Suheung Co Ltd
KRX:008490
Suheung Co Ltd
KRX:008490
Price:
20 900 KRW
-0.48%
Market Closed
Updated:
Jun 16, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
This note will be permanently deleted.
Ask me anything about
Suheung Co Ltd
Income Statement
Earnings Waterfall
Suheung Co Ltd
Suheung Co Ltd
|
Revenue
|
604.6B
KRW
|
|
Cost of Revenue
|
-503.7B
KRW
|
|
Gross Profit
|
100.9B
KRW
|
|
Operating Expenses
|
-59B
KRW
|
|
Operating Income
|
41.9B
KRW
|
|
Other Expenses
|
-36.6B
KRW
|
|
Net Income
|
5.2B
KRW
|
Income Statement
Suheung Co Ltd
Suheung Co Ltd
Currency: KRW
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
280 553
N/A
|
285 770
+2%
|
291 511
+2%
|
291 116
0%
|
294 384
+1%
|
301 130
+2%
|
301 893
+0%
|
304 124
+1%
|
307 094
+1%
|
314 037
+2%
|
328 279
+5%
|
340 361
+4%
|
349 722
+3%
|
353 034
+1%
|
352 334
0%
|
350 008
-1%
|
359 047
+3%
|
371 577
+3%
|
376 912
+1%
|
393 476
+4%
|
412 203
+5%
|
423 504
+3%
|
441 497
+4%
|
460 728
+4%
|
485 967
+5%
|
514 329
+6%
|
546 302
+6%
|
553 012
+1%
|
573 820
+4%
|
584 787
+2%
|
584 803
+0%
|
596 733
+2%
|
596 750
+0%
|
613 954
+3%
|
636 805
+4%
|
634 966
0%
|
626 396
-1%
|
608 233
-3%
|
592 925
-3%
|
594 567
+0%
|
604 622
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(228 003)
|
(232 828)
|
(236 263)
|
(235 086)
|
(236 460)
|
(241 196)
|
(241 035)
|
(240 948)
|
(242 526)
|
(246 806)
|
(258 070)
|
(267 916)
|
(275 581)
|
(279 723)
|
(279 577)
|
(277 519)
|
(286 180)
|
(296 628)
|
(301 946)
|
(319 180)
|
(333 976)
|
(342 640)
|
(356 040)
|
(369 360)
|
(387 490)
|
(407 357)
|
(430 998)
|
(432 049)
|
(447 640)
|
(454 242)
|
(456 382)
|
(470 500)
|
(468 434)
|
(485 428)
|
(501 929)
|
(497 688)
|
(498 850)
|
(487 162)
|
(482 806)
|
(492 949)
|
(503 719)
|
|
| Gross Profit |
52 551
N/A
|
52 942
+1%
|
55 249
+4%
|
56 030
+1%
|
57 925
+3%
|
59 936
+3%
|
60 859
+2%
|
63 176
+4%
|
64 570
+2%
|
67 232
+4%
|
70 210
+4%
|
72 445
+3%
|
74 140
+2%
|
73 310
-1%
|
72 755
-1%
|
72 489
0%
|
72 865
+1%
|
74 947
+3%
|
74 965
+0%
|
74 296
-1%
|
78 226
+5%
|
80 863
+3%
|
85 456
+6%
|
91 368
+7%
|
98 477
+8%
|
106 973
+9%
|
115 304
+8%
|
120 963
+5%
|
126 180
+4%
|
130 544
+3%
|
128 422
-2%
|
126 233
-2%
|
128 315
+2%
|
128 525
+0%
|
134 876
+5%
|
137 278
+2%
|
127 546
-7%
|
121 071
-5%
|
110 119
-9%
|
101 619
-8%
|
100 903
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(25 746)
|
(26 357)
|
(25 934)
|
(26 902)
|
(26 871)
|
(27 480)
|
(28 538)
|
(29 342)
|
(30 368)
|
(31 102)
|
(31 328)
|
(32 332)
|
(34 076)
|
(33 590)
|
(35 424)
|
(35 202)
|
(35 640)
|
(36 400)
|
(37 705)
|
(34 989)
|
(36 620)
|
(37 656)
|
(37 800)
|
(43 965)
|
(45 544)
|
(46 344)
|
(47 268)
|
(46 646)
|
(47 801)
|
(50 473)
|
(56 491)
|
(56 630)
|
(63 276)
|
(68 108)
|
(67 324)
|
(75 301)
|
(70 322)
|
(66 811)
|
(65 045)
|
(58 624)
|
(59 026)
|
|
| Selling, General & Administrative |
(22 466)
|
(22 798)
|
(22 044)
|
(23 153)
|
(23 220)
|
(23 752)
|
(24 898)
|
(25 415)
|
(26 270)
|
(26 728)
|
(26 697)
|
(27 549)
|
(28 252)
|
(28 601)
|
(29 432)
|
(30 107)
|
(30 151)
|
(30 743)
|
(31 657)
|
(29 178)
|
(30 631)
|
(31 454)
|
(31 493)
|
(37 034)
|
(37 771)
|
(38 220)
|
(38 885)
|
(38 388)
|
(39 505)
|
(41 933)
|
(47 430)
|
(47 340)
|
(53 813)
|
(58 277)
|
(57 718)
|
(65 572)
|
(60 556)
|
(56 498)
|
(54 838)
|
(49 527)
|
(49 955)
|
|
| Research & Development |
(2 933)
|
(3 037)
|
(3 192)
|
(3 065)
|
(2 970)
|
(3 045)
|
(2 951)
|
(3 096)
|
(3 168)
|
(3 370)
|
(3 588)
|
(3 753)
|
(3 875)
|
(4 001)
|
(4 034)
|
(4 058)
|
(4 030)
|
(4 058)
|
(4 345)
|
(4 472)
|
(4 604)
|
(4 701)
|
(4 679)
|
(4 888)
|
(5 230)
|
(5 497)
|
(5 694)
|
(5 688)
|
(6 090)
|
(6 362)
|
(6 892)
|
(7 114)
|
(7 231)
|
(7 547)
|
(7 262)
|
(7 382)
|
(7 501)
|
(7 191)
|
(7 333)
|
(7 028)
|
(7 024)
|
|
| Depreciation & Amortization |
(347)
|
(522)
|
(698)
|
(683)
|
(683)
|
(684)
|
(690)
|
(832)
|
(930)
|
(1 005)
|
(1 044)
|
(1 029)
|
(1 038)
|
(989)
|
(1 030)
|
(1 038)
|
(1 106)
|
(1 261)
|
(1 365)
|
(1 340)
|
(1 453)
|
(1 570)
|
(1 697)
|
(2 041)
|
(2 132)
|
(2 216)
|
(2 278)
|
(2 570)
|
(2 205)
|
(2 178)
|
(2 168)
|
(2 176)
|
(2 232)
|
(2 284)
|
(2 345)
|
(2 347)
|
(2 265)
|
(2 204)
|
(2 204)
|
(2 069)
|
(2 047)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(911)
|
0
|
(928)
|
0
|
(353)
|
(338)
|
(338)
|
0
|
68
|
69
|
69
|
0
|
(411)
|
(411)
|
(411)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(918)
|
(670)
|
0
|
0
|
|
| Operating Income |
26 804
N/A
|
26 584
-1%
|
29 314
+10%
|
29 128
-1%
|
31 053
+7%
|
32 455
+5%
|
32 320
0%
|
33 834
+5%
|
34 201
+1%
|
36 129
+6%
|
38 881
+8%
|
40 114
+3%
|
40 064
0%
|
39 721
-1%
|
37 333
-6%
|
37 287
0%
|
37 226
0%
|
38 548
+4%
|
37 260
-3%
|
39 307
+5%
|
41 607
+6%
|
43 209
+4%
|
47 658
+10%
|
47 404
-1%
|
52 934
+12%
|
60 629
+15%
|
68 037
+12%
|
74 317
+9%
|
78 380
+5%
|
80 072
+2%
|
71 931
-10%
|
69 604
-3%
|
65 040
-7%
|
60 417
-7%
|
67 551
+12%
|
61 977
-8%
|
57 224
-8%
|
54 260
-5%
|
45 074
-17%
|
42 995
-5%
|
41 877
-3%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8 210)
|
(9 595)
|
(7 236)
|
(5 596)
|
(5 735)
|
(3 466)
|
(2 564)
|
(6 797)
|
(7 028)
|
(7 820)
|
(11 500)
|
(6 616)
|
(7 821)
|
(6 389)
|
(3 795)
|
(6 594)
|
(4 671)
|
(4 446)
|
(5 278)
|
(5 387)
|
(5 290)
|
(5 222)
|
(4 004)
|
(3 860)
|
(2 569)
|
(4 431)
|
(5 366)
|
(7 891)
|
(8 098)
|
(5 791)
|
(3 038)
|
5 624
|
5 216
|
5 096
|
6 151
|
(9 246)
|
(12 748)
|
(20 149)
|
(29 566)
|
(26 621)
|
(24 552)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(912)
|
0
|
(929)
|
0
|
(354)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(410)
|
0
|
0
|
0
|
(1 058)
|
(1 077)
|
(1 123)
|
(1 605)
|
(2 147)
|
(2 160)
|
(2 281)
|
(2 047)
|
(1 117)
|
(1 085)
|
0
|
0
|
(486)
|
(431)
|
|
| Gain/Loss on Disposition of Assets |
(276)
|
(112)
|
(73)
|
86
|
69
|
(74)
|
(118)
|
(560)
|
(580)
|
(626)
|
(617)
|
(89)
|
(177)
|
(238)
|
(538)
|
(1 400)
|
(1 342)
|
(1 230)
|
(847)
|
(117)
|
(56)
|
(87)
|
(237)
|
(899)
|
(933)
|
(1 019)
|
(1 285)
|
(649)
|
(85)
|
7
|
329
|
446
|
(272)
|
(4 791)
|
(4 670)
|
(1 231)
|
(1 014)
|
3 540
|
3 369
|
(24)
|
(36)
|
|
| Total Other Income |
(197)
|
45
|
1 363
|
1 095
|
934
|
1 071
|
967
|
1 117
|
991
|
842
|
853
|
1 228
|
1 325
|
1 542
|
2 094
|
2 016
|
1 994
|
1 891
|
1 403
|
1 276
|
3 112
|
2 780
|
2 700
|
2 648
|
1 170
|
6 396
|
6 462
|
7 437
|
7 622
|
3 229
|
2 615
|
1 322
|
734
|
611
|
1 171
|
1 563
|
1 972
|
1 139
|
829
|
(1 833)
|
(2 098)
|
|
| Pre-Tax Income |
18 122
N/A
|
16 922
-7%
|
23 368
+38%
|
24 714
+6%
|
26 323
+7%
|
29 987
+14%
|
30 606
+2%
|
27 593
-10%
|
27 585
0%
|
28 525
+3%
|
27 617
-3%
|
33 724
+22%
|
33 390
-1%
|
33 706
+1%
|
35 093
+4%
|
30 954
-12%
|
33 207
+7%
|
34 763
+5%
|
32 538
-6%
|
35 080
+8%
|
39 373
+12%
|
40 680
+3%
|
46 117
+13%
|
44 883
-3%
|
50 604
+13%
|
61 577
+22%
|
67 849
+10%
|
72 155
+6%
|
76 743
+6%
|
76 394
0%
|
70 232
-8%
|
74 849
+7%
|
68 558
-8%
|
59 052
-14%
|
68 156
+15%
|
51 946
-24%
|
44 349
-15%
|
38 790
-13%
|
19 706
-49%
|
14 030
-29%
|
14 761
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 737)
|
(2 252)
|
(2 760)
|
(2 541)
|
(2 564)
|
(2 003)
|
(2 442)
|
(2 370)
|
(2 956)
|
(3 153)
|
(2 502)
|
(3 021)
|
(2 851)
|
(3 288)
|
(4 390)
|
(4 561)
|
(4 651)
|
(5 348)
|
(6 412)
|
(5 695)
|
(6 000)
|
(6 379)
|
(5 776)
|
(7 517)
|
(9 998)
|
(12 791)
|
(15 112)
|
(12 893)
|
(13 505)
|
(12 851)
|
(11 126)
|
(15 554)
|
(13 824)
|
(12 474)
|
(13 259)
|
(11 349)
|
(11 422)
|
(11 550)
|
(9 446)
|
(5 145)
|
(6 756)
|
|
| Income from Continuing Operations |
15 385
|
14 669
|
20 606
|
22 173
|
23 756
|
27 982
|
28 163
|
25 223
|
24 628
|
25 371
|
25 114
|
30 704
|
30 540
|
30 419
|
30 704
|
26 393
|
28 556
|
29 416
|
26 127
|
29 384
|
33 373
|
34 300
|
40 341
|
37 366
|
40 607
|
48 787
|
52 737
|
59 262
|
63 239
|
63 545
|
59 107
|
59 295
|
54 734
|
46 578
|
54 897
|
40 597
|
32 927
|
27 240
|
10 260
|
8 885
|
8 005
|
|
| Income to Minority Interest |
(1 443)
|
(1 043)
|
(999)
|
(819)
|
(651)
|
(937)
|
(1 464)
|
(2 382)
|
(3 054)
|
(3 587)
|
(3 502)
|
(3 396)
|
(3 083)
|
(3 186)
|
(3 651)
|
(3 317)
|
(3 504)
|
(3 756)
|
(3 483)
|
(3 649)
|
(4 396)
|
(4 461)
|
(5 560)
|
(5 647)
|
(6 392)
|
(7 046)
|
(6 990)
|
(6 263)
|
(5 879)
|
(5 268)
|
(4 748)
|
(5 606)
|
(5 331)
|
(6 171)
|
(7 692)
|
(6 612)
|
(6 362)
|
(5 103)
|
(3 194)
|
(2 766)
|
(2 772)
|
|
| Net Income (Common) |
13 940
N/A
|
13 625
-2%
|
19 607
+44%
|
21 354
+9%
|
23 106
+8%
|
27 045
+17%
|
26 699
-1%
|
22 841
-14%
|
21 575
-6%
|
21 786
+1%
|
21 615
-1%
|
27 308
+26%
|
27 459
+1%
|
27 234
-1%
|
27 053
-1%
|
23 076
-15%
|
25 053
+9%
|
25 661
+2%
|
22 645
-12%
|
25 736
+14%
|
28 977
+13%
|
29 839
+3%
|
34 781
+17%
|
31 719
-9%
|
34 214
+8%
|
41 739
+22%
|
45 745
+10%
|
52 999
+16%
|
57 358
+8%
|
58 276
+2%
|
54 359
-7%
|
53 689
-1%
|
49 403
-8%
|
40 408
-18%
|
47 205
+17%
|
33 985
-28%
|
26 565
-22%
|
22 137
-17%
|
7 067
-68%
|
6 119
-13%
|
5 233
-14%
|
|
| EPS (Diluted) |
1 161.66
N/A
|
1 135.41
-2%
|
1 633.91
+44%
|
1 779.5
+9%
|
1 925.5
+8%
|
2 253.75
+17%
|
2 224.91
-1%
|
1 903.41
-14%
|
1 797.91
-6%
|
1 815.5
+1%
|
1 801.25
-1%
|
2 275.66
+26%
|
2 288.25
+1%
|
2 269.5
-1%
|
2 254.41
-1%
|
1 923
-15%
|
2 277.54
+18%
|
2 332.81
+2%
|
2 058.63
-12%
|
2 339.63
+14%
|
2 634.27
+13%
|
2 712.63
+3%
|
3 161.9
+17%
|
2 883.54
-9%
|
3 110.36
+8%
|
3 794.45
+22%
|
4 158.63
+10%
|
4 818.09
+16%
|
5 158.5
+7%
|
5 241.06
+2%
|
4 888.75
-7%
|
4 828.54
-1%
|
4 443.09
-8%
|
3 634.09
-18%
|
4 245.41
+17%
|
3 056.41
-28%
|
2 389.17
-22%
|
1 990.85
-17%
|
635.57
-68%
|
550
-13%
|
470.61
-14%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
