Watchlist Manager

Watchlist

Price: 36 700 KRW 2.51% Market Closed

Market Cap: ₩2.5T

	Hanmi Science Co Ltd KRX:008930	KR
M	Magic Empire Global Ltd NASDAQ:MEGL	HK

Balance Sheet

Currency: KRW

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	15 647	17 622	18 957	24 858	25 686	18 234	38 065	24 922	13 506	8 083	15 082	6 426	22 047	94 392	102 546	38 360	26 858	16 747	14 849	16 591	21 421	27 579	85 228	127 389
Cash Equivalents	15 647	17 622	18 957	24 858	25 686	18 234	38 065	24 922	13 506	8 083	15 082	6 426	22 047	94 392	102 546	38 360	26 858	16 747	14 849	16 591	21 421	27 579	85 228	127 389
Short-Term Investments	5 315	4 786	3 383	478	1 755	1 816	1 154	312	0	0	0	0	0	0	0	5 485	0	0	0	0	0	6 000	2 000	0
Total Receivables	99 755	101 015	119 193	144 965	166 254	220 321	237 659	240 362	7 079	4 967	34 516	65 243	125 572	240 160	127 316	107 549	101 417	91 092	87 903	94 216	110 550	108 771	103 331	107 032
Accounts Receivables	95 061	97 000	115 361	142 550	165 280	219 040	234 052	232 968	7 078	4 950	22 972	42 705	89 323	239 841	124 851	106 216	100 590	90 725	86 614	93 520	109 474	107 055	102 605	106 075
Other Receivables	4 694	4 015	3 832	2 415	974	1 281	3 607	7 394	1	17	11 544	22 538	36 249	319	2 465	1 333	827	367	1 289	696	1 076	1 716	726	957
Inventory	26 693	35 832	45 115	45 558	53 723	69 708	98 937	116 523	41	47	18 810	70 645	114 958	92 576	95 667	107 709	102 819	100 883	110 186	105 971	112 229	104 869	108 731	122 542
Other Current Assets	5 670	6 953	5 237	5 446	7 690	12 667	14 786	39 388	2 835	3 869	5 281	6 144	8 550	3 264	4 464	2 154	13 363	8 357	2 789	5 781	1 149	26 682	28 674	68 807
Total Current Assets	153 080	166 208	191 884	221 306	255 107	322 747	390 601	421 508	23 461	16 967	73 689	148 458	271 127	430 393	329 993	261 258	244 457	217 079	215 727	222 559	245 348	273 900	327 965	425 770
PP&E Net	87 280	102 969	120 678	103 088	156 847	211 542	240 974	261 091	12 757	12 521	15 334	19 406	23 503	24 823	27 750	27 054	25 718	26 341	25 641	26 044	88 919	94 068	100 353	108 514
PP&E Gross	87 280	102 969	120 678	103 088	156 847	211 542	240 974	261 091	12 757	12 521	15 334	19 406	23 503	24 823	27 750	27 054	25 718	26 341	25 641	26 044	88 919	94 068	100 353	108 514
Accumulated Depreciation	33 692	41 943	46 014	46 313	54 974	73 620	99 232	120 945	1 249	1 663	2 441	3 206	3 949	4 358	5 412	7 233	8 927	13 379	16 521	14 187	16 218	20 794	25 417	26 161
Intangible Assets	18 161	18 924	17 833	22 696	28 070	40 260	49 933	56 140	770	1 078	2 716	3 756	5 176	7 189	8 473	12 548	11 181	10 411	8 815	7 583	19 127	67 138	54 540	15 746
Goodwill	4 264	3 437	4 097	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1 470	826	370	634	559	600	2 178
Long-Term Investments	39 398	32 116	22 516	54 556	72 420	104 235	105 308	141 360	390 556	375 591	393 483	407 904	441 340	460 878	593 827	630 695	625 925	645 691	657 542	679 990	743 077	775 356	849 741	919 302
Other Long-Term Assets	3 653	4 163	7 868	7 297	13 108	11 421	51 617	15 345	6	7	172	299	1 650	8 742	9 206	7 229	9 265	9 840	14 669	13 348	12 586	15 148	15 881	17 537
Other Assets	4 264	3 437	4 097	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Assets	305 835 N/A	327 817 +7%	364 875 +11%	408 943 +12%	525 553 +29%	690 204 +31%	838 432 +21%	895 444 +7%	427 550 -52%	406 165 -5%	485 394 +20%	579 823 +19%	742 795 +28%	932 024 +25%	969 249 +4%	938 783 -3%	916 546 -2%	910 832 -1%	923 220 +1%	949 894 +3%	1 109 691 +17%	1 226 170 +10%	1 349 079 +10%	1 489 047 +10%
Liabilities
Accounts Payable	12 691	16 016	18 931	27 373	22 774	21 550	26 062	29 465	133	121	44 964	117 178	213 447	211 395	197 398	176 923	153 550	130 912	123 932	104 568	77 557	59 842	111 751	116 668
Accrued Liabilities	4 758	4 315	5 816	6 132	4 628	7 594	10 325	11 806	1 142	934	2 022	2 025	3 165	16 255	4 563	4 920	6 243	6 411	6 161	9 142	11 598	13 195	12 664	13 084
Short-Term Debt	37 153	36 910	41 756	12 840	13 786	200	55 279	62 651	145	10 092	17 199	17 159	70 000	40 000	25 000	25 000	20 000	44 000	45 000	50 000	191 250	200 850	202 450	199 600
Current Portion of Long-Term Debt	29 977	20 379	13 572	23 917	11 232	21 003	25 183	171 219	0	0	0	0	0	0	0	0	0	1 125	1 155	6 293	4 270	10 511	23 715	14 352
Other Current Liabilities	24 210	32 383	31 488	42 478	86 769	65 566	48 697	41 300	574	16 106	5 563	21 874	29 733	69 459	77 754	37 746	47 429	45 740	43 865	50 992	63 051	110 805	118 247	139 841
Total Current Liabilities	108 788	110 002	111 562	112 740	139 190	115 913	165 546	316 442	1 993	27 252	69 747	158 237	316 345	337 109	304 715	244 590	227 222	228 188	220 113	220 995	347 726	395 202	468 827	483 545
Long-Term Debt	26 469	36 882	41 037	34 153	54 076	175 154	235 818	82 391	0	0	0	0	0	0	0	0	0	298	5 275	201	6 483	10 769	1 009	579
Deferred Income Tax	0	1 679	3 806	14 176	12 612	15 322	4 734	11 859	7 828	4 325	6 987	8 837	2 426	1 981	5 262	4 712	4 488	872	959	286	5 836	12 483	12 972	16 603
Minority Interest	13 035	15 627	17 237	12 725	16 511	19 743	26 686	27 357	38	33	1 199	1 184	1 656	569	2 277	2	0	1	2	3	2	34	2 225	2 660
Other Liabilities	21 995	23 637	26 664	28 218	28 815	32 998	39 333	39 875	12 109	2 334	14 768	3 684	6 312	8 685	11 708	24 329	31 742	35 787	38 139	38 117	24 898	20 244	27 567	29 127
Total Liabilities	170 287 N/A	187 827 +10%	200 306 +7%	202 012 +1%	251 204 +24%	359 129 +43%	472 117 +31%	477 923 +1%	21 892 -95%	33 877 +55%	92 700 +174%	171 941 +85%	326 740 +90%	348 344 +7%	323 962 -7%	273 629 -16%	263 452 -4%	265 147 +1%	264 484 0%	259 596 -2%	384 945 +48%	438 663 +14%	508 150 +16%	527 194 +4%
Equity
Common Stock	16 856	16 856	17 686	18 889	19 795	20 746	21 745	22 782	22 577	23 683	24 832	26 025	27 277	28 593	29 145	31 140	31 750	32 371	33 006	33 652	34 312	34 978	34 978	34 978
Retained Earnings	74 139	78 098	109 443	147 868	215 495	263 592	329 852	375 859	447 715	173 433	185 965	150 771	169 090	344 570	323 940	350 948	342 865	355 946	367 923	397 060	461 188	533 274	631 254	757 965
Additional Paid In Capital	30 749	31 079	31 079	32 038	31 132	30 180	29 182	28 144	233 523	232 423	231 275	230 081	228 782	211 349	299 043	230 571	230 191	229 570	228 936	228 289	227 629	226 963	126 963	128 335
Unrealized Security Profit/Loss	16 503	14 829	11 098	21 956	22 430	30 186	1 098	29 366	286 386	43 105	33 339	17 061	6 993	0	6 533	6 162	9 312	29 352	28 013	25 786	35 012	36 578	13 823	19 534
Treasury Stock	2 307	1 172	4 679	13 751	13 973	14 196	22 267	44 764	14 262	16 638	18 529	18 547	18 577	0	0	14 336	15 334	15 982	16 330	17 344	37 100	44 925	14 158	14 158
Other Equity	393	300	59	68	529	567	8 902	6 133	2 491	2 491	2 491	2 490	2 490	831	309	72 993	72 934	73 133	73 214	74 427	73 729	73 794	75 715	74 268
Total Equity	135 548 N/A	139 990 +3%	164 569 +18%	206 930 +26%	274 349 +33%	331 076 +21%	366 316 +11%	417 521 +14%	405 658 -3%	372 287 -8%	392 694 +5%	407 882 +4%	416 055 +2%	583 681 +40%	645 287 +11%	665 154 +3%	653 093 -2%	645 686 -1%	658 736 +2%	690 298 +5%	724 746 +5%	787 507 +9%	840 929 +7%	961 853 +14%
Total Liabilities & Equity	305 835 N/A	327 817 +7%	364 875 +11%	408 943 +12%	525 553 +29%	690 204 +31%	838 432 +21%	895 444 +7%	427 550 -52%	406 165 -5%	485 394 +20%	579 823 +19%	742 795 +28%	932 024 +25%	969 249 +4%	938 783 -3%	916 546 -2%	910 832 -1%	923 220 +1%	949 894 +3%	1 109 691 +17%	1 226 170 +10%	1 349 079 +10%	1 489 047 +10%
Shares Outstanding
Common Shares Outstanding	18	18	18	18	17	17	16	17	64	66	65	65	65	64	66	65	66	66	66	67	67	68	68	68

Income Statement Balance Sheet Cash Flow Statement

Hanmi Science Co Ltd
KRX:008930

Balance Sheet

Balance Sheet Decomposition
Hanmi Science Co Ltd

Balance Sheet
Hanmi Science Co Ltd

See Also

Company

Help

Tools

Stocks

Hanmi Science Co Ltd KRX:008930

Balance Sheet

Balance Sheet Decomposition Hanmi Science Co Ltd

Balance Sheet Hanmi Science Co Ltd

See Also

Company

Help

Tools

Stocks

Hanmi Science Co Ltd
KRX:008930

Balance Sheet Decomposition
Hanmi Science Co Ltd

Balance Sheet
Hanmi Science Co Ltd