Meritz Securities Co Ltd
KRX:008560
Meritz Securities Co Ltd
KRX:008560
Price:
6 100
KRW
Market Closed
Market Cap:
₩3.3T
Balance Sheet
Balance Sheet Decomposition
Meritz Securities Co Ltd
Meritz Securities Co Ltd
Balance Sheet Decomposition is not available for
Meritz Securities Co Ltd
Meritz Securities Co Ltd
Balance Sheet
Meritz Securities Co Ltd
Meritz Securities Co Ltd
Currency: KRW
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
208 139
|
431 691
|
546 226
|
657 188
|
1 403 475
|
1 944 296
|
2 102 864
|
2 222 507
|
3 817 859
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
208 139
|
431 691
|
546 226
|
657 188
|
1 403 475
|
1 944 296
|
2 102 864
|
2 222 507
|
3 817 859
|
|
| Total Receivables |
164 900
|
127 177
|
155 317
|
354 904
|
495 733
|
550 529
|
438 433
|
714 246
|
945 902
|
|
| Other Current Assets |
35 136
|
31 606
|
51 524
|
117 528
|
183 618
|
184 548
|
186 124
|
139 959
|
233 250
|
|
| Total Current Assets |
408 175
|
590 474
|
753 067
|
1 129 620
|
2 082 826
|
2 679 373
|
2 727 421
|
3 076 712
|
4 997 011
|
|
| PP&E Net |
80 880
|
106 297
|
102 429
|
99 646
|
220 132
|
319 381
|
347 330
|
429 794
|
554 796
|
|
| PP&E Gross |
80 880
|
106 297
|
102 429
|
99 646
|
220 132
|
319 381
|
347 330
|
429 794
|
554 796
|
|
| Accumulated Depreciation |
73 892
|
63 540
|
67 335
|
59 864
|
81 016
|
111 967
|
136 094
|
176 592
|
211 777
|
|
| Intangible Assets |
45 896
|
48 414
|
40 452
|
35 714
|
35 015
|
35 796
|
36 496
|
39 658
|
40 076
|
|
| Note Receivable |
4 002 900
|
4 022 150
|
4 973 222
|
5 813 149
|
9 589 500
|
13 758 365
|
13 937 282
|
12 271 022
|
15 547 731
|
|
| Long-Term Investments |
3 831 150
|
6 709 209
|
8 110 341
|
9 741 382
|
11 289 854
|
13 715 482
|
20 292 604
|
26 618 370
|
31 572 700
|
|
| Other Long-Term Assets |
53 684
|
49 150
|
86 912
|
139 786
|
12 165
|
1 143
|
127
|
0
|
87
|
|
| Other Assets |
261 048
|
258 081
|
362 247
|
308 518
|
221 073
|
652 270
|
768 677
|
1 411 435
|
1 395 838
|
|
| Total Assets |
8 683 732
N/A
|
11 783 775
+36%
|
14 428 669
+22%
|
17 267 813
+20%
|
23 450 565
+36%
|
31 161 811
+33%
|
38 109 937
+22%
|
43 846 991
+15%
|
54 108 239
+23%
|
|
| Liabilities | ||||||||||
| Accrued Liabilities |
84 534
|
151 803
|
231 398
|
255 240
|
337 435
|
451 486
|
509 566
|
613 165
|
807 121
|
|
| Short-Term Debt |
5 127 755
|
7 316 903
|
9 231 443
|
9 757 495
|
12 374 476
|
14 573 527
|
17 483 952
|
18 901 597
|
23 778 550
|
|
| Other Current Liabilities |
554 123
|
557 450
|
697 445
|
577 932
|
1 240 806
|
1 193 513
|
2 061 336
|
2 794 286
|
3 351 442
|
|
| Total Current Liabilities |
5 766 412
|
8 026 156
|
10 160 286
|
10 590 667
|
13 952 717
|
16 218 526
|
20 054 854
|
22 309 048
|
27 937 114
|
|
| Long-Term Debt |
851 201
|
935 271
|
1 081 049
|
1 886 447
|
3 687 617
|
5 313 702
|
6 087 000
|
7 605 355
|
8 421 859
|
|
| Minority Interest |
0
|
177 374
|
0
|
0
|
99 745
|
99 745
|
99 745
|
174 414
|
124 445
|
|
| Other Liabilities |
1 351 647
|
1 745 217
|
1 468 770
|
2 912 390
|
2 497 629
|
6 156 470
|
7 948 804
|
9 143 804
|
12 414 852
|
|
| Total Liabilities |
7 969 259
N/A
|
10 884 018
+37%
|
12 710 104
+17%
|
15 389 503
+21%
|
20 237 706
+32%
|
27 788 442
+37%
|
34 190 403
+23%
|
39 232 623
+15%
|
48 898 270
+25%
|
|
| Equity | ||||||||||
| Common Stock |
309 477
|
311 782
|
496 639
|
496 639
|
717 489
|
717 489
|
717 489
|
776 140
|
776 179
|
|
| Retained Earnings |
224 669
|
348 144
|
599 971
|
749 513
|
1 009 830
|
1 170 370
|
1 507 794
|
1 918 191
|
2 316 029
|
|
| Additional Paid In Capital |
117 517
|
117 878
|
558 672
|
559 407
|
1 411 579
|
1 412 413
|
1 413 204
|
1 554 349
|
1 529 320
|
|
| Unrealized Security Profit/Loss |
69 062
|
128 206
|
69 519
|
79 036
|
80 569
|
80 202
|
88 912
|
125 558
|
151 867
|
|
| Treasury Stock |
9 708
|
9 708
|
9 712
|
9 712
|
9 718
|
9 718
|
9 718
|
9 718
|
262 530
|
|
| Other Equity |
3 456
|
3 456
|
3 476
|
3 428
|
3 111
|
2 613
|
201 854
|
249 849
|
699 105
|
|
| Total Equity |
714 473
N/A
|
899 758
+26%
|
1 718 564
+91%
|
1 878 310
+9%
|
3 212 859
+71%
|
3 373 369
+5%
|
3 919 535
+16%
|
4 614 369
+18%
|
5 209 969
+13%
|
|
| Total Liabilities & Equity |
8 683 732
N/A
|
11 783 775
+36%
|
14 428 669
+22%
|
17 267 813
+20%
|
23 450 565
+36%
|
31 161 811
+33%
|
38 109 937
+22%
|
43 846 991
+15%
|
54 108 239
+23%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
342
|
345
|
454
|
454
|
563
|
563
|
574
|
633
|
586
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
112
|
112
|
71
|
71
|
29
|
|
Switch to:
Switch to:
See Also
Discover More
