LS Electric Co Ltd
KRX:010120
Intrinsic Value
LS Electric Co., Ltd. engages in the manufacture and sale of electric power equipment and system. [ Read More ]
The intrinsic value of one
LS Electric Co Ltd
stock under the Base Case scenario is
120 502.06
KRW.
Compared to the current market price of 170 500 KRW,
LS Electric Co Ltd
is
Overvalued by 29%.
LS Electric Co Ltd's market capitalization is 5T KRW.
LS Electric Co Ltd stock price is 170 500 KRW.
LS Electric Co Ltd stock (120 502.06 KRW) is 29% less than its price (170500 KRW).
LS Electric Co Ltd stock (102 687.86 KRW) is 40% less than its price (170500 KRW). Open DCF Valuation
LS Electric Co Ltd stock (138 316.26 KRW) is 19% less than its price (170500 KRW). Open Relative Valuation
LS Electric Co Ltd has upside potential of 8% compared to the average analyst price target.
Open Wall St Estimates
LS Electric Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 10%.
LS Electric Co Ltd has positive Free Cash Flow for the last twelve months.
LS Electric Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 13%.
LS Electric Co Ltd has positive Net Debt. This means that the company has more debt (823B KRW) than cash and short-term investments (611B KRW).
LS Electric Co Ltd's Revenue is forecast to grow at a rate of 8% per year over the next 3 years.
LS Electric Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 5% to 10%.
LS Electric Co Ltd has positive Operating Income for the last twelve months.
LS Electric Co Ltd has positive Gross Profit for the last twelve months.
LS Electric Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 6% to 13%.
LS Electric Co Ltd has positive three-year average ROE (Return on Equity): 7%. The company is efficient at transforming stockholders' equity into net income.
LS Electric Co Ltd has positive three-year average ROIC (Return on Invested Capital): 7%. The company is efficient at using invested capital to generate operating income.
LS Electric Co Ltd's Revenue has grown by an exceptional 25% over the past 12 months.
LS Electric Co Ltd has positive Net Income for the last twelve months.
LS Electric Co Ltd's Altman Z-Score is equal to 2.92.
LS Electric Co Ltd's Revenue has been growing by an exceptional 21% per year for the last 3 years.
LS Electric Co Ltd's short-term assets (3T KRW) exceed its short-term liabilties (1T KRW).
LS Electric Co Ltd's long-term assets (4T KRW) exceed its long-term liabilties (2T KRW).
LS Electric Co Ltd generates enough operating income (325B KRW) to cover interest payments on its debt (39B KRW).
LS Electric Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.48.
Valuation Backtest
LS Electric Co Ltd
Run backtest to discover the historical profit from buying and selling
LS Electric Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
LS Electric Co Ltd
Balance Sheet Decomposition
LS Electric Co Ltd
| Current Assets | 2.6T |
| Cash & Short-Term Investments | 611.3B |
| Receivables | 1.3T |
| Other Current Assets | 667.7B |
| Non-Current Assets | 1.1T |
| Long-Term Investments | 120B |
| PP&E | 747.6B |
| Intangibles | 93.8B |
| Other Non-Current Assets | 166.4B |
| Current Liabilities | 1.4T |
| Accounts Payable | 368.6B |
| Short-Term Debt | 276.9B |
| Other Current Liabilities | 803.1B |
| Non-Current Liabilities | 571.4B |
| Long-Term Debt | 546.4B |
| Other Non-Current Liabilities | 25B |
Earnings Waterfall
LS Electric Co Ltd
|
Revenue
|
4.2T
KRW
|
|
Cost of Revenue
|
-3.5T
KRW
|
|
Gross Profit
|
773.4B
KRW
|
|
Operating Expenses
|
-448.6B
KRW
|
|
Operating Income
|
324.9B
KRW
|
|
Other Expenses
|
-118.9B
KRW
|
|
Net Income
|
206B
KRW
|
Free Cash Flow Analysis
LS Electric Co Ltd
Profitability Score
Profitability Due Diligence
LS Electric Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
LS Electric Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
LS Electric Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
LS Electric Co Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
LS Electric Co Ltd
According to Wall Street analysts, the average 1-year price target for
LS Electric Co Ltd
is 184 620 KRW
with a low forecast of 101 000 KRW and a high forecast of 233 100 KRW.
Shareholder Return
Price
LS Electric Co Ltd
| Average Annual Return | 7.72% |
| Standard Deviation of Annual Returns | 17.17% |
| Max Drawdown | -52% |
| Market Capitalization | 5T KRW |
| Shares Outstanding | 29 356 046 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
LS Electric Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
LS Electric Co., Ltd. engages in the manufacture and sale of electric power equipment and system. The company is headquartered in Anyang, Gyeonggi-Do. The firm operates its business through three segments. The Electric Power segment mainly manufactures and sells of equipment and systems related to power transmission and distribution, including low and high voltage equipment, measuring equipment, electronic meters and switchgears and others. The Automation segment mainly produces programmable logic controller (PLC) products, inverters, automation systems, railroad systems, transportation systems, radio frequency identification (RFID) systems and others. The Metal segment mainly produces copper tubes, stainless steel pipe products and others used for electronic, construction and other industries. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
LS Electric Co Ltd
stock under the Base Case scenario is
120 502.06
KRW.
Compared to the current market price of 170 500 KRW,
LS Electric Co Ltd
is
Overvalued by 29%.
You don't have any saved screeners yet
