Samwha Electric Co Ltd
KRX:009470
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Samwha Electric Co Ltd
KRX:009470
|
KR |
|
Z
|
Zhejiang Yankon Group Co Ltd
SSE:600261
|
CN |
|
BT Group PLC
LSE:BT.A
|
UK |
|
Z
|
Zenas Biopharma Inc
NASDAQ:ZBIO
|
US |
|
Wing Tai Holdings Ltd
SGX:W05
|
SG |
Balance Sheet
Balance Sheet Decomposition
Samwha Electric Co Ltd
Samwha Electric Co Ltd
Balance Sheet
Samwha Electric Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 907
|
2 825
|
2 286
|
3 043
|
2 103
|
8 287
|
1 881
|
7 693
|
6 125
|
5 860
|
6 924
|
4 256
|
6 514
|
6 946
|
6 310
|
6 295
|
12 489
|
10 646
|
6 615
|
10 036
|
11 145
|
11 184
|
5 714
|
19 061
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
674
|
269
|
1 197
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1 907
|
2 825
|
2 286
|
3 043
|
2 103
|
8 287
|
1 881
|
7 693
|
6 125
|
5 860
|
6 924
|
4 256
|
5 840
|
6 677
|
5 113
|
6 294
|
12 486
|
10 643
|
6 615
|
10 036
|
11 145
|
11 184
|
5 714
|
19 061
|
|
| Short-Term Investments |
3 109
|
3 875
|
5 050
|
3 177
|
2 464
|
2 221
|
8 686
|
3 576
|
4 081
|
1 285
|
965
|
1 115
|
700
|
0
|
0
|
0
|
0
|
1 705
|
5 940
|
8 855
|
14 098
|
20 785
|
19 383
|
23 317
|
|
| Total Receivables |
21 907
|
24 133
|
28 220
|
28 846
|
31 051
|
26 690
|
30 091
|
28 180
|
28 253
|
45 687
|
47 741
|
59 289
|
52 615
|
45 323
|
49 138
|
52 759
|
47 068
|
38 172
|
35 864
|
38 138
|
39 982
|
34 175
|
35 564
|
40 897
|
|
| Accounts Receivables |
20 553
|
23 487
|
27 558
|
27 796
|
29 569
|
25 179
|
29 037
|
26 767
|
27 465
|
44 950
|
46 783
|
48 386
|
50 922
|
43 976
|
48 490
|
51 584
|
45 834
|
36 336
|
33 885
|
36 699
|
38 175
|
32 590
|
33 374
|
38 937
|
|
| Other Receivables |
1 354
|
646
|
662
|
1 050
|
1 482
|
1 511
|
1 054
|
1 413
|
788
|
737
|
958
|
10 903
|
1 693
|
1 347
|
648
|
1 175
|
1 234
|
1 836
|
1 979
|
1 439
|
1 807
|
1 586
|
2 191
|
1 960
|
|
| Inventory |
18 472
|
26 967
|
32 456
|
24 958
|
24 965
|
25 902
|
23 943
|
29 012
|
18 581
|
16 473
|
13 429
|
12 103
|
12 712
|
12 896
|
19 420
|
20 792
|
19 136
|
19 551
|
18 273
|
20 130
|
31 915
|
20 604
|
18 834
|
24 882
|
|
| Other Current Assets |
819
|
273
|
330
|
117
|
370
|
289
|
140
|
416
|
112
|
141
|
593
|
838
|
240
|
132
|
2 281
|
1 022
|
382
|
538
|
285
|
231
|
34
|
112
|
113
|
55
|
|
| Total Current Assets |
46 214
|
58 074
|
68 342
|
60 141
|
60 953
|
63 388
|
64 741
|
68 876
|
57 152
|
69 446
|
69 652
|
77 601
|
72 781
|
65 298
|
77 149
|
80 868
|
79 075
|
70 612
|
66 977
|
77 391
|
97 173
|
86 861
|
79 608
|
108 212
|
|
| PP&E Net |
48 473
|
67 641
|
56 178
|
55 442
|
61 093
|
60 017
|
61 375
|
70 992
|
70 767
|
69 108
|
63 892
|
52 627
|
49 050
|
46 819
|
42 985
|
40 673
|
38 161
|
38 184
|
32 332
|
30 294
|
31 656
|
30 271
|
31 838
|
42 090
|
|
| PP&E Gross |
48 473
|
67 641
|
56 178
|
55 442
|
61 093
|
60 017
|
61 375
|
70 992
|
70 767
|
69 108
|
63 892
|
0
|
49 050
|
46 819
|
42 985
|
40 673
|
38 161
|
38 184
|
32 332
|
30 294
|
31 656
|
30 271
|
31 838
|
42 090
|
|
| Accumulated Depreciation |
115 049
|
121 281
|
127 853
|
134 651
|
143 015
|
143 687
|
153 088
|
141 839
|
144 854
|
156 497
|
166 993
|
0
|
149 444
|
153 974
|
158 873
|
146 749
|
140 454
|
141 992
|
139 196
|
140 137
|
129 994
|
118 021
|
105 058
|
113 038
|
|
| Intangible Assets |
2 128
|
3 128
|
2 888
|
2 732
|
2 547
|
2 143
|
2 236
|
3 132
|
2 825
|
3 257
|
2 644
|
1 622
|
1 089
|
1 191
|
1 005
|
773
|
844
|
721
|
671
|
642
|
1 134
|
928
|
766
|
626
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
543
|
543
|
0
|
533
|
533
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
587
|
368
|
830
|
88
|
63
|
51
|
30
|
27
|
45
|
40
|
0
|
0
|
0
|
0
|
0
|
75
|
75
|
20
|
124
|
159
|
186
|
0
|
0
|
0
|
|
| Long-Term Investments |
2 948
|
3 412
|
3 596
|
3 974
|
6 580
|
6 770
|
4 386
|
3 237
|
3 795
|
6 290
|
5 628
|
6 048
|
5 919
|
5 881
|
6 908
|
6 777
|
15 670
|
18 081
|
24 810
|
28 372
|
28 231
|
20 602
|
25 150
|
20 283
|
|
| Other Long-Term Assets |
1 683
|
1 609
|
1 607
|
2 413
|
2 446
|
2 380
|
2 056
|
2 054
|
2 021
|
391
|
390
|
10
|
6
|
6
|
188
|
297
|
276
|
539
|
316
|
182
|
259
|
453
|
1 876
|
1 947
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
543
|
543
|
0
|
533
|
533
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
102 033
N/A
|
134 232
+32%
|
133 441
-1%
|
124 790
-6%
|
133 682
+7%
|
134 749
+1%
|
134 825
+0%
|
148 319
+10%
|
136 605
-8%
|
149 075
+9%
|
142 750
-4%
|
137 908
-3%
|
129 377
-6%
|
119 729
-7%
|
128 236
+7%
|
129 464
+1%
|
134 102
+4%
|
128 157
-4%
|
125 230
-2%
|
137 040
+9%
|
158 640
+16%
|
139 115
-12%
|
139 238
+0%
|
173 158
+24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
12 392
|
33 794
|
18 693
|
14 952
|
18 418
|
23 884
|
25 022
|
19 139
|
23 498
|
23 901
|
21 791
|
22 595
|
25 193
|
19 439
|
30 627
|
39 522
|
35 000
|
28 857
|
25 466
|
29 665
|
33 454
|
24 082
|
24 959
|
33 342
|
|
| Accrued Liabilities |
5 030
|
1 519
|
1 981
|
1 979
|
2 881
|
3 158
|
1 296
|
3 355
|
1 882
|
2 254
|
2 948
|
0
|
2 445
|
2 722
|
3 815
|
3 542
|
4 501
|
3 763
|
3 936
|
5 285
|
5 791
|
5 472
|
6 628
|
6 909
|
|
| Short-Term Debt |
36 440
|
39 263
|
51 963
|
50 473
|
53 910
|
42 867
|
43 890
|
48 503
|
45 877
|
62 496
|
62 455
|
55 566
|
48 420
|
42 696
|
40 273
|
33 687
|
26 509
|
19 029
|
15 769
|
12 852
|
9 738
|
6 616
|
1 087
|
0
|
|
| Current Portion of Long-Term Debt |
884
|
1 114
|
4 810
|
1 919
|
733
|
13
|
15
|
184
|
686
|
689
|
500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
805
|
849
|
962
|
969
|
1 003
|
739
|
|
| Other Current Liabilities |
3 333
|
5 130
|
1 873
|
4 203
|
5 015
|
5 918
|
4 159
|
4 787
|
3 537
|
5 503
|
4 225
|
7 327
|
793
|
1 071
|
1 502
|
1 551
|
1 572
|
2 503
|
1 357
|
2 614
|
5 599
|
3 433
|
2 773
|
6 026
|
|
| Total Current Liabilities |
58 079
|
80 820
|
79 320
|
73 527
|
80 957
|
75 840
|
74 383
|
75 968
|
75 481
|
94 843
|
91 919
|
85 488
|
76 850
|
65 928
|
76 219
|
78 302
|
67 582
|
54 153
|
47 333
|
51 265
|
55 544
|
40 571
|
36 450
|
47 016
|
|
| Long-Term Debt |
7 644
|
10 873
|
5 626
|
2 882
|
360
|
2 346
|
2 331
|
2 147
|
1 461
|
772
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 120
|
2 449
|
1 944
|
1 055
|
136
|
7 722
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
318
|
352
|
64
|
0
|
1 914
|
1 914
|
1 914
|
1 914
|
1 914
|
1 914
|
1 914
|
1 914
|
1 914
|
626
|
619
|
862
|
1 841
|
630
|
1 557
|
592
|
|
| Minority Interest |
4 099
|
6 991
|
14 001
|
13 585
|
13 682
|
13 435
|
13 763
|
19 707
|
17 444
|
12 839
|
12 324
|
12 009
|
12 220
|
12 556
|
14 042
|
14 755
|
15 351
|
16 573
|
17 231
|
18 620
|
21 718
|
21 277
|
21 439
|
24 514
|
|
| Other Liabilities |
3 100
|
3 631
|
4 260
|
3 827
|
4 326
|
5 384
|
5 926
|
5 888
|
6 325
|
7 276
|
9 647
|
11 749
|
13 907
|
15 175
|
15 074
|
13 567
|
13 474
|
14 372
|
12 843
|
14 768
|
12 431
|
7 806
|
7 028
|
5 754
|
|
| Total Liabilities |
72 922
N/A
|
102 316
+40%
|
103 207
+1%
|
93 821
-9%
|
99 643
+6%
|
97 358
-2%
|
96 467
-1%
|
103 710
+8%
|
102 624
-1%
|
117 644
+15%
|
115 803
-2%
|
111 159
-4%
|
104 891
-6%
|
95 573
-9%
|
107 248
+12%
|
108 537
+1%
|
98 320
-9%
|
85 724
-13%
|
81 146
-5%
|
87 964
+8%
|
93 479
+6%
|
71 340
-24%
|
66 612
-7%
|
85 598
+29%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
6 614
|
|
| Retained Earnings |
14 565
|
17 131
|
15 790
|
17 228
|
18 356
|
21 899
|
22 805
|
24 347
|
8 108
|
11 000
|
6 155
|
7 117
|
8 329
|
7 975
|
377
|
407
|
9 094
|
14 059
|
16 071
|
18 114
|
32 154
|
42 594
|
44 573
|
60 709
|
|
| Additional Paid In Capital |
8 881
|
8 881
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 252
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
9 051
|
|
| Unrealized Security Profit/Loss |
2 107
|
1 780
|
2 029
|
1 841
|
678
|
886
|
129
|
994
|
6 236
|
415
|
43
|
0
|
447
|
702
|
470
|
526
|
7 700
|
9 522
|
8 778
|
11 737
|
11 594
|
4 347
|
7 233
|
3 475
|
|
| Other Equity |
1 159
|
1 070
|
808
|
82
|
659
|
1 059
|
240
|
5 591
|
3 973
|
4 351
|
5 170
|
3 967
|
940
|
1 219
|
5 029
|
4 330
|
3 323
|
3 187
|
3 570
|
3 561
|
5 748
|
5 170
|
5 156
|
7 711
|
|
| Total Equity |
29 111
N/A
|
31 916
+10%
|
30 233
-5%
|
30 969
+2%
|
34 039
+10%
|
37 391
+10%
|
38 359
+3%
|
44 609
+16%
|
33 982
-24%
|
31 431
-8%
|
26 947
-14%
|
26 749
-1%
|
24 486
-8%
|
24 156
-1%
|
20 988
-13%
|
20 927
0%
|
35 782
+71%
|
42 433
+19%
|
44 084
+4%
|
49 076
+11%
|
65 161
+33%
|
67 776
+4%
|
72 627
+7%
|
87 561
+21%
|
|
| Total Liabilities & Equity |
102 033
N/A
|
134 232
+32%
|
133 441
-1%
|
124 790
-6%
|
133 682
+7%
|
134 749
+1%
|
134 825
+0%
|
148 319
+10%
|
136 605
-8%
|
149 075
+9%
|
142 750
-4%
|
137 908
-3%
|
129 377
-6%
|
119 729
-7%
|
128 236
+7%
|
129 464
+1%
|
134 102
+4%
|
128 157
-4%
|
125 230
-2%
|
137 040
+9%
|
158 640
+16%
|
139 115
-12%
|
139 238
+0%
|
173 158
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|