Dongyang Steel Pipe Co Ltd banner

Dongyang Steel Pipe Co Ltd
KRX:008970

Watchlist Manager
Dongyang Steel Pipe Co Ltd Logo
Dongyang Steel Pipe Co Ltd
KRX:008970
Watchlist
Price: 1 864 KRW 7.75% Market Closed
Market Cap: ₩193.4B

Income Statement

Earnings Waterfall
Dongyang Steel Pipe Co Ltd

Income Statement
Dongyang Steel Pipe Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
439
429
401
362
332
0
0
416
1 886
1 589
0
1 735
2 306
1 684
2 350
2 442
2 497
2 503
2 310
2 253
2 312
2 361
2 522
2 475
2 320
2 182
2 068
1 967
1 955
1 919
1 767
1 760
1 700
1 544
1 521
1 454
1 424
1 468
1 415
1 271
1 113
980
885
872
1 109
1 403
1 754
2 097
2 516
2 943
3 585
4 365
4 837
5 172
5 152
4 651
3 906
0
0
0
Revenue
82 644
N/A
80 090
-3%
85 500
+7%
90 101
+5%
90 643
+1%
48 799
-46%
117 340
+140%
177 014
+51%
256 423
+45%
249 495
-3%
239 989
-4%
240 624
+0%
222 637
-7%
212 490
-5%
217 132
+2%
206 944
-5%
199 834
-3%
218 603
+9%
188 186
-14%
176 753
-6%
171 321
-3%
150 501
-12%
143 619
-5%
134 018
-7%
129 306
-4%
141 883
+10%
149 328
+5%
149 331
+0%
147 138
-1%
139 593
-5%
149 704
+7%
159 800
+7%
161 997
+1%
166 638
+3%
158 381
-5%
160 347
+1%
163 430
+2%
169 600
+4%
180 248
+6%
178 569
-1%
173 822
-3%
178 024
+2%
163 061
-8%
161 229
-1%
182 021
+13%
189 727
+4%
224 457
+18%
249 892
+11%
266 172
+7%
265 562
0%
269 112
+1%
265 695
-1%
278 300
+5%
289 749
+4%
285 599
-1%
275 632
-3%
250 297
-9%
225 695
-10%
215 059
-5%
212 574
-1%
Gross Profit
Cost of Revenue
(69 201)
(67 606)
(72 669)
(78 280)
(80 390)
(45 131)
(107 948)
(164 859)
(239 858)
(233 360)
(223 624)
(224 426)
(211 286)
(205 236)
(212 576)
(203 694)
(191 355)
(200 974)
(170 843)
(156 629)
(152 197)
(138 772)
(134 447)
(128 782)
(127 101)
(137 320)
(142 813)
(141 644)
(141 528)
(136 232)
(144 433)
(153 916)
(153 822)
(157 318)
(149 541)
(148 829)
(145 897)
(148 020)
(153 624)
(150 096)
(146 719)
(151 380)
(144 823)
(148 024)
(170 384)
(178 917)
(208 317)
(227 582)
(238 923)
(238 945)
(242 916)
(241 940)
(261 200)
(272 272)
(267 302)
(257 389)
(228 723)
(205 610)
(197 752)
(197 137)
Gross Profit
13 444
N/A
12 486
-7%
12 831
+3%
11 820
-8%
10 253
-13%
3 668
-64%
9 392
+156%
12 155
+29%
16 565
+36%
16 135
-3%
16 365
+1%
16 198
-1%
11 351
-30%
7 253
-36%
4 555
-37%
3 249
-29%
8 479
+161%
17 628
+108%
17 342
-2%
20 123
+16%
19 124
-5%
11 730
-39%
9 173
-22%
5 237
-43%
2 206
-58%
4 563
+107%
6 515
+43%
7 686
+18%
5 610
-27%
3 360
-40%
5 269
+57%
5 882
+12%
8 175
+39%
9 318
+14%
8 839
-5%
11 517
+30%
17 533
+52%
21 578
+23%
26 623
+23%
28 473
+7%
27 103
-5%
26 644
-2%
18 237
-32%
13 204
-28%
11 638
-12%
10 810
-7%
16 141
+49%
22 309
+38%
27 248
+22%
26 617
-2%
26 196
-2%
23 755
-9%
17 100
-28%
17 477
+2%
18 297
+5%
18 243
0%
21 574
+18%
20 086
-7%
17 306
-14%
15 436
-11%
Operating Income
Operating Expenses
(7 308)
(7 178)
(7 436)
(7 351)
(7 872)
(3 113)
(6 551)
(9 519)
(13 052)
(14 279)
(15 373)
(16 677)
(17 472)
(16 004)
(15 138)
(14 873)
(16 965)
(20 215)
(19 836)
(18 955)
(15 875)
(12 821)
(12 585)
(12 053)
(14 184)
(14 718)
(14 637)
(14 911)
(12 100)
(11 397)
(12 382)
(11 934)
(12 166)
(12 267)
(11 099)
(12 237)
(13 824)
(15 794)
(18 305)
(19 203)
(19 685)
(20 041)
(17 434)
(16 683)
(14 869)
(13 394)
(14 326)
(15 979)
(19 510)
(21 510)
(22 733)
(21 254)
(14 902)
(12 233)
(11 300)
(10 920)
(14 897)
(14 995)
(14 795)
(15 236)
Selling, General & Administrative
(7 243)
(7 121)
(7 386)
(7 308)
(7 850)
(3 113)
(6 551)
(9 413)
(12 607)
(13 847)
(14 941)
(16 233)
(16 981)
(15 696)
(14 687)
(14 449)
(16 570)
(19 806)
(19 311)
(18 434)
(15 523)
(12 465)
(12 240)
(11 708)
(13 833)
(14 388)
(14 348)
(14 664)
(11 905)
(11 120)
(12 138)
(11 709)
(12 126)
(12 186)
(10 953)
(12 034)
(13 481)
(15 385)
(17 828)
(18 704)
(19 233)
(19 559)
(17 005)
(16 278)
(14 425)
(13 194)
(14 135)
(15 780)
(19 166)
(21 168)
(22 358)
(20 895)
(14 478)
(11 813)
(10 871)
(10 473)
(14 519)
(14 547)
(14 306)
(14 664)
Research & Development
0
0
0
0
0
0
0
(44)
(186)
(173)
0
(180)
(225)
(91)
(176)
(160)
(153)
(180)
(133)
(128)
(125)
(128)
(119)
(119)
(122)
(143)
(146)
(149)
(144)
0
0
(46)
(8)
(52)
(85)
(103)
(137)
(138)
(205)
(235)
(255)
(316)
(264)
(233)
(265)
(214)
(202)
(212)
(149)
(145)
(172)
(148)
(207)
(211)
(223)
(242)
(184)
(248)
(281)
(359)
Depreciation & Amortization
(66)
(59)
(51)
(44)
(21)
0
0
(63)
(259)
(203)
0
(207)
(266)
(206)
(263)
(253)
(243)
(228)
(228)
(228)
(227)
(227)
(227)
(227)
(229)
(188)
(144)
(99)
(50)
(47)
(44)
(40)
(33)
(27)
(60)
(99)
(205)
(271)
(272)
(264)
(196)
(166)
(164)
(173)
(179)
(189)
(192)
(190)
(194)
(197)
(203)
(211)
(217)
(209)
(206)
(205)
(194)
(199)
(208)
(214)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(56)
(432)
(57)
0
(11)
(12)
(11)
0
0
(164)
(165)
0
0
0
0
0
0
0
0
0
(230)
(200)
(139)
0
0
0
0
0
0
0
0
0
0
0
0
0
203
203
203
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
6 135
N/A
5 306
-14%
5 395
+2%
4 469
-17%
2 382
-47%
555
-77%
2 841
+412%
2 636
-7%
3 513
+33%
1 856
-47%
992
-47%
(479)
N/A
(6 121)
-1 178%
(8 752)
-43%
(10 584)
-21%
(11 625)
-10%
(8 486)
+27%
(2 587)
+70%
(2 494)
+4%
1 168
N/A
3 249
+178%
(1 091)
N/A
(3 412)
-213%
(6 815)
-100%
(11 979)
-76%
(10 153)
+15%
(8 120)
+20%
(7 223)
+11%
(6 489)
+10%
(8 036)
-24%
(7 111)
+12%
(6 050)
+15%
(3 991)
+34%
(2 946)
+26%
(2 258)
+23%
(718)
+68%
3 709
N/A
5 785
+56%
8 318
+44%
9 269
+11%
7 418
-20%
6 602
-11%
804
-88%
(3 479)
N/A
(3 231)
+7%
(2 584)
+20%
1 815
N/A
6 331
+249%
7 738
+22%
5 108
-34%
3 463
-32%
2 501
-28%
2 198
-12%
5 243
+139%
6 997
+33%
7 323
+5%
6 677
-9%
5 091
-24%
2 511
-51%
200
-92%
Pre-Tax Income
Interest Income Expense
81
86
210
380
201
(110)
(595)
(973)
(1 509)
(2 421)
(3 087)
(2 112)
(2 061)
(1 090)
1 589
(686)
(4 302)
(4 835)
(6 793)
(6 571)
(1 625)
(3 255)
(2 762)
(3 619)
(2 267)
(2 793)
(3 453)
(1 479)
(2 598)
(2 001)
(2 387)
(2 615)
(2 307)
(1 942)
(1 329)
(1 060)
(1 299)
(652)
(719)
(559)
(706)
(1 218)
(1 026)
(334)
(337)
(1 064)
(2 058)
(3 047)
(3 834)
(4 612)
(5 004)
(6 069)
(4 059)
(3 831)
(16 411)
(15 540)
(16 956)
(16 944)
(731)
(1 890)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
(163)
0
0
0
0
0
0
0
0
0
0
(138)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
203
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(13)
(2)
912
916
897
0
0
0
116
0
0
0
255
80
98
99
39
19
1
0
0
0
0
0
0
3
13
18
19
15
5
(15)
(15)
0
(11)
4
4
0
175
0
26
0
0
26
0
0
0
0
0
3
3
0
29
31
32
0
6
1
(0)
0
Total Other Income
(175)
(71)
629
596
622
49
39
(41)
(14)
128
303
451
99
209
80
13
(498)
32
93
81
819
2 279
2 194
2 164
(349)
(358)
(397)
(256)
(21 603)
(21 449)
(21 449)
(21 580)
(249)
(285)
(226)
(141)
(452)
(489)
(483)
41
682
667
149
(238)
(319)
(289)
94
70
167
105
875
1 059
422
543
(9 781)
(9 922)
(9 376)
(9 456)
95
874
Pre-Tax Income
6 028
N/A
5 319
-12%
7 145
+34%
6 361
-11%
4 101
-36%
494
-88%
2 285
+363%
1 621
-29%
2 106
+30%
(438)
N/A
(1 793)
-309%
(2 140)
-19%
(7 840)
-266%
(9 552)
-22%
(8 815)
+8%
(12 197)
-38%
(13 247)
-9%
(7 533)
+43%
(9 193)
-22%
(5 322)
+42%
2 443
N/A
(2 067)
N/A
(3 980)
-93%
(8 271)
-108%
(14 595)
-76%
(13 303)
+9%
(11 959)
+10%
(8 939)
+25%
(30 810)
-245%
(31 469)
-2%
(30 940)
+2%
(30 261)
+2%
(6 563)
+78%
(5 173)
+21%
(3 824)
+26%
(1 916)
+50%
1 961
N/A
4 644
+137%
7 293
+57%
8 751
+20%
7 420
-15%
6 051
-18%
(74)
N/A
(4 025)
-5 351%
(3 684)
+8%
(3 936)
-7%
(148)
+96%
3 354
N/A
4 072
+21%
603
-85%
(663)
N/A
(2 509)
-279%
(1 410)
+44%
1 987
N/A
(19 163)
N/A
(18 139)
+5%
(19 650)
-8%
(21 309)
-8%
1 875
N/A
(816)
N/A
Net Income
Tax Provision
(13)
(13)
(13)
(13)
(65)
(98)
(237)
(89)
481
654
846
778
(920)
(899)
(1 028)
(403)
855
504
235
(500)
(123)
54
509
560
(58)
19
(128)
(149)
202
200
237
235
(15)
(12)
(13)
(14)
(182)
(219)
(521)
(702)
(382)
(358)
(75)
109
(89)
(72)
(159)
(159)
(101)
(101)
(13)
(13)
(150)
(150)
(215)
(175)
6
6
89
0
Income from Continuing Operations
6 015
5 306
7 132
6 348
4 036
396
2 048
1 532
2 587
217
(946)
(1 361)
(8 760)
(10 450)
(9 843)
(12 600)
(12 392)
(7 031)
(8 959)
(5 823)
2 320
(2 014)
(3 472)
(7 712)
(14 653)
(13 283)
(12 087)
(9 088)
(30 608)
(31 270)
(30 703)
(30 026)
(6 578)
(5 185)
(3 837)
(1 931)
1 779
4 424
6 771
8 049
7 039
5 693
(149)
(3 916)
(3 773)
(4 008)
(307)
3 195
3 971
502
(676)
(2 522)
(1 560)
1 836
(19 378)
(18 314)
(19 644)
(21 303)
1 964
(767)
Net Income (Common)
6 015
N/A
5 306
-12%
7 132
+34%
6 348
-11%
4 036
-36%
396
-90%
2 048
+417%
1 532
-25%
2 587
+69%
217
-92%
(946)
N/A
(1 361)
-44%
(8 760)
-544%
(10 450)
-19%
(9 843)
+6%
(12 600)
-28%
(12 392)
+2%
(7 031)
+43%
(8 959)
-27%
(5 823)
+35%
2 320
N/A
(2 014)
N/A
(3 472)
-72%
(7 712)
-122%
(14 653)
-90%
(13 283)
+9%
(12 087)
+9%
(9 088)
+25%
(30 608)
-237%
(31 270)
-2%
(30 703)
+2%
(30 026)
+2%
(6 578)
+78%
(5 185)
+21%
(3 837)
+26%
(1 931)
+50%
1 779
N/A
4 424
+149%
6 771
+53%
8 049
+19%
7 039
-13%
5 693
-19%
(149)
N/A
(3 916)
-2 534%
(3 773)
+4%
(4 008)
-6%
(307)
+92%
3 195
N/A
3 971
+24%
502
-87%
(676)
N/A
(2 522)
-273%
(1 560)
+38%
1 836
N/A
(19 378)
N/A
(18 314)
+5%
(19 644)
-7%
(21 303)
-8%
1 964
N/A
(767)
N/A
EPS (Diluted)
160.12
N/A
143.69
-10%
191.9
+34%
170.49
-11%
107.49
-37%
8.12
-92%
42.04
+418%
31.43
-25%
53.09
+69%
4.45
-92%
-19.41
N/A
-27.92
-44%
-179.75
-544%
-214.43
-19%
-201.98
+6%
-258.55
-28%
-254.28
+2%
-144.27
+43%
-183.84
-27%
-119.49
+35%
47.6
N/A
-41.32
N/A
-71.24
-72%
-154.11
-116%
-294.93
-91%
-259.4
+12%
-234.06
+10%
-174.12
+26%
-590.75
-239%
-596.73
-1%
-577.33
+3%
-564.61
+2%
-122.21
+78%
-81.05
+34%
-59.97
+26%
-30.18
+50%
27.8
N/A
69.15
+149%
105.84
+53%
125.82
+19%
110.03
-13%
88.99
-19%
-2.32
N/A
-61.21
-2 538%
-58.98
+4%
-62.65
-6%
-4.79
+92%
49.94
N/A
62.08
+24%
7.85
-87%
-10.56
N/A
-39.42
-273%
-24.39
+38%
28.7
N/A
-285.92
N/A
-229.08
+20%
-265.13
-16%
-251.76
+5%
22.89
N/A
-9.59
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett