -9%	45 389 -8%	44 829 -1%	45 222 +1%	46 294 +2%	47 045 +2%	47 705 +1%	49 344 +3%	50 106 +2%	48 994 -2%	51 128 +4%	53 466 +5%	57 212 +7%	53 070 -7%	54 056 +2%	57 437 +6%	62 994 +10%	80 724 +28%	91 680 +14%	96 433 +5%	98 720 +2%	95 622 -3%	91 297 -5%	88 632 -3%	89 203 +1%
Operating Income
Operating Expenses	(9 366)	(17 300)	(35 853)	(55 679)	(78 123)	(80 330)	(81 151)	(80 855)	(83 109)	(80 393)	(75 698)	(71 176)	(96 202)	(93 344)	(93 018)	(94 241)	(67 091)	(88 148)	(73 853)	(44 728)	(30 371)	(28 699)	(29 783)	(28 340)	(29 145)	(26 724)	(28 072)	(32 849)	(33 341)	(32 447)	(30 662)	(32 889)	(32 934)	(34 640)	(33 691)	(33 095)	(30 406)	(29 822)	(30 244)	(30 276)	(29 884)	(30 355)	(32 321)	(34 884)	(37 818)	(40 204)	(40 525)	(40 664)	(42 087)	(42 757)	(44 225)	(45 394)	(45 601)	(45 743)	(45 600)	(46 700)
Selling, General & Administrative	(9 101)	(17 300)	(34 125)	(52 870)	(74 488)	(74 436)	(77 263)	(76 875)	(78 912)	(77 058)	(73 001)	(68 920)	(93 581)	(90 937)	(91 117)	(92 292)	(64 787)	(60 261)	(49 820)	(43 114)	(29 301)	(27 727)	(28 911)	(27 605)	(28 386)	(30 557)	(32 095)	(32 114)	(32 648)	(31 682)	(31 901)	(31 990)	(31 938)	(31 569)	(30 628)	(30 030)	(29 449)	(28 867)	(29 272)	(29 271)	(28 863)	(29 339)	(31 276)	(33 822)	(36 678)	(39 003)	(39 157)	(39 123)	(40 391)	(40 945)	(42 422)	(43 628)	(43 865)	(44 005)	(43 876)	(44 985)
Research & Development	(184)	0	0	(134)	(242)	(186)	(234)	(298)	(284)	(311)	(298)	(238)	(193)	(165)	(172)	(92)	(122)	(114)	(101)	(111)	(102)	(98)	(92)	(43)	(48)	(47)	0	(6)	(2)	(2)	0	0	(4)	(3)	(4)	(4)	(1)	(3)	0	0	(0)	(0)	0	(0)	(0)	(1)	(1)	(8)	(11)	(11)	(11)	(10)	(7)	0	0	(3)
Depreciation & Amortization	(81)	0	0	(947)	(3 392)	(2 586)	(3 653)	(3 680)	(3 913)	(3 843)	(3 466)	(3 088)	(2 428)	(2 244)	(1 730)	(1 859)	(2 182)	(1 875)	(1 964)	(1 501)	(969)	(874)	(779)	(691)	(710)	(719)	(731)	(728)	(691)	(763)	(830)	(897)	(993)	(962)	(953)	(956)	(955)	(952)	(970)	(1 003)	(1 021)	(1 016)	(1 045)	(1 062)	(1 140)	(1 200)	(1 367)	(1 533)	(1 685)	(1 801)	(1 793)	(1 756)	(1 729)	(1 731)	(1 717)	(1 712)
Other Operating Expenses	0	0	(1 728)	(1 728)	0	(3 122)	0	0	0	819	1 067	1 070	0	0	0	0	0	(25 898)	(21 968)	0	0	0	0	0	0	4 599	4 754	0	0	0	2 069	0	0	(2 106)	(2 106)	(2 105)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)	(7)	0
Operating Income	1 910 N/A	356 -81%	5 618 +1 478%	6 369 +13%	7 763 +22%	4 731 -39%	(622) N/A	(1 447) -133%	1 023 N/A	6 382 +524%	11 331 +78%	15 782 +39%	(21 199) N/A	(26 180) -23%	(28 948) -11%	(30 018) -4%	3 168 N/A	(17 466) N/A	(5 596) +68%	18 921 N/A	25 859 +37%	26 188 +1%	24 933 -5%	27 234 +9%	29 281 +8%	35 578 +22%	34 790 -2%	28 992 -17%	24 807 -14%	23 409 -6%	23 689 +1%	16 623 -30%	12 455 -25%	10 188 -18%	11 530 +13%	13 198 +14%	16 639 +26%	17 883 +7%	19 101 +7%	19 832 +4%	19 110 -4%	20 772 +9%	21 145 +2%	22 327 +6%	15 251 -32%	13 852 -9%	16 913 +22%	22 330 +32%	38 637 +73%	48 923 +27%	52 208 +7%	53 326 +2%	50 021 -6%	45 554 -9%	43 032 -6%	42 504 -1%
Pre-Tax Income
Interest Income Expense	681	(2 327)	(5 759)	(3 185)	1 010	(9 076)	(18 114)	(10 367)	(15 839)	(9 511)	7 757	(12 180)	(24 462)	(23 124)	(36 172)	(42 376)	(29 616)	(27 577)	(19 273)	(1 227)	(12 492)	(6 851)	(10 961)	(18 015)	2 804	(2 925)	(10 191)	(7 027)	(18 488)	(21 672)	(16 678)	(23 259)	(17 023)	(19 822)	(13 108)	(3 255)	(367)	1 839	2 203	(7 544)	(14 085)	(12 605)	(26 740)	(45 625)	(26 966)	(29 239)	(17 122)	7 635	(11 823)	(7 675)	(7 951)	(6 979)	(8 583)	(6 595)	(1 379)	(1 636)
Non-Reccuring Items	0	0	0	0	(1 328)	0	(1 640)	(1 642)	820	0	0	0	(22 806)	(22 806)	(26 712)	(27 853)	(25 917)	0	0	(20 814)	(69)	(2 225)	(2 403)	(2 021)	2 445	0	0	989	(3 700)	2 071	0	5 479	3 666	0	0	0	(2 857)	(2 860)	(2 867)	(2 870)	(12)	861	941	942	(2 162)	(1 691)	(1 773)	(1 798)	(11 182)	(11 244)	(11 245)	(11 282)	(6 852)	(6 835)	(6 886)	(6 847)
Gain/Loss on Disposition of Assets	3 247	0	0	28	(40)	(184)	(381)	(380)	(809)	(712)	(862)	(918)	(851)	(1 679)	(2 441)	(5 804)	(4 094)	(1 721)	(966)	3 422	(139)	580	909	(111)	450	574	585	599	612	(137)	206	302	287	278	(55)	203	252	344	341	(1 260)	(949)	(654)	(186)	2 228	1 623	924	464	(695)	(404)	(3)	(30)	(80)	(143)	(152)	(126)	(74)
Total Other Income	458	1 475	(793)	(724)	317	(1 077)	1 547	996	3 329	5 190	5 747	6 817	(14 941)	(20 562)	(14 041)	(19 386)	15 829	20 559	10 036	13 709	(6 291)	(7 959)	(4 689)	(3 585)	983	989	10 567	13 071	13 366	13 236	3 456	999	105	0	455	661	518	1 071	705	215	356	(1 569)	(1 566)	(1 001)	9 562	11 201	10 573	10 273	1 357	(724)	(266)	(359)	(307)	(365)	(305)	(36)
Pre-Tax Income	6 295 N/A	(496) N/A	(934) -88%	2 488 N/A	7 723 +210%	(5 606) N/A	(19 208) -243%	(12 839) +33%	(11 476) +11%	1 349 N/A	23 972 +1 677%	9 500 -60%	(84 259) N/A	(94 351) -12%	(108 314) -15%	(125 437) -16%	(40 630) +68%	(26 205) +36%	(15 801) +40%	14 009 N/A	6 868 -51%	9 732 +42%	7 789 -20%	3 503 -55%	35 963 +927%	34 218 -5%	35 752 +4%	36 624 +2%	16 597 -55%	16 907 +2%	10 674 -37%	146 -99%	(511) N/A	(9 355) -1 731%	(1 177) +87%	10 807 N/A	14 185 +31%	18 277 +29%	19 481 +7%	8 373 -57%	4 421 -47%	6 806 +54%	(6 407) N/A	(21 129) -230%	(2 691) +87%	(4 953) -84%	9 054 N/A	37 744 +317%	16 585 -56%	29 276 +77%	32 715 +12%	34 626 +6%	34 136 -1%	31 606 -7%	34 337 +9%	33 912 -1%
Net Income
Tax Provision	(1 564)	(1 160)	(1 959)	(3 259)	(4 309)	(1 222)	2 233	798	(2 167)	(4 109)	(8 462)	(5 418)	13 275	11 435	13 735	14 042	(1 035)	(74)	(1 213)	(1 857)	(1 646)	(2 831)	(1 716)	(2 960)	(2 088)	(578)	(1 423)	(1 108)	236	1 155	4 068	4 087	1 562	1 043	(2 838)	(3 253)	(4 568)	(4 250)	(4 732)	(2 302)	(418)	(1 189)	4 322	8 291	3 727	4 398	(1 073)	(7 983)	(5 846)	(8 547)	(9 754)	(10 874)	(9 874)	(9 251)	(9 691)	(9 005)
Income from Continuing Operations	4 731	(1 656)	(2 893)	(771)	3 413	(6 828)	(16 975)	(12 042)	(13 643)	(2 761)	15 510	4 082	(70 984)	(82 916)	(94 579)	(111 394)	(41 665)	(26 277)	(17 013)	12 153	5 222	6 901	6 072	541	33 876	33 639	34 330	35 518	16 832	18 063	14 743	4 233	1 052	(8 312)	(4 016)	7 554	9 616	14 028	14 749	6 070	4 002	5 617	(2 085)	(12 838)	1 035	(555)	7 981	29 761	10 739	20 729	22 961	23 752	24 262	22 356	24 646	24 906
Income to Minority Interest	0	701	1 024	1 683	2 211	1 952	2 089	1 878	2 173	1 622	1 099	644	816	1 439	1 571	2 099	785	343	324	(363)	(137)	(324)	(308)	(108)	0	115	49	0	0	0	0	0	0	42	(2)	(33)	(36)	(65)	(18)	13	82	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	4 731 N/A	(1 091) N/A	(2 323) -113%	89 N/A	3 255 +3 557%	(7 109) N/A	(16 801) -136%	(11 710) +30%	(11 470) +2%	(693) +94%	18 647 N/A	9 748 -48%	(73 241) N/A	(83 108) -13%	(92 108) -11%	(108 561) -18%	(33 098) +70%	(20 622) +38%	(19 874) +4%	2 801 N/A	4 346 +55%	4 890 +13%	5 570 +14%	2 672 -52%	29 295 +996%	30 475 +4%	34 685 +14%	36 651 +6%	15 885 -57%	17 208 +8%	13 181 -23%	2 412 -82%	911 -62%	(8 273) N/A	(4 018) +51%	7 522 N/A	9 580 +27%	13 827 +44%	14 560 +5%	5 333 -63%	2 357 -56%	3 279 +39%	(4 390) N/A	(14 565) -232%	1 035 N/A	(555) N/A	7 981 N/A	29 761 +273%	10 739 -64%	20 729 +93%	22 961 +11%	23 752 +3%	24 262 +2%	22 356 -8%	24 646 +10%	24 906 +1%
EPS (Diluted)	262.83 N/A	-17.31 N/A	-38.08 -120%	1.45 N/A	52.5 +3 521%	-112.84 N/A	-266.68 -136%	-188.87 +29%	-185 +2%	-11.36 +94%	300.75 N/A	159.8 -47%	-1 200.67 N/A	-1 298.56 -8%	-1 439.18 -11%	-1 696.26 -18%	-517.15 +70%	-322.21 +38%	-310.53 +4%	43.09 N/A	66.86 +55%	39.43 -41%	85.69 +117%	20.87 -76%	223.62 +971%	192.87 -14%	219.52 +14%	231.96 +6%	100.53 -57%	136.57 +36%	102.17 -25%	18.41 -82%	7.17 -61%	-63.15 N/A	-28.09 +56%	57.41 N/A	73.13 +27%	105.55 +44%	111.15 +5%	40.71 -63%	17.99 -56%	25.03 +39%	-31.71 N/A	-103.33 -226%	7.51 N/A	-3.93 N/A	56.62 N/A	211.14 +273%	76.19 -64%	147.07 +93%	162.91 +11%	168.52 +3%	172.14 +2%	158.61 -8%	175.04 +10%	175.39 +0%

Income Statement Balance Sheet Cash Flow Statement

Sajodongaone Co Ltd
KRX:008040

Income Statement

Earnings Waterfall
Sajodongaone Co Ltd

Income Statement
Sajodongaone Co Ltd

See Also

Company

Help

Tools

Stocks

Sajodongaone Co Ltd KRX:008040

Income Statement

Earnings Waterfall Sajodongaone Co Ltd

Income Statement Sajodongaone Co Ltd

See Also

Company

Help

Tools

Stocks

Sajodongaone Co Ltd
KRX:008040

Earnings Waterfall
Sajodongaone Co Ltd

Income Statement
Sajodongaone Co Ltd