Moonbae Steel Co Ltd
KRX:008420
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Moonbae Steel Co Ltd
KRX:008420
|
KR |
|
I
|
Iberpapel Gestion SA
MAD:IBG
|
ES |
|
PennyMac Financial Services Inc
NYSE:PFSI
|
US |
|
Lloyds Metals And Energy Ltd
BSE:512455
|
IN |
|
C
|
Creative Technology Ltd
OTC:CREAF
|
SG |
|
Odontoprev SA
BOVESPA:ODPV3
|
BR |
|
B
|
Bonyan REIT Fund
SAU:4347
|
SA |
|
S
|
Shenzhen Desay Battery Technology Co Ltd
SZSE:000049
|
CN |
|
TKO Group Holdings Inc
NYSE:TKO
|
US |
Balance Sheet
Balance Sheet Decomposition
Moonbae Steel Co Ltd
Moonbae Steel Co Ltd
Balance Sheet
Moonbae Steel Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
129
|
522
|
325
|
1 544
|
3 206
|
21 066
|
9 056
|
2 383
|
1 831
|
1 977
|
253
|
680
|
1 306
|
4 979
|
14 395
|
964
|
2 321
|
28 431
|
2 941
|
3 030
|
1 747
|
1 463
|
1 113
|
954
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
35
|
27
|
17
|
365
|
21
|
16
|
22
|
22
|
10
|
16
|
11
|
14
|
|
| Cash Equivalents |
129
|
522
|
325
|
1 544
|
3 206
|
21 066
|
9 056
|
2 383
|
1 831
|
1 977
|
253
|
664
|
1 271
|
4 952
|
14 378
|
599
|
2 300
|
28 415
|
2 919
|
3 008
|
1 736
|
1 448
|
1 102
|
940
|
|
| Short-Term Investments |
2 047
|
1 303
|
583
|
2 791
|
2 913
|
1 822
|
1 197
|
641
|
592
|
192
|
182
|
181
|
181
|
2 588
|
2 696
|
6 057
|
3 376
|
4 710
|
13 134
|
22 461
|
10 038
|
7 270
|
1 749
|
2 320
|
|
| Total Receivables |
31 522
|
40 963
|
41 145
|
44 127
|
40 685
|
51 127
|
43 159
|
38 826
|
55 093
|
43 347
|
51 478
|
47 051
|
44 211
|
35 907
|
34 905
|
38 557
|
34 356
|
32 125
|
31 714
|
31 716
|
30 973
|
31 916
|
29 094
|
31 022
|
|
| Accounts Receivables |
31 462
|
40 933
|
41 059
|
43 563
|
40 289
|
50 892
|
41 771
|
38 617
|
54 861
|
43 347
|
51 477
|
46 948
|
44 211
|
35 906
|
34 901
|
38 461
|
34 351
|
32 119
|
31 578
|
31 712
|
30 904
|
30 254
|
29 049
|
30 976
|
|
| Other Receivables |
60
|
30
|
86
|
564
|
396
|
235
|
1 388
|
209
|
232
|
0
|
1
|
103
|
0
|
1
|
4
|
96
|
5
|
6
|
136
|
4
|
68
|
1 662
|
44
|
46
|
|
| Inventory |
15 205
|
22 677
|
49 863
|
43 299
|
23 799
|
33 468
|
72 856
|
39 031
|
46 000
|
24 127
|
12 929
|
14 145
|
10 705
|
8 661
|
10 149
|
14 227
|
10 097
|
11 272
|
10 512
|
26 660
|
17 446
|
14 241
|
10 825
|
19 817
|
|
| Other Current Assets |
1 840
|
2 717
|
3 834
|
3 628
|
1 426
|
1 615
|
2 759
|
3 118
|
1 669
|
86
|
24
|
18
|
4
|
8
|
11
|
138
|
77
|
306
|
10
|
496
|
31
|
7
|
43
|
41
|
|
| Total Current Assets |
50 742
|
68 182
|
95 750
|
95 389
|
72 028
|
109 098
|
129 026
|
83 998
|
105 184
|
69 729
|
64 866
|
62 075
|
56 407
|
52 142
|
62 155
|
59 943
|
50 227
|
76 845
|
58 312
|
84 363
|
60 235
|
54 898
|
42 823
|
54 154
|
|
| PP&E Net |
21 075
|
20 204
|
22 727
|
31 835
|
39 446
|
48 313
|
62 641
|
63 408
|
66 612
|
7 344
|
7 203
|
7 134
|
6 878
|
7 050
|
6 716
|
6 556
|
13 573
|
13 774
|
13 959
|
14 278
|
14 250
|
16 173
|
17 278
|
16 996
|
|
| PP&E Gross |
21 075
|
20 204
|
22 727
|
31 835
|
39 446
|
48 313
|
62 641
|
63 408
|
66 612
|
7 344
|
7 203
|
7 134
|
6 878
|
7 050
|
6 716
|
6 556
|
13 573
|
13 774
|
13 959
|
14 278
|
14 250
|
16 173
|
17 278
|
16 996
|
|
| Accumulated Depreciation |
22 048
|
23 074
|
24 659
|
27 158
|
30 441
|
35 264
|
42 429
|
48 393
|
54 493
|
9 083
|
9 372
|
9 582
|
9 970
|
10 387
|
10 796
|
11 131
|
11 402
|
11 683
|
12 085
|
11 195
|
10 608
|
10 848
|
11 177
|
11 719
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
11
|
11
|
433
|
384
|
1 420
|
1 330
|
1 424
|
1 512
|
1 512
|
1 599
|
1 599
|
1 679
|
1 914
|
2 815
|
3 003
|
2 778
|
2 888
|
2 888
|
2 888
|
|
| Goodwill |
989
|
194
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
10
|
7
|
0
|
0
|
0
|
0
|
2 572
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
674
|
696
|
0
|
0
|
0
|
|
| Long-Term Investments |
7 326
|
8 910
|
10 084
|
9 215
|
22 415
|
38 882
|
30 135
|
41 776
|
42 956
|
50 944
|
52 210
|
48 928
|
47 590
|
43 198
|
45 597
|
89 281
|
86 137
|
102 680
|
112 604
|
107 367
|
127 924
|
157 632
|
161 163
|
164 285
|
|
| Other Long-Term Assets |
1 094
|
1 179
|
1 528
|
1 628
|
467
|
557
|
1 072
|
691
|
609
|
214
|
150
|
231
|
237
|
298
|
391
|
327
|
132
|
38
|
0
|
154
|
1 024
|
54
|
56
|
56
|
|
| Other Assets |
989
|
194
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
79 258
N/A
|
98 288
+24%
|
130 090
+32%
|
138 067
+6%
|
134 356
-3%
|
196 861
+47%
|
225 458
+15%
|
190 305
-16%
|
215 745
+13%
|
129 650
-40%
|
125 759
-3%
|
119 792
-5%
|
112 624
-6%
|
104 199
-7%
|
116 459
+12%
|
157 706
+35%
|
151 749
-4%
|
195 251
+29%
|
187 691
-4%
|
209 839
+12%
|
206 907
-1%
|
231 646
+12%
|
224 209
-3%
|
238 380
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
10 438
|
11 385
|
16 779
|
10 603
|
7 408
|
14 015
|
19 104
|
1 770
|
14 896
|
7 043
|
10 293
|
7 807
|
10 585
|
9 199
|
12 797
|
13 414
|
11 676
|
13 303
|
12 001
|
10 846
|
12 312
|
10 556
|
11 689
|
11 197
|
|
| Accrued Liabilities |
635
|
976
|
242
|
555
|
894
|
497
|
201
|
455
|
993
|
1 073
|
1 682
|
558
|
787
|
366
|
368
|
369
|
648
|
921
|
393
|
414
|
1 075
|
724
|
556
|
402
|
|
| Short-Term Debt |
5 719
|
16 376
|
22 408
|
38 196
|
29 146
|
61 235
|
90 328
|
70 422
|
74 826
|
34 479
|
26 868
|
20 760
|
10 162
|
6 197
|
6 072
|
11 532
|
2 118
|
21 130
|
7 234
|
201
|
0
|
14 274
|
10 000
|
24 372
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 130
|
19 131
|
39 962
|
17 118
|
14 098
|
9 132
|
92
|
|
| Other Current Liabilities |
3 527
|
3 635
|
6 463
|
2 740
|
2 214
|
5 342
|
6 253
|
3 252
|
8 743
|
815
|
755
|
860
|
1 543
|
1 162
|
2 048
|
879
|
1 907
|
1 198
|
1 564
|
7 083
|
2 778
|
2 026
|
1 815
|
3 452
|
|
| Total Current Liabilities |
20 319
|
32 373
|
45 893
|
52 093
|
39 663
|
81 089
|
115 887
|
75 899
|
99 459
|
43 410
|
39 597
|
29 984
|
23 077
|
16 925
|
21 285
|
26 194
|
16 350
|
56 682
|
40 325
|
58 507
|
33 283
|
41 677
|
33 193
|
39 515
|
|
| Long-Term Debt |
36
|
36
|
36
|
35
|
35
|
34
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24 670
|
20 000
|
21 729
|
20 974
|
325
|
269
|
241
|
139
|
47
|
|
| Deferred Income Tax |
34
|
551
|
1 802
|
1 380
|
3 208
|
6 221
|
2 638
|
4 199
|
2 584
|
1 762
|
1 636
|
2 292
|
1 522
|
2 242
|
3 091
|
3 949
|
4 144
|
4 209
|
5 039
|
5 736
|
2 590
|
2 827
|
2 251
|
2 349
|
|
| Minority Interest |
15 366
|
14 085
|
17 042
|
20 154
|
21 522
|
23 914
|
23 496
|
23 754
|
28 305
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1 841
|
2 238
|
2 671
|
2 975
|
3 253
|
3 708
|
4 154
|
4 238
|
4 766
|
3 026
|
3 092
|
3 650
|
4 510
|
505
|
580
|
1 121
|
1 248
|
1 289
|
2 268
|
2 277
|
2 871
|
2 976
|
2 631
|
1 614
|
|
| Total Liabilities |
37 597
N/A
|
49 282
+31%
|
67 444
+37%
|
76 638
+14%
|
67 681
-12%
|
114 966
+70%
|
146 207
+27%
|
108 091
-26%
|
135 114
+25%
|
48 198
-64%
|
44 325
-8%
|
35 926
-19%
|
29 109
-19%
|
19 672
-32%
|
24 955
+27%
|
55 934
+124%
|
41 741
-25%
|
83 908
+101%
|
68 606
-18%
|
66 846
-3%
|
39 013
-42%
|
47 722
+22%
|
38 214
-20%
|
43 525
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
10 252
|
|
| Retained Earnings |
23 232
|
29 573
|
41 965
|
37 900
|
41 976
|
47 508
|
51 548
|
45 632
|
49 002
|
51 503
|
52 708
|
56 950
|
58 711
|
63 474
|
69 980
|
79 202
|
83 530
|
84 836
|
92 533
|
116 890
|
144 436
|
162 022
|
166 601
|
171 026
|
|
| Additional Paid In Capital |
10 209
|
10 929
|
11 395
|
14 369
|
13 223
|
13 603
|
13 563
|
13 485
|
13 416
|
13 416
|
13 416
|
13 416
|
13 416
|
13 416
|
13 416
|
13 731
|
16 270
|
16 270
|
16 270
|
16 414
|
16 495
|
16 495
|
16 495
|
16 492
|
|
| Unrealized Security Profit/Loss |
956
|
706
|
12
|
0
|
2 076
|
11 268
|
4 623
|
13 580
|
8 695
|
7 276
|
6 053
|
4 576
|
3 001
|
2 346
|
2 850
|
3 553
|
2 800
|
2 766
|
2 640
|
2 312
|
435
|
1 052
|
1 693
|
1 189
|
|
| Treasury Stock |
782
|
1 107
|
926
|
850
|
850
|
735
|
735
|
735
|
735
|
995
|
995
|
995
|
995
|
3 700
|
3 700
|
3 700
|
1 443
|
1 443
|
1 443
|
1 443
|
1 779
|
2 385
|
4 282
|
0
|
|
| Other Equity |
292
|
65
|
52
|
241
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
333
|
870
|
1 260
|
1 294
|
1 266
|
1 402
|
1 337
|
1 168
|
1 431
|
1 074
|
1 407
|
1 378
|
1 726
|
|
| Total Equity |
41 662
N/A
|
49 005
+18%
|
62 646
+28%
|
61 429
-2%
|
66 676
+9%
|
81 895
+23%
|
79 251
-3%
|
82 215
+4%
|
80 630
-2%
|
81 452
+1%
|
81 434
0%
|
83 866
+3%
|
83 515
0%
|
84 527
+1%
|
91 503
+8%
|
101 771
+11%
|
110 007
+8%
|
111 343
+1%
|
119 084
+7%
|
142 994
+20%
|
167 893
+17%
|
183 924
+10%
|
185 995
+1%
|
194 855
+5%
|
|
| Total Liabilities & Equity |
79 258
N/A
|
98 288
+24%
|
130 090
+32%
|
138 067
+6%
|
134 356
-3%
|
196 861
+47%
|
225 458
+15%
|
190 305
-16%
|
215 745
+13%
|
129 650
-40%
|
125 759
-3%
|
119 792
-5%
|
112 624
-6%
|
104 199
-7%
|
116 459
+12%
|
157 706
+35%
|
151 749
-4%
|
195 251
+29%
|
187 691
-4%
|
209 839
+12%
|
206 907
-1%
|
231 646
+12%
|
224 209
-3%
|
238 380
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
19
|
19
|
19
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
19
|
18
|
18
|
18
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
21
|
|