Youlchon Chemical Co Ltd
KRX:008730

Watchlist Manager
Youlchon Chemical Co Ltd Logo
Youlchon Chemical Co Ltd
KRX:008730
Watchlist
Price: 23 950 KRW 0.42% Market Closed
Market Cap: ₩594B

Income Statement

Earnings Waterfall
Youlchon Chemical Co Ltd

Income Statement
Youlchon Chemical Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 457
1 334
1 485
1 462
1 431
1 271
1 090
904
567
353
152
5
6
19
38
56
77
86
0
0
68
22
132
188
256
199
0
56
307
55
185
760
1 570
2 380
3 173
3 602
3 964
4 218
4 263
4 035
3 550
3 109
2 797
2 586
2 482
2 414
2 359
2 396
2 245
2 127
1 901
2 058
2 370
2 633
3 317
3 558
3 653
3 617
3 244
3 004
2 889
2 855
2 971
3 104
3 315
3 655
3 748
3 579
3 684
3 798
3 915
4 406
4 448
4 419
4 742
4 739
4 871
0
0
0
Revenue
251 760
N/A
251 996
+0%
254 906
+1%
259 311
+2%
258 150
0%
257 746
0%
255 078
-1%
253 452
-1%
260 402
+3%
264 632
+2%
271 913
+3%
279 653
+3%
278 102
-1%
283 698
+2%
291 438
+3%
298 616
+2%
308 500
+3%
318 126
+3%
328 644
+3%
334 588
+2%
342 684
+2%
350 588
+2%
361 103
+3%
367 661
+2%
376 635
+2%
383 354
+2%
384 906
+0%
398 064
+3%
405 702
+2%
414 025
+2%
427 871
+3%
431 138
+1%
440 653
+2%
452 659
+3%
457 317
+1%
461 849
+1%
451 935
-2%
446 030
-1%
439 857
-1%
435 181
-1%
436 229
+0%
435 215
0%
437 599
+1%
439 643
+0%
443 482
+1%
444 980
+0%
452 905
+2%
475 508
+5%
492 205
+4%
496 022
+1%
492 118
-1%
479 689
-3%
489 771
+2%
495 842
+1%
502 295
+1%
515 471
+3%
506 617
-2%
514 710
+2%
517 017
+0%
516 613
0%
520 655
+1%
525 543
+1%
535 237
+2%
535 985
+0%
538 734
+1%
539 466
+0%
540 787
+0%
527 212
-3%
457 894
-13%
491 382
+7%
472 126
-4%
467 439
-1%
414 491
-11%
410 743
-1%
412 034
+0%
403 099
-2%
457 078
+13%
475 628
+4%
475 730
+0%
485 722
+2%
Gross Profit
Cost of Revenue
(211 363)
(212 476)
(212 592)
(214 545)
(217 189)
(214 862)
(214 396)
(215 745)
(220 771)
(226 834)
(232 969)
(239 672)
(237 829)
(240 342)
(246 473)
(248 025)
(257 688)
(267 194)
(274 448)
(284 263)
(289 756)
(298 771)
(310 064)
(316 621)
(326 557)
(330 509)
(332 338)
(343 469)
(348 038)
(352 544)
(362 858)
(363 579)
(373 893)
(391 356)
(399 811)
(409 239)
(403 510)
(395 675)
(386 484)
(382 272)
(375 015)
(368 764)
(370 065)
(370 149)
(380 161)
(383 988)
(389 592)
(402 223)
(414 841)
(423 765)
(424 862)
(420 674)
(433 386)
(437 066)
(443 043)
(452 075)
(439 925)
(442 709)
(444 026)
(445 257)
(450 513)
(461 249)
(474 579)
(479 490)
(485 614)
(492 102)
(491 316)
(483 835)
(423 072)
(450 526)
(438 594)
(434 852)
(395 110)
(396 463)
(393 753)
(386 029)
(432 799)
(435 700)
(436 213)
(443 190)
Gross Profit
40 397
N/A
39 520
-2%
42 314
+7%
44 766
+6%
40 961
-8%
42 885
+5%
40 683
-5%
37 709
-7%
39 630
+5%
37 801
-5%
38 947
+3%
39 983
+3%
40 273
+1%
43 356
+8%
44 964
+4%
50 591
+13%
50 813
+0%
50 933
+0%
54 198
+6%
50 326
-7%
52 928
+5%
51 817
-2%
51 039
-2%
51 040
+0%
50 077
-2%
52 846
+6%
52 570
-1%
54 596
+4%
57 664
+6%
61 480
+7%
65 010
+6%
67 557
+4%
66 760
-1%
61 303
-8%
57 508
-6%
52 612
-9%
48 425
-8%
50 356
+4%
53 373
+6%
52 909
-1%
61 214
+16%
66 451
+9%
67 534
+2%
69 494
+3%
63 321
-9%
60 992
-4%
63 313
+4%
73 285
+16%
77 364
+6%
72 258
-7%
67 256
-7%
59 016
-12%
56 385
-4%
58 776
+4%
59 254
+1%
63 397
+7%
66 692
+5%
72 003
+8%
72 992
+1%
71 357
-2%
70 142
-2%
64 295
-8%
60 659
-6%
56 496
-7%
53 120
-6%
47 364
-11%
49 471
+4%
43 377
-12%
34 822
-20%
40 856
+17%
33 532
-18%
32 587
-3%
19 381
-41%
14 279
-26%
18 281
+28%
17 070
-7%
24 279
+42%
39 928
+64%
39 517
-1%
42 531
+8%
Operating Income
Operating Expenses
(19 467)
(19 875)
(20 717)
(22 327)
(22 726)
(23 336)
(23 578)
(23 577)
(25 605)
(26 417)
(28 079)
(28 254)
(27 970)
(28 040)
(26 922)
(26 913)
(25 471)
(25 666)
(26 507)
(26 517)
(26 049)
(27 003)
(20 646)
(21 587)
(29 700)
(29 296)
(36 151)
(36 028)
(30 247)
(30 367)
(30 706)
(31 146)
(29 968)
(31 301)
(32 748)
(33 648)
(34 050)
(34 372)
(36 584)
(37 075)
(39 043)
(38 359)
(36 006)
(34 961)
(34 204)
(36 842)
(37 872)
(37 392)
(36 977)
(36 977)
(36 039)
(36 559)
(38 609)
(38 350)
(38 835)
(40 427)
(40 849)
(42 818)
(43 481)
(43 304)
(43 422)
(42 426)
(41 929)
(42 789)
(42 099)
(43 416)
(45 286)
(45 543)
(40 800)
(43 005)
(41 649)
(39 671)
(35 581)
(35 460)
(34 966)
(34 984)
(42 633)
(68 449)
(42 212)
(41 949)
Selling, General & Administrative
(17 018)
(17 394)
(18 229)
(19 482)
(19 447)
(19 909)
(19 993)
(20 142)
(22 670)
(23 403)
(25 318)
(25 805)
(25 727)
(26 002)
(25 012)
(25 223)
(23 917)
(23 943)
(25 565)
(25 835)
(24 083)
(26 967)
(26 809)
(27 160)
(26 514)
(28 482)
(27 365)
(27 039)
(26 882)
(27 316)
(27 728)
(28 214)
(26 797)
(28 130)
(29 396)
(30 216)
(30 285)
(30 058)
(32 266)
(32 625)
(35 212)
(34 398)
(31 992)
(31 324)
(30 819)
(31 078)
(32 100)
(33 343)
(33 349)
(33 140)
(32 306)
(32 800)
(34 892)
(35 401)
(35 858)
(36 492)
(36 561)
(38 041)
(38 183)
(37 215)
(37 043)
(36 295)
(35 890)
(37 150)
(29 145)
(27 827)
(27 899)
(26 734)
(29 028)
(31 895)
(31 188)
(29 713)
(25 985)
(25 419)
(24 726)
(24 297)
(31 161)
(31 120)
(31 006)
(31 061)
Research & Development
(433)
(498)
(586)
(889)
(1 158)
(1 125)
(1 132)
(973)
(647)
(709)
(647)
(515)
(485)
(573)
(584)
(561)
(621)
(676)
0
0
(936)
(178)
0
0
(852)
(493)
(939)
(1 430)
(1 881)
(1 420)
(1 416)
(1 462)
(1 976)
(2 005)
(2 136)
(2 156)
(2 449)
(2 540)
(2 552)
(2 674)
(2 439)
(2 287)
(2 296)
(1 889)
(1 847)
(1 903)
(1 885)
(2 086)
(2 041)
(1 950)
(1 858)
(1 888)
(2 167)
(2 197)
(2 210)
(2 330)
(2 468)
(2 836)
(3 243)
(3 947)
(4 319)
(4 074)
(3 993)
(3 580)
(12 069)
(14 327)
(16 417)
(18 145)
(10 895)
(10 237)
(9 562)
(9 032)
(8 649)
(9 003)
(9 132)
(9 509)
(10 209)
(10 101)
(9 991)
(9 695)
Depreciation & Amortization
(2 017)
(1 981)
(1 900)
(1 955)
(2 121)
(2 303)
(2 454)
(2 463)
(2 287)
(2 305)
(2 114)
(1 934)
(1 758)
(1 463)
(1 324)
(1 127)
(933)
(1 241)
0
0
(2 202)
(568)
0
0
(2 334)
(357)
(721)
(1 103)
(1 484)
(1 067)
(997)
(906)
(1 195)
(1 166)
(1 216)
(1 276)
(1 316)
(1 775)
(1 768)
(1 778)
(1 393)
(1 675)
(1 717)
(1 747)
(1 537)
(1 930)
(1 956)
(1 963)
(1 587)
(1 886)
(1 874)
(1 870)
(1 551)
(1 560)
(1 576)
(1 606)
(1 819)
(1 941)
(2 055)
(2 141)
(2 061)
(2 055)
(2 045)
(2 057)
(886)
(1 263)
(970)
(664)
(877)
(873)
(899)
(926)
(948)
(1 047)
(1 117)
(1 189)
(1 263)
(1 240)
(1 216)
(1 193)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
193
(942)
(682)
1 173
709
6 163
5 573
0
36
(7 126)
(6 456)
0
(564)
(565)
(564)
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 931)
(1 931)
0
0
0
0
0
0
808
809
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
10
10
0
(25 989)
0
0
Operating Income
20 930
N/A
19 645
-6%
21 597
+10%
22 438
+4%
18 235
-19%
19 547
+7%
17 102
-13%
14 129
-17%
14 026
-1%
11 381
-19%
10 866
-5%
11 728
+8%
12 303
+5%
15 317
+24%
18 044
+18%
23 679
+31%
25 342
+7%
25 267
0%
27 690
+10%
23 809
-14%
26 879
+13%
24 814
-8%
30 393
+22%
29 452
-3%
20 378
-31%
23 549
+16%
16 417
-30%
18 568
+13%
27 417
+48%
31 114
+13%
34 306
+10%
36 411
+6%
36 792
+1%
30 001
-18%
24 759
-17%
18 964
-23%
14 375
-24%
15 983
+11%
16 788
+5%
15 833
-6%
22 170
+40%
28 092
+27%
31 528
+12%
34 533
+10%
29 118
-16%
24 150
-17%
25 441
+5%
35 893
+41%
40 386
+13%
35 280
-13%
31 217
-12%
22 456
-28%
17 775
-21%
20 425
+15%
20 416
0%
22 968
+13%
25 843
+13%
29 184
+13%
29 511
+1%
28 053
-5%
26 720
-5%
21 869
-18%
18 730
-14%
13 707
-27%
11 020
-20%
3 948
-64%
4 185
+6%
(2 166)
N/A
(5 979)
-176%
(2 149)
+64%
(8 117)
-278%
(7 085)
+13%
(16 200)
-129%
(21 180)
-31%
(16 685)
+21%
(17 914)
-7%
(18 355)
-2%
(28 521)
-55%
(2 695)
+91%
583
N/A
Pre-Tax Income
Interest Income Expense
27 103
25 701
2 921
3 579
5 023
8 223
7 906
7 445
6 324
3 126
3 570
4 019
3 895
4 245
4 284
3 682
2 181
1 037
(92)
(538)
(314)
541
803
841
1 007
144
121
183
(98)
528
549
(243)
(798)
(1 974)
(3 400)
(3 160)
(2 736)
(2 890)
(2 146)
(1 303)
(2 113)
(2 153)
(1 913)
(3 611)
(1 115)
(1 961)
(1 761)
(775)
(3 527)
(2 064)
(1 506)
(2 325)
(1 395)
(1 605)
(2 682)
(2 013)
(2 445)
(1 733)
(2 190)
(2 876)
(3 580)
(3 720)
(3 465)
(2 352)
(1 515)
(1 888)
(818)
482
(1 278)
(1 286)
(2 287)
(4 271)
(2 987)
(2 344)
(1 501)
(2 865)
751
(665)
(3 995)
(1 804)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(620)
0
0
(702)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 931)
(1 931)
0
0
0
0
0
0
808
808
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(25 989)
0
(26 760)
(26 760)
Gain/Loss on Disposition of Assets
(1 183)
(1 276)
(1 219)
(1 085)
(1 460)
(1 469)
(1 483)
(1 499)
(801)
(833)
(795)
(673)
(498)
(538)
(136)
(338)
(28)
0
0
0
0
0
0
0
7 093
11
23
40
(67)
(27)
(120)
(129)
(50)
(151)
(53)
(60)
(118)
(74)
(113)
(109)
(149)
(101)
(79)
(820)
(734)
(918)
(917)
(179)
(1 910)
(1 722)
(1 723)
(1 721)
(20)
(41)
(36)
(21)
6
26
6
(376)
(746)
(745)
(726)
(358)
77
(23)
(19)
7
(54)
46
53
21
(10 475)
(10 473)
(10 482)
(10 484)
(35)
(27)
(30)
(26)
Total Other Income
551
638
(3 922)
(4 084)
(3 936)
(3 946)
301
93
(217)
(436)
1 859
1 719
1 440
636
(1 972)
(2 192)
(2 520)
(1 443)
(1 447)
(542)
0
0
0
0
218
6 610
7 035
7 240
1 034
1 825
1 732
1 699
927
755
618
1 065
243
429
223
(289)
(1 864)
(1 643)
(1 422)
940
2 853
2 782
2 844
1 003
749
764
743
175
643
446
182
(311)
(36)
(457)
(200)
307
(160)
393
384
506
949
761
617
475
290
285
279
(24)
(340)
(415)
128
939
1 444
1 706
1 944
2 039
Pre-Tax Income
47 401
N/A
44 707
-6%
19 376
-57%
20 847
+8%
17 862
-14%
22 357
+25%
23 828
+7%
20 170
-15%
19 331
-4%
13 236
-32%
15 498
+17%
16 791
+8%
17 140
+2%
19 660
+15%
20 219
+3%
24 830
+23%
24 974
+1%
24 241
-3%
26 151
+8%
22 729
-13%
25 863
+14%
25 356
-2%
31 196
+23%
30 293
-3%
28 695
-5%
30 314
+6%
23 595
-22%
26 031
+10%
28 287
+9%
33 441
+18%
36 467
+9%
37 738
+3%
36 871
-2%
28 632
-22%
21 924
-23%
16 809
-23%
11 764
-30%
13 449
+14%
14 752
+10%
14 130
-4%
18 045
+28%
24 194
+34%
28 115
+16%
29 113
+4%
28 191
-3%
24 054
-15%
25 606
+6%
35 941
+40%
35 699
-1%
32 257
-10%
28 730
-11%
19 392
-33%
17 811
-8%
19 223
+8%
17 879
-7%
20 623
+15%
23 368
+13%
27 020
+16%
27 126
+0%
25 107
-7%
22 233
-11%
17 797
-20%
14 924
-16%
11 503
-23%
10 532
-8%
2 797
-73%
3 965
+42%
(1 203)
N/A
(7 020)
-484%
(3 104)
+56%
(10 072)
-225%
(11 359)
-13%
(30 003)
-164%
(34 412)
-15%
(28 539)
+17%
(30 324)
-6%
(42 184)
-39%
(27 507)
+35%
(31 536)
-15%
(25 969)
+18%
Net Income
Tax Provision
(11 382)
(10 645)
(3 451)
(4 088)
(3 736)
(5 091)
(5 490)
(4 169)
(4 567)
(2 771)
(3 581)
(3 995)
(4 552)
(5 042)
(5 737)
(7 376)
(7 051)
(6 782)
(6 526)
(5 109)
(4 943)
(4 911)
(7 140)
(6 931)
(6 725)
(7 117)
(4 555)
(5 143)
(5 681)
(6 927)
(7 085)
(7 394)
(9 381)
(7 318)
(6 426)
(5 051)
(2 712)
(3 157)
(3 331)
(3 252)
(4 060)
(5 616)
(7 830)
(7 983)
(7 271)
(6 101)
(4 982)
(7 769)
(8 392)
(7 564)
(6 966)
(3 529)
(3 086)
(4 190)
(3 891)
(5 705)
(5 156)
(5 325)
(2 824)
(2 946)
(2 056)
(933)
(2 663)
(1 194)
(2 079)
(414)
(560)
725
1 674
835
1 965
1 989
7 151
9 313
7 905
8 209
9 316
6 278
6 775
5 731
Income from Continuing Operations
36 019
34 061
15 925
16 760
14 126
17 267
18 339
16 002
14 764
10 466
11 918
12 796
12 589
14 617
14 481
17 454
17 923
17 458
19 624
17 618
20 920
20 445
24 056
23 362
21 970
23 198
19 042
20 890
22 606
26 514
29 381
30 343
27 490
21 315
15 499
11 759
9 052
10 293
11 422
10 879
13 985
18 579
20 286
21 132
20 920
17 953
20 624
28 171
27 306
24 693
21 764
15 863
14 725
15 033
13 988
14 918
18 212
21 694
24 301
22 160
20 178
16 864
12 260
10 309
8 453
2 383
3 404
(478)
(5 347)
(2 268)
(8 107)
(9 370)
(22 852)
(25 099)
(20 635)
(22 115)
(32 868)
(21 229)
(24 760)
(20 238)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
36 019
N/A
34 061
-5%
15 925
-53%
16 760
+5%
14 126
-16%
17 267
+22%
18 339
+6%
16 002
-13%
14 764
-8%
10 466
-29%
11 918
+14%
12 796
+7%
12 589
-2%
14 617
+16%
14 481
-1%
17 454
+21%
17 923
+3%
17 458
-3%
19 624
+12%
17 618
-10%
20 920
+19%
20 445
-2%
24 056
+18%
23 362
-3%
21 970
-6%
23 198
+6%
19 042
-18%
20 890
+10%
22 606
+8%
26 514
+17%
29 381
+11%
30 343
+3%
27 490
-9%
21 315
-22%
15 499
-27%
11 759
-24%
9 052
-23%
10 293
+14%
11 422
+11%
10 879
-5%
13 985
+29%
18 579
+33%
20 286
+9%
21 132
+4%
20 920
-1%
17 953
-14%
20 624
+15%
28 171
+37%
27 306
-3%
24 693
-10%
21 764
-12%
15 863
-27%
14 716
-7%
15 025
+2%
13 980
-7%
14 910
+7%
18 212
+22%
21 694
+19%
24 301
+12%
22 160
-9%
20 178
-9%
16 864
-16%
12 260
-27%
10 309
-16%
8 453
-18%
2 383
-72%
3 404
+43%
(478)
N/A
(4 149)
-768%
(2 268)
+45%
(8 107)
-257%
(9 370)
-16%
(19 085)
-104%
3 005
N/A
7 470
+149%
5 989
-20%
(8 530)
N/A
(21 229)
-149%
(24 760)
-17%
(20 238)
+18%
EPS (Diluted)
1 500.79
N/A
1 480.91
-1%
692.39
-53%
728.69
+5%
588.58
-19%
690.68
+17%
733.56
+6%
640.08
-13%
590.55
-8%
418.64
-29%
476.72
+14%
511.84
+7%
503.56
-2%
584.67
+16%
579.24
-1%
698.16
+21%
716.92
+3%
698.32
-3%
784.96
+12%
704.72
-10%
836.8
+19%
817.8
-2%
962.24
+18%
934.48
-3%
878.8
-6%
927.92
+6%
761.68
-18%
835.6
+10%
904.24
+8%
1 060.56
+17%
1 175.24
+11%
1 213.72
+3%
1 099.59
-9%
852.6
-22%
619.96
-27%
470.36
-24%
362.08
-23%
411.72
+14%
456.88
+11%
435.16
-5%
559.4
+29%
743.16
+33%
811.44
+9%
845.28
+4%
836.8
-1%
718.12
-14%
824.96
+15%
1 126.83
+37%
1 092.24
-3%
987.72
-10%
870.56
-12%
634.52
-27%
588.64
-7%
601
+2%
559.2
-7%
596.4
+7%
728.48
+22%
867.76
+19%
972.04
+12%
886.4
-9%
807.12
-9%
674.56
-16%
494.36
-27%
415.69
-16%
340.83
-18%
96.08
-72%
137.27
+43%
-19.26
N/A
-167.3
-769%
-91.46
+45%
-326.9
-257%
-377.81
-16%
-769.56
-104%
121.18
N/A
301.2
+149%
241.5
-20%
-343.96
N/A
-856.01
-149%
-998.4
-17%
-816.03
+18%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett