D
Daidong Electronics Ltd
KRX:008110
Daidong Electronics Ltd
KRX:008110
Price:
15 040
KRW
Market Closed
Market Cap:
₩157.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Daidong Electronics Ltd
KRX:008110
|
KR |
Income Statement
Earnings Waterfall
Daidong Electronics Ltd
Daidong Electronics Ltd
Income Statement
Daidong Electronics Ltd
Daidong Electronics Ltd
Currency: KRW
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
10
|
13
|
15
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
47 115
N/A
|
44 357
-6%
|
41 109
-7%
|
40 974
0%
|
41 000
+0%
|
42 128
+3%
|
40 820
-3%
|
43 230
+6%
|
42 270
-2%
|
39 237
-7%
|
38 576
-2%
|
35 667
-8%
|
38 026
+7%
|
38 193
+0%
|
38 939
+2%
|
41 765
+7%
|
41 016
-2%
|
39 991
-2%
|
39 545
-1%
|
37 694
-5%
|
39 811
+6%
|
43 211
+9%
|
44 065
+2%
|
49 056
+11%
|
47 995
-2%
|
48 872
+2%
|
48 942
+0%
|
46 111
-6%
|
45 013
-2%
|
39 356
-13%
|
36 232
-8%
|
38 120
+5%
|
39 807
+4%
|
44 676
+12%
|
50 249
+12%
|
45 161
-10%
|
43 622
-3%
|
41 091
-6%
|
37 508
-9%
|
41 604
+11%
|
41 283
-1%
|
39 778
-4%
|
39 522
-1%
|
34 309
-13%
|
29 025
-15%
|
28 875
-1%
|
28 253
-2%
|
29 530
+5%
|
30 074
+2%
|
28 639
-5%
|
26 689
-7%
|
19 766
-26%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(36 981)
|
(34 626)
|
(32 234)
|
(32 158)
|
(32 986)
|
(34 641)
|
(34 123)
|
(36 189)
|
(35 668)
|
(32 441)
|
(31 498)
|
(29 443)
|
(30 591)
|
(29 618)
|
(30 648)
|
(31 899)
|
(31 272)
|
(32 018)
|
(31 682)
|
(30 414)
|
(31 492)
|
(33 616)
|
(34 687)
|
(39 055)
|
(39 096)
|
(40 040)
|
(38 777)
|
(35 167)
|
(34 833)
|
(30 875)
|
(29 526)
|
(29 678)
|
(29 130)
|
(32 889)
|
(36 146)
|
(33 591)
|
(33 251)
|
(30 454)
|
(27 464)
|
(29 274)
|
(28 604)
|
(26 663)
|
(26 605)
|
(23 523)
|
(16 875)
|
(15 647)
|
(14 167)
|
(13 750)
|
(15 739)
|
(15 724)
|
(15 271)
|
(11 666)
|
|
| Gross Profit |
10 134
N/A
|
9 730
-4%
|
8 875
-9%
|
8 817
-1%
|
8 014
-9%
|
7 490
-7%
|
6 699
-11%
|
7 043
+5%
|
6 602
-6%
|
6 797
+3%
|
7 080
+4%
|
6 224
-12%
|
7 435
+19%
|
8 572
+15%
|
8 287
-3%
|
9 863
+19%
|
9 743
-1%
|
7 972
-18%
|
7 862
-1%
|
7 279
-7%
|
8 320
+14%
|
9 594
+15%
|
9 378
-2%
|
10 001
+7%
|
8 900
-11%
|
8 833
-1%
|
10 167
+15%
|
10 946
+8%
|
10 179
-7%
|
8 482
-17%
|
6 706
-21%
|
8 443
+26%
|
10 677
+26%
|
11 787
+10%
|
14 104
+20%
|
11 571
-18%
|
10 371
-10%
|
10 637
+3%
|
10 044
-6%
|
12 330
+23%
|
12 679
+3%
|
13 115
+3%
|
12 917
-2%
|
10 787
-16%
|
12 151
+13%
|
13 228
+9%
|
14 086
+6%
|
15 780
+12%
|
14 336
-9%
|
12 914
-10%
|
11 418
-12%
|
8 100
-29%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(11 133)
|
(20 439)
|
(9 134)
|
(8 426)
|
(11 075)
|
(10 466)
|
(11 086)
|
(11 134)
|
(9 462)
|
(9 686)
|
(9 432)
|
(9 215)
|
(10 215)
|
(10 450)
|
(9 849)
|
(11 259)
|
(8 568)
|
(8 187)
|
(7 305)
|
(6 785)
|
(8 580)
|
(8 898)
|
(9 237)
|
(10 116)
|
(9 103)
|
(8 759)
|
(8 173)
|
(8 055)
|
(8 469)
|
(8 293)
|
(8 104)
|
(7 097)
|
(7 633)
|
(7 661)
|
(7 950)
|
(9 229)
|
(8 162)
|
(8 415)
|
(8 150)
|
(8 236)
|
(10 480)
|
(11 775)
|
(11 546)
|
(11 026)
|
(7 276)
|
(7 325)
|
(7 134)
|
(6 835)
|
(7 542)
|
(7 274)
|
(7 701)
|
(7 076)
|
|
| Selling, General & Administrative |
(9 609)
|
(8 691)
|
(7 947)
|
(7 704)
|
(11 075)
|
(10 466)
|
(11 085)
|
(11 133)
|
(9 462)
|
(9 685)
|
(9 431)
|
(9 213)
|
(10 215)
|
(10 447)
|
(9 846)
|
(10 238)
|
(8 568)
|
(8 186)
|
(8 324)
|
(7 805)
|
(8 581)
|
(8 853)
|
(9 192)
|
(10 116)
|
(9 103)
|
(8 758)
|
(8 173)
|
(8 054)
|
(8 469)
|
(8 293)
|
(8 102)
|
(7 096)
|
(7 633)
|
(7 573)
|
(7 756)
|
(8 932)
|
(8 162)
|
(7 998)
|
(7 746)
|
(7 381)
|
(10 102)
|
(9 950)
|
(10 188)
|
(9 663)
|
(7 077)
|
(7 048)
|
(6 896)
|
(6 659)
|
(7 378)
|
(7 127)
|
(7 570)
|
(6 956)
|
|
| Research & Development |
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1 521)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(87)
|
(194)
|
(297)
|
0
|
(417)
|
(404)
|
(399)
|
(379)
|
(399)
|
(388)
|
(392)
|
(199)
|
(227)
|
(187)
|
(126)
|
(163)
|
(147)
|
(132)
|
(120)
|
|
| Other Operating Expenses |
0
|
(11 748)
|
(1 187)
|
(722)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(1 021)
|
0
|
0
|
1 019
|
1 020
|
0
|
(45)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(456)
|
0
|
(1 426)
|
(971)
|
(971)
|
0
|
(50)
|
(50)
|
(50)
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(999)
N/A
|
(10 709)
-972%
|
(259)
+98%
|
390
N/A
|
(3 061)
N/A
|
(2 977)
+3%
|
(4 387)
-47%
|
(4 091)
+7%
|
(2 860)
+30%
|
(2 890)
-1%
|
(2 353)
+19%
|
(2 990)
-27%
|
(2 780)
+7%
|
(1 875)
+33%
|
(1 559)
+17%
|
(1 394)
+11%
|
1 175
N/A
|
(214)
N/A
|
558
N/A
|
495
-11%
|
(261)
N/A
|
697
N/A
|
141
-80%
|
(115)
N/A
|
(203)
-77%
|
73
N/A
|
1 992
+2 629%
|
2 890
+45%
|
1 711
-41%
|
189
-89%
|
(1 397)
N/A
|
1 346
N/A
|
3 044
+126%
|
4 126
+36%
|
6 155
+49%
|
2 342
-62%
|
2 209
-6%
|
2 222
+1%
|
1 894
-15%
|
4 094
+116%
|
2 199
-46%
|
1 340
-39%
|
1 371
+2%
|
(239)
N/A
|
4 875
N/A
|
5 904
+21%
|
6 952
+18%
|
8 945
+29%
|
6 794
-24%
|
5 641
-17%
|
3 716
-34%
|
1 024
-72%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
5 471
|
5 644
|
3 912
|
4 154
|
3 715
|
2 527
|
2 480
|
3 561
|
1 608
|
2 606
|
2 414
|
1 480
|
2 561
|
2 684
|
1 520
|
3 026
|
1 192
|
1 142
|
2 657
|
153
|
1 857
|
2 332
|
2 049
|
3 310
|
3 855
|
3 394
|
4 409
|
3 651
|
4 608
|
4 096
|
2 141
|
1 487
|
901
|
991
|
2 794
|
9 560
|
3 198
|
10 424
|
12 804
|
4 996
|
5 630
|
(4 835)
|
3 681
|
5 045
|
15 287
|
19 488
|
6 301
|
14 440
|
8 860
|
(880)
|
(417)
|
(4 847)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 019)
|
0
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(456)
|
0
|
(971)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(130)
|
0
|
0
|
0
|
(31)
|
(458)
|
0
|
0
|
(464)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
(20)
|
(7)
|
(5)
|
0
|
(25)
|
(139)
|
(96)
|
(50)
|
(49)
|
52
|
(1 809)
|
249
|
324
|
328
|
2 206
|
901
|
904
|
1 089
|
1 027
|
|
| Total Other Income |
3 821
|
14 288
|
(6 293)
|
(6 336)
|
477
|
525
|
123
|
(304)
|
169
|
135
|
411
|
623
|
331
|
1 012
|
872
|
838
|
(285)
|
(884)
|
(692)
|
(787)
|
(457)
|
(453)
|
(31)
|
134
|
146
|
245
|
189
|
160
|
219
|
157
|
302
|
227
|
224
|
493
|
242
|
249
|
5 232
|
345
|
517
|
491
|
1 474
|
1 925
|
2 236
|
2 314
|
668
|
590
|
522
|
503
|
758
|
864
|
752
|
758
|
|
| Pre-Tax Income |
8 293
N/A
|
9 223
+11%
|
(2 640)
N/A
|
(1 792)
+32%
|
1 130
N/A
|
74
-93%
|
(1 784)
N/A
|
(835)
+53%
|
(1 083)
-30%
|
(148)
+86%
|
473
N/A
|
(886)
N/A
|
112
N/A
|
1 821
+1 526%
|
(316)
N/A
|
2 470
N/A
|
2 082
-16%
|
43
-98%
|
2 492
+5 695%
|
(643)
N/A
|
1 139
N/A
|
2 576
+126%
|
1 694
-34%
|
3 287
+94%
|
3 798
+16%
|
3 712
-2%
|
6 590
+78%
|
6 700
+2%
|
6 537
-2%
|
4 441
-32%
|
1 045
-76%
|
3 060
+193%
|
4 186
+37%
|
5 590
+34%
|
9 182
+64%
|
12 146
+32%
|
10 639
-12%
|
12 966
+22%
|
14 620
+13%
|
9 485
-35%
|
8 282
-13%
|
(1 620)
N/A
|
7 340
N/A
|
5 311
-28%
|
21 029
+296%
|
26 306
+25%
|
14 104
-46%
|
26 095
+85%
|
17 313
-34%
|
6 528
-62%
|
5 140
-21%
|
(2 037)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 341)
|
(2 437)
|
1 889
|
1 411
|
2 454
|
2 585
|
2 504
|
1 830
|
(329)
|
(249)
|
442
|
1 103
|
(2 982)
|
(3 440)
|
(2 933)
|
(2 769)
|
(324)
|
183
|
(414)
|
(662)
|
(721)
|
(1 006)
|
(657)
|
(652)
|
(1 035)
|
(1 169)
|
(1 916)
|
(1 761)
|
(2 243)
|
(1 263)
|
(1 069)
|
(1 386)
|
(982)
|
(1 777)
|
(1 975)
|
(2 029)
|
(2 395)
|
(3 317)
|
(3 843)
|
(4 649)
|
9 474
|
9 488
|
7 743
|
8 181
|
(9 461)
|
(9 702)
|
(7 212)
|
(9 114)
|
(4 699)
|
(4 811)
|
(4 650)
|
(2 374)
|
|
| Income from Continuing Operations |
5 952
|
6 787
|
(749)
|
(379)
|
3 585
|
2 661
|
721
|
996
|
(1 412)
|
(397)
|
915
|
218
|
(2 870)
|
(1 617)
|
(3 248)
|
(299)
|
1 759
|
226
|
2 079
|
(1 304)
|
418
|
1 571
|
1 038
|
2 636
|
2 763
|
2 543
|
4 674
|
4 939
|
4 294
|
3 177
|
(25)
|
1 673
|
3 204
|
3 813
|
7 207
|
10 117
|
8 244
|
9 649
|
10 777
|
4 836
|
17 755
|
7 868
|
15 083
|
13 492
|
11 568
|
16 604
|
6 892
|
16 981
|
12 614
|
1 717
|
490
|
(4 411)
|
|
| Income to Minority Interest |
(142)
|
(180)
|
1 741
|
1 529
|
(11)
|
(76)
|
74
|
(5)
|
(103)
|
(231)
|
(321)
|
(283)
|
2
|
85
|
105
|
(19)
|
(251)
|
(112)
|
(76)
|
32
|
(35)
|
(157)
|
(159)
|
(61)
|
(7)
|
107
|
2
|
(240)
|
(22)
|
(20)
|
93
|
157
|
127
|
13
|
(160)
|
45
|
65
|
(17)
|
246
|
36
|
437
|
376
|
354
|
1 382
|
(12)
|
(111)
|
(245)
|
(1 246)
|
(352)
|
(378)
|
(371)
|
(317)
|
|
| Net Income (Common) |
11 658
N/A
|
12 350
+6%
|
8 202
-34%
|
8 304
+1%
|
5 665
-32%
|
4 749
-16%
|
1 941
-59%
|
2 272
+17%
|
(479)
N/A
|
505
N/A
|
1 344
+166%
|
695
-48%
|
(2 283)
N/A
|
(939)
+59%
|
(2 555)
-172%
|
255
N/A
|
1 795
+604%
|
393
-78%
|
2 304
+486%
|
(970)
N/A
|
536
N/A
|
1 576
+194%
|
1 037
-34%
|
2 740
+164%
|
3 250
+19%
|
3 144
-3%
|
5 106
+62%
|
5 124
+0%
|
4 397
-14%
|
3 278
-25%
|
251
-92%
|
2 009
+700%
|
3 280
+63%
|
3 701
+13%
|
6 845
+85%
|
9 888
+44%
|
8 324
-16%
|
9 647
+16%
|
11 038
+14%
|
4 887
-56%
|
18 197
+272%
|
8 250
-55%
|
14 662
+78%
|
14 100
-4%
|
26 693
+89%
|
31 630
+18%
|
22 562
-29%
|
31 651
+40%
|
12 261
-61%
|
1 339
-89%
|
119
-91%
|
(4 728)
N/A
|
|
| EPS (Diluted) |
1 165.8
N/A
|
1 543.75
+32%
|
1 025.25
-34%
|
922.66
-10%
|
629.44
-32%
|
527.66
-16%
|
215.66
-59%
|
252.44
+17%
|
-53.22
N/A
|
56.11
N/A
|
149.33
+166%
|
77.22
-48%
|
-253.66
N/A
|
-104.33
+59%
|
-283.88
-172%
|
28.33
N/A
|
199.44
+604%
|
43.66
-78%
|
256
+486%
|
-107.77
N/A
|
59.55
N/A
|
175.11
+194%
|
115.22
-34%
|
304.44
+164%
|
361.11
+19%
|
349.33
-3%
|
567.33
+62%
|
569.33
+0%
|
488.55
-14%
|
409.75
-16%
|
31.37
-92%
|
251.12
+701%
|
397.76
+58%
|
452.94
+14%
|
837.76
+85%
|
1 210.27
+44%
|
1 018.79
-16%
|
1 180.73
+16%
|
1 350.98
+14%
|
598.1
-56%
|
2 227.17
+272%
|
1 009.67
-55%
|
1 814.02
+80%
|
1 870.61
+3%
|
3 418.81
+83%
|
4 386.53
+28%
|
3 227.61
-26%
|
4 527.75
+40%
|
1 738.02
-62%
|
191.5
-89%
|
17.06
-91%
|
-676.37
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
