D
Daewoo Electronic Components Co Ltd
KRX:009320
Daewoo Electronic Components Co Ltd
KRX:009320
Price:
1 007
KRW
1%
Market Cap:
₩49.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
D
|
Daewoo Electronic Components Co Ltd
KRX:009320
|
KR |
|
Avenir Wellness Solutions Inc
OTC:AVRW
|
US |
|
H
|
Huaxin Cement Co Ltd
SSE:600801
|
CN |
|
FM Mattsson AB (publ)
STO:FMM B
|
SE |
|
Quanex Building Products Corp
NYSE:NX
|
US |
|
SportsHero Ltd
ASX:SHO
|
AU |
|
Nozawa Corp
TSE:5237
|
JP |
|
H
|
Hitachi Zosen Corp
TSE:7004
|
JP |
|
Shenzhen Bioeasy Biotechnology Co Ltd
SZSE:300942
|
CN |
|
P
|
Prakash Steelage Ltd
NSE:PRAKASHSTL
|
IN |
Income Statement
Earnings Waterfall
Daewoo Electronic Components Co Ltd
Daewoo Electronic Components Co Ltd
Income Statement
Daewoo Electronic Components Co Ltd
Daewoo Electronic Components Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 135
|
1 121
|
1 087
|
1 101
|
1 032
|
1 006
|
1 124
|
1 180
|
1 251
|
1 293
|
1 188
|
1 306
|
894
|
0
|
0
|
0
|
725
|
0
|
0
|
0
|
460
|
0
|
0
|
0
|
577
|
0
|
0
|
0
|
729
|
0
|
0
|
0
|
784
|
197
|
433
|
697
|
914
|
1 035
|
0
|
948
|
1 492
|
1 372
|
2 008
|
2 176
|
2 595
|
2 864
|
3 030
|
3 223
|
3 022
|
0
|
0
|
0
|
|
| Revenue |
24 194
N/A
|
26 230
+8%
|
26 874
+2%
|
27 480
+2%
|
23 773
-13%
|
23 157
-3%
|
24 137
+4%
|
25 986
+8%
|
31 811
+22%
|
35 389
+11%
|
38 820
+10%
|
43 264
+11%
|
48 540
+12%
|
53 143
+9%
|
54 972
+3%
|
53 966
-2%
|
53 568
-1%
|
54 060
+1%
|
54 537
+1%
|
55 989
+3%
|
56 268
+0%
|
55 003
-2%
|
59 165
+8%
|
60 599
+2%
|
62 630
+3%
|
62 903
+0%
|
57 631
-8%
|
56 032
-3%
|
53 430
-5%
|
54 026
+1%
|
59 568
+10%
|
67 473
+13%
|
75 949
+13%
|
83 529
+10%
|
90 931
+9%
|
94 416
+4%
|
99 184
+5%
|
104 083
+5%
|
103 773
0%
|
103 455
0%
|
100 502
-3%
|
102 014
+2%
|
105 054
+3%
|
106 660
+2%
|
113 444
+6%
|
114 600
+1%
|
118 572
+3%
|
130 019
+10%
|
143 497
+10%
|
147 443
+3%
|
156 663
+6%
|
160 602
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(22 172)
|
(23 603)
|
(23 759)
|
(24 042)
|
(19 978)
|
(19 149)
|
(19 196)
|
(20 080)
|
(24 505)
|
(27 168)
|
(30 222)
|
(34 143)
|
(39 338)
|
(43 466)
|
(44 887)
|
(44 222)
|
(43 464)
|
(43 444)
|
(43 641)
|
(44 294)
|
(44 729)
|
(43 953)
|
(47 460)
|
(48 962)
|
(51 646)
|
(51 790)
|
(48 125)
|
(47 580)
|
(45 573)
|
(46 579)
|
(51 495)
|
(58 409)
|
(67 877)
|
(74 943)
|
(81 004)
|
(83 776)
|
(86 152)
|
(90 139)
|
(90 200)
|
(90 664)
|
(92 569)
|
(93 712)
|
(97 763)
|
(98 498)
|
(98 295)
|
(99 314)
|
(100 310)
|
(109 481)
|
(121 518)
|
(124 253)
|
(132 332)
|
(135 201)
|
|
| Gross Profit |
2 023
N/A
|
2 627
+30%
|
3 115
+19%
|
3 438
+10%
|
3 795
+10%
|
4 008
+6%
|
4 941
+23%
|
5 906
+20%
|
7 306
+24%
|
8 220
+13%
|
8 598
+5%
|
9 121
+6%
|
9 202
+1%
|
9 676
+5%
|
10 085
+4%
|
9 744
-3%
|
10 104
+4%
|
10 616
+5%
|
10 895
+3%
|
11 695
+7%
|
11 539
-1%
|
11 051
-4%
|
11 705
+6%
|
11 637
-1%
|
10 984
-6%
|
11 112
+1%
|
9 506
-14%
|
8 452
-11%
|
7 857
-7%
|
7 447
-5%
|
8 072
+8%
|
9 064
+12%
|
8 072
-11%
|
8 586
+6%
|
9 927
+16%
|
10 640
+7%
|
13 031
+22%
|
13 943
+7%
|
13 573
-3%
|
12 791
-6%
|
7 933
-38%
|
8 302
+5%
|
7 291
-12%
|
8 161
+12%
|
15 149
+86%
|
15 286
+1%
|
18 262
+19%
|
20 538
+12%
|
21 979
+7%
|
23 190
+6%
|
24 331
+5%
|
25 402
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5 407)
|
(4 782)
|
(5 082)
|
(4 492)
|
(5 749)
|
(5 883)
|
(5 725)
|
(6 329)
|
(6 354)
|
(7 044)
|
(7 716)
|
(7 909)
|
(7 211)
|
(7 589)
|
(7 108)
|
(6 858)
|
(7 850)
|
(7 286)
|
(7 598)
|
(8 366)
|
(8 678)
|
(8 327)
|
(8 647)
|
(8 838)
|
(9 312)
|
(9 165)
|
(8 933)
|
(8 543)
|
(9 455)
|
(8 645)
|
(8 563)
|
(9 429)
|
(9 723)
|
(9 203)
|
(10 000)
|
(10 222)
|
(12 342)
|
(12 661)
|
(14 231)
|
(14 102)
|
(14 064)
|
(13 788)
|
(12 686)
|
(13 127)
|
(13 343)
|
(13 900)
|
(14 871)
|
(15 764)
|
(16 271)
|
(16 947)
|
(16 708)
|
(17 260)
|
|
| Selling, General & Administrative |
(4 554)
|
(4 006)
|
(4 541)
|
(4 324)
|
(4 898)
|
(5 259)
|
(4 708)
|
(5 071)
|
(4 389)
|
(4 517)
|
(5 057)
|
(5 201)
|
(5 169)
|
(5 563)
|
(5 091)
|
(4 817)
|
(4 910)
|
(4 688)
|
(4 789)
|
(5 359)
|
(5 276)
|
(5 426)
|
(5 510)
|
(5 487)
|
(5 686)
|
(5 746)
|
(5 771)
|
(5 579)
|
(5 475)
|
(5 274)
|
(5 012)
|
(5 250)
|
(5 306)
|
(5 392)
|
(5 915)
|
(6 309)
|
(7 771)
|
(8 138)
|
(9 697)
|
(9 777)
|
(8 805)
|
(9 029)
|
(8 078)
|
(8 303)
|
(8 227)
|
(8 290)
|
(8 669)
|
(8 538)
|
(8 715)
|
(9 214)
|
(8 903)
|
(9 699)
|
|
| Research & Development |
(453)
|
(229)
|
6
|
196
|
(242)
|
(270)
|
(492)
|
(542)
|
(826)
|
(975)
|
(960)
|
(844)
|
(889)
|
(1 022)
|
(1 170)
|
(1 353)
|
(1 729)
|
(1 856)
|
(2 074)
|
(2 281)
|
(2 236)
|
(2 176)
|
(2 362)
|
(2 492)
|
(2 237)
|
(2 444)
|
(2 191)
|
(2 050)
|
(2 506)
|
(2 482)
|
(2 589)
|
(3 123)
|
(2 649)
|
(2 622)
|
(2 852)
|
(2 609)
|
(2 794)
|
(3 089)
|
(3 062)
|
(2 862)
|
(3 390)
|
(3 234)
|
(3 118)
|
(3 385)
|
(3 421)
|
(4 122)
|
(4 635)
|
(5 532)
|
(5 657)
|
(6 088)
|
(6 182)
|
(5 952)
|
|
| Depreciation & Amortization |
(400)
|
(547)
|
0
|
(364)
|
(609)
|
(354)
|
(525)
|
(716)
|
(1 139)
|
(1 346)
|
(1 516)
|
(1 680)
|
(1 153)
|
(1 005)
|
(847)
|
(689)
|
(1 212)
|
(742)
|
(736)
|
(726)
|
(1 165)
|
(725)
|
(775)
|
(858)
|
(1 389)
|
(976)
|
(971)
|
(915)
|
(1 475)
|
(889)
|
(962)
|
(1 057)
|
(1 768)
|
(1 189)
|
(1 233)
|
(1 304)
|
(1 778)
|
(1 435)
|
(1 472)
|
(1 463)
|
(1 870)
|
(1 525)
|
(1 489)
|
(1 438)
|
(1 695)
|
(1 488)
|
(1 566)
|
(1 694)
|
(1 899)
|
(1 646)
|
(1 623)
|
(1 608)
|
|
| Other Operating Expenses |
0
|
0
|
(547)
|
0
|
0
|
0
|
0
|
0
|
0
|
(206)
|
(183)
|
(183)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3 384)
N/A
|
(2 155)
+36%
|
(1 968)
+9%
|
(1 054)
+46%
|
(1 954)
-85%
|
(1 875)
+4%
|
(784)
+58%
|
(423)
+46%
|
953
N/A
|
1 177
+24%
|
883
-25%
|
1 212
+37%
|
1 991
+64%
|
2 087
+5%
|
2 977
+43%
|
2 886
-3%
|
2 254
-22%
|
3 330
+48%
|
3 297
-1%
|
3 328
+1%
|
2 862
-14%
|
2 724
-5%
|
3 058
+12%
|
2 799
-8%
|
1 672
-40%
|
1 947
+16%
|
573
-71%
|
(91)
N/A
|
(1 598)
-1 656%
|
(1 199)
+25%
|
(491)
+59%
|
(366)
+25%
|
(1 652)
-352%
|
(617)
+63%
|
(73)
+88%
|
417
N/A
|
689
+65%
|
1 282
+86%
|
(658)
N/A
|
(1 310)
-99%
|
(6 131)
-368%
|
(5 487)
+11%
|
(5 394)
+2%
|
(4 965)
+8%
|
1 806
N/A
|
1 386
-23%
|
3 391
+145%
|
4 774
+41%
|
5 708
+20%
|
6 243
+9%
|
7 623
+22%
|
8 142
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2 911)
|
(2 645)
|
(2 621)
|
(1 879)
|
(1 091)
|
(1 318)
|
(1 628)
|
(1 256)
|
(1 062)
|
(1 108)
|
(753)
|
(848)
|
(652)
|
(636)
|
(690)
|
(596)
|
(665)
|
(669)
|
(521)
|
(451)
|
(469)
|
(455)
|
(577)
|
(620)
|
(1 151)
|
(674)
|
(932)
|
(1 072)
|
(816)
|
(1 366)
|
(1 174)
|
(1 124)
|
(696)
|
(824)
|
(681)
|
(617)
|
(461)
|
(543)
|
(1 021)
|
(1 140)
|
(2 012)
|
(1 731)
|
(1 566)
|
(1 574)
|
(1 126)
|
(2 021)
|
(1 752)
|
(2 108)
|
(4 045)
|
(2 318)
|
(2 417)
|
(1 990)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(48)
|
(308)
|
(308)
|
(330)
|
(282)
|
(206)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
486
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(477)
|
0
|
0
|
0
|
(197)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(710)
|
0
|
0
|
0
|
(583)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
304
|
0
|
0
|
4
|
116
|
56
|
58
|
58
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
2 699
|
2 904
|
1 212
|
1 219
|
104
|
277
|
83
|
(93)
|
(66)
|
(23)
|
(93)
|
300
|
(92)
|
(258)
|
(212)
|
(493)
|
114
|
(240)
|
(400)
|
(432)
|
(72)
|
(507)
|
(199)
|
(184)
|
(130)
|
(277)
|
(422)
|
(298)
|
(35)
|
(610)
|
(512)
|
(510)
|
(325)
|
(743)
|
(875)
|
(1 488)
|
123
|
(991)
|
(1 102)
|
(1 198)
|
9
|
(389)
|
1 484
|
890
|
331
|
(449)
|
(2 792)
|
(1 628)
|
(3)
|
(1 450)
|
(519)
|
(519)
|
|
| Pre-Tax Income |
(3 291)
N/A
|
(1 896)
+42%
|
(3 376)
-78%
|
(1 758)
+48%
|
(3 133)
-78%
|
(3 167)
-1%
|
(2 602)
+18%
|
(1 995)
+23%
|
(380)
+81%
|
47
N/A
|
37
-21%
|
663
+1 702%
|
1 246
+88%
|
1 194
-4%
|
2 075
+74%
|
1 797
-13%
|
1 707
-5%
|
2 422
+42%
|
2 376
-2%
|
2 445
+3%
|
2 321
-5%
|
1 761
-24%
|
2 282
+30%
|
1 995
-13%
|
877
-56%
|
996
+14%
|
(781)
N/A
|
(1 461)
-87%
|
(2 449)
-68%
|
(3 175)
-30%
|
(2 177)
+31%
|
(1 999)
+8%
|
(3 148)
-57%
|
(2 184)
+31%
|
(1 629)
+25%
|
(1 687)
-4%
|
154
N/A
|
(252)
N/A
|
(2 780)
-1 003%
|
(3 649)
-31%
|
(8 134)
-123%
|
(7 606)
+6%
|
(5 477)
+28%
|
(5 649)
-3%
|
451
N/A
|
(1 084)
N/A
|
(1 153)
-6%
|
1 038
N/A
|
1 075
+3%
|
2 475
+130%
|
4 686
+89%
|
5 633
+20%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
(18)
|
(56)
|
(68)
|
(118)
|
(100)
|
(109)
|
(139)
|
755
|
742
|
802
|
844
|
699
|
713
|
640
|
640
|
277
|
277
|
337
|
337
|
(29)
|
(29)
|
(29)
|
0
|
(478)
|
0
|
(478)
|
0
|
(195)
|
0
|
(195)
|
(195)
|
(610)
|
(610)
|
(610)
|
(610)
|
(222)
|
(222)
|
(222)
|
(222)
|
(155)
|
(155)
|
(155)
|
(155)
|
|
| Income from Continuing Operations |
(3 291)
|
(1 896)
|
(3 376)
|
(1 758)
|
(3 140)
|
(3 174)
|
(2 609)
|
(2 002)
|
(380)
|
29
|
(19)
|
596
|
1 128
|
1 094
|
1 967
|
1 659
|
2 462
|
3 163
|
3 178
|
3 289
|
3 020
|
2 474
|
2 922
|
2 635
|
1 155
|
1 273
|
(444)
|
(1 124)
|
(2 478)
|
(3 204)
|
(2 207)
|
(2 028)
|
(3 626)
|
(2 662)
|
(2 107)
|
(2 165)
|
(40)
|
(447)
|
(2 975)
|
(3 843)
|
(8 744)
|
(8 216)
|
(6 087)
|
(6 259)
|
230
|
(1 306)
|
(1 374)
|
817
|
919
|
2 320
|
4 531
|
5 478
|
|
| Income to Minority Interest |
71
|
64
|
55
|
46
|
0
|
(11)
|
(16)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(3 221)
N/A
|
(1 833)
+43%
|
(3 321)
-81%
|
(1 712)
+48%
|
(3 197)
-87%
|
(3 227)
-1%
|
(2 772)
+14%
|
(2 326)
+16%
|
358
N/A
|
752
+110%
|
803
+7%
|
1 570
+95%
|
1 128
-28%
|
1 094
-3%
|
1 967
+80%
|
1 659
-16%
|
2 462
+48%
|
3 163
+28%
|
3 178
+0%
|
3 289
+4%
|
3 020
-8%
|
2 474
-18%
|
2 922
+18%
|
2 635
-10%
|
1 155
-56%
|
1 273
+10%
|
(444)
N/A
|
(1 124)
-153%
|
(2 478)
-120%
|
(3 204)
-29%
|
(2 207)
+31%
|
(2 028)
+8%
|
(3 626)
-79%
|
(2 662)
+27%
|
(2 107)
+21%
|
(2 165)
-3%
|
(40)
+98%
|
(447)
-1 004%
|
(2 975)
-566%
|
(3 843)
-29%
|
(8 744)
-128%
|
(8 216)
+6%
|
(6 087)
+26%
|
(6 259)
-3%
|
230
N/A
|
(1 306)
N/A
|
(1 374)
-5%
|
817
N/A
|
919
+13%
|
2 320
+152%
|
4 531
+95%
|
5 478
+21%
|
|
| EPS (Diluted) |
-84.98
N/A
|
-48.36
+43%
|
-87.64
-81%
|
-45.18
+48%
|
-84.35
-87%
|
-85.13
-1%
|
-72.32
+15%
|
-61.37
+15%
|
9.45
N/A
|
19.6
+107%
|
19.83
+1%
|
40.02
+102%
|
28.63
-28%
|
25.31
-12%
|
44.34
+75%
|
37.4
-16%
|
53.45
+43%
|
66.38
+24%
|
65.97
-1%
|
69.03
+5%
|
63.38
-8%
|
51.93
-18%
|
61.32
+18%
|
55.3
-10%
|
24.24
-56%
|
26.73
+10%
|
-9.2
N/A
|
-23.6
-157%
|
-52.01
-120%
|
-67.26
-29%
|
-46.33
+31%
|
-40.54
+12%
|
-76.1
-88%
|
-55.87
+27%
|
-44.22
+21%
|
-45.44
-3%
|
-0.85
+98%
|
-9.37
-1 002%
|
-62.44
-566%
|
-80.67
-29%
|
-183.52
-127%
|
-172.45
+6%
|
-127.76
+26%
|
-129.44
-1%
|
4.75
N/A
|
-26.48
N/A
|
-27.87
-5%
|
16.57
N/A
|
18.65
+13%
|
47.05
+152%
|
91.9
+95%
|
111.12
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
