Watchlist Manager

Watchlist

Price: 1 220 KRW -0.57% Market Closed

Market Cap: ₩262.2B

S	SM Bexel Co Ltd KRX:010580	KR
G	Goyal Aluminiums Ltd NSE:GOYALALUM	IN
	Shandong Kehui Power Automation Co Ltd SSE:688681	CN
	Australian Vanadium Ltd ASX:AVL	AU
	Arcadyan Technology Corp TWSE:3596	TW

Balance Sheet

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	867	2 168	752	547	1 443	1 237	3 742	4 212	7 359	4 988	588	2 777	1 363	921	579	1 828	1 242	1 089	5	1 332	1 527	11 568	13 461	9 456
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	0	1
Cash Equivalents	867	2 168	752	547	1 443	1 237	3 742	4 212	7 359	4 988	588	2 777	1 363	921	578	1 828	1 242	1 089	4	1 332	1 527	11 568	13 461	9 455
Short-Term Investments	60	83	5	463	4 786	4 787	960	490	800	2 148	608	252	190	108	12	17	0	0	2 034	205	210	0	0	20
Total Receivables	9 781	6 641	8 385	11 705	10 785	9 081	9 686	8 142	8 369	12 747	13 678	12 779	14 041	15 316	11 089	9 661	6 624	6 152	8 241	8 383	4 090	16 825	12 365	23 027
Accounts Receivables	5 630	4 694	7 073	10 387	9 970	8 218	7 590	6 160	6 811	10 041	9 689	8 800	8 743	8 753	7 389	6 707	6 251	6 026	6 414	6 697	3 989	12 409	11 596	22 846
Other Receivables	4 151	1 947	1 312	1 318	815	863	2 096	1 982	1 558	2 706	3 989	3 979	5 298	6 563	3 700	2 954	373	126	1 827	1 686	102	4 416	769	181
Inventory	3 135	2 103	1 926	2 441	2 503	3 091	3 298	5 221	3 868	4 408	5 181	5 887	7 986	5 960	4 949	4 364	4 288	6 449	3 851	3 818	2 955	54 830	13 843	14 616
Other Current Assets	1 334	1 860	2 348	2 097	2 778	2 977	1 960	2 536	2 252	1 883	1 479	2 674	5 850	3 950	1 560	1 598	643	705	1 613	732	528	2 046	1 174	1 340
Total Current Assets	15 177	12 856	13 416	17 254	22 294	21 172	19 645	20 601	22 649	26 173	21 534	24 369	29 430	26 255	18 188	17 467	12 797	14 396	15 745	14 470	9 311	85 270	40 842	48 458
PP&E Net	25 247	22 925	22 932	24 552	25 461	24 943	26 932	27 852	29 591	41 353	43 159	36 893	46 583	44 121	44 136	41 926	40 137	48 305	54 755	48 993	37 932	53 755	56 984	51 484
PP&E Gross	25 247	22 925	22 932	24 552	25 461	24 943	26 932	27 852	29 591	41 353	43 159	36 893	46 583	44 121	44 136	41 926	40 137	48 305	54 755	48 993	37 932	53 755	56 984	51 484
Accumulated Depreciation	20 220	23 501	24 624	27 183	30 045	32 994	35 881	38 576	41 249	43 548	44 085	44 559	44 455	42 523	45 188	45 288	42 149	43 449	24 651	27 593	39 378	55 353	58 484	63 930
Intangible Assets	1 323	1 307	1 261	1 141	526	376	590	507	398	722	684	717	770	995	744	585	132	497	26	391	243	269	291	335
Note Receivable	0	0	0	0	399	280	201	358	122	0	0	0	0	0	0	23	1	0	0	0	0	0	0	0
Long-Term Investments	2 102	6 898	6 585	5 478	5 796	5 287	4 576	3 683	3 368	792	1 172	1 310	1 146	1 542	1 221	351	359	415	582	560	183	2 340	718	713
Other Long-Term Assets	341	414	263	198	376	1 169	1 307	1 474	1 693	0	0	811	691	0	0	3	22	104	3 530	336	169	7 948	4 423	4 938
Total Assets	44 190 N/A	44 400 +0%	44 456 +0%	48 622 +9%	54 852 +13%	53 228 -3%	53 251 +0%	54 474 +2%	57 821 +6%	69 041 +19%	66 549 -4%	64 101 -4%	78 621 +23%	72 913 -7%	64 289 -12%	60 354 -6%	53 448 -11%	63 716 +19%	74 637 +17%	64 751 -13%	47 838 -26%	149 581 +213%	103 259 -31%	105 928 +3%
Liabilities
Accounts Payable	6 778	9 351	8 727	11 779	11 140	9 011	8 636	8 498	8 546	13 716	12 131	12 692	14 094	13 668	11 538	13 934	7 109	9 653	14 693	18 414	6 715	12 089	13 834	16 720
Accrued Liabilities	976	834	930	971	1 057	972	883	981	1 016	1 031	1 056	1 330	1 174	1 413	1 103	1 113	1 408	858	1 647	3 347	1 808	3 285	2 897	3 077
Short-Term Debt	2 050	9 050	8 540	8 230	5 900	4 350	4 350	7 150	8 990	14 490	13 278	12 590	18 590	16 871	14 327	9 550	3 100	3 550	6 091	2 000	0	5 500	5 500	4 400
Current Portion of Long-Term Debt	3 639	466	131	2 883	2 840	0	3 500	4 912	500	0	0	5 125	1 250	1 275	2 148	4 212	12 043	5 200	5 589	11 705	18	16 383	97	95
Other Current Liabilities	1 037	1 058	1 723	727	1 828	1 223	1 198	1 101	1 480	3 228	2 063	1 545	7 970	1 316	1 264	1 120	642	730	10 140	10 608	1 666	39 791	7 827	5 608
Total Current Liabilities	14 481	20 758	20 052	24 590	22 765	15 555	18 566	22 643	20 532	32 465	28 527	33 282	43 078	34 543	30 381	29 928	24 302	19 991	38 160	46 073	10 207	77 048	30 155	29 900
Long-Term Debt	7 459	3 014	2 883	1 500	3 500	7 890	4 390	3 500	8 600	7 100	9 583	5 788	11 641	15 462	16 204	8 141	5 064	12 450	10 132	1 916	0	151	90	103
Deferred Income Tax	0	0	0	0	388	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Liabilities	3 859	4 357	4 706	4 212	4 285	4 368	4 596	4 672	4 759	5 640	7 088	6 435	6 290	6 772	3 841	4 592	4 445	4 455	6 037	5 342	5 273	5 406	6 504	8 608
Total Liabilities	25 799 N/A	28 128 +9%	27 640 -2%	30 301 +10%	30 938 +2%	27 813 -10%	27 552 -1%	30 815 +12%	33 891 +10%	45 204 +33%	45 198 0%	45 505 +1%	61 009 +34%	56 777 -7%	50 426 -11%	42 661 -15%	33 811 -21%	36 895 +9%	54 328 +47%	53 332 -2%	15 480 -71%	82 605 +434%	36 749 -56%	38 611 +5%
Equity
Common Stock	13 856	13 856	13 856	13 856	13 856	13 856	13 856	13 856	13 856	13 856	13 856	13 856	13 856	13 856	13 856	22 037	25 071	27 830	32 291	32 291	32 749	55 626	55 626	55 626
Retained Earnings	0	1 873	1 136	1 419	5 637	7 583	8 823	6 404	6 675	6 584	4 101	1 346	361	1 117	4 016	9 867	14 891	11 690	23 252	32 193	50 438	40 486	40 952	40 146
Additional Paid In Capital	4 567	4 567	4 567	3 431	3 431	3 431	3 431	3 431	3 431	3 431	3 431	3 431	3 431	3 431	4 059	5 558	9 494	10 718	11 302	11 353	50 054	51 904	51 904	51 904
Unrealized Security Profit/Loss	0	247	440	353	1 022	576	381	0	0	3	5	5	4	3	4	4	5	6	0	0	0	0	0	0
Treasury Stock	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	6	68	68	68
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Equity	18 391 N/A	16 272 -12%	16 816 +3%	18 321 +9%	23 915 +31%	25 415 +6%	25 698 +1%	23 660 -8%	23 930 +1%	23 836 0%	21 352 -10%	18 596 -13%	17 612 -5%	16 136 -8%	13 864 -14%	17 693 +28%	19 637 +11%	26 820 +37%	20 308 -24%	11 419 -44%	32 358 +183%	66 976 +107%	66 510 -1%	67 317 +1%
Total Liabilities & Equity	44 190 N/A	44 400 +0%	44 456 +0%	48 622 +9%	54 852 +13%	53 228 -3%	53 251 +0%	54 474 +2%	57 821 +6%	69 041 +19%	66 549 -4%	64 101 -4%	78 621 +23%	72 913 -7%	64 289 -12%	60 354 -6%	53 448 -11%	63 716 +19%	74 637 +17%	64 751 -13%	47 838 -26%	149 581 +213%	103 259 -31%	105 928 +3%
Shares Outstanding
Common Shares Outstanding	32	32	32	32	32	32	32	32	32	32	32	32	32	32	32	44	45	50	65	65	65	111	111	111
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	0	0	0	0	0	0

Income Statement Balance Sheet Cash Flow Statement

SM Bexel Co Ltd
KRX:010580

Balance Sheet

Balance Sheet Decomposition
SM Bexel Co Ltd

Balance Sheet
SM Bexel Co Ltd

See Also

Company

Help

Tools

Stocks

SM Bexel Co Ltd KRX:010580

Balance Sheet

Balance Sheet Decomposition SM Bexel Co Ltd

Balance Sheet SM Bexel Co Ltd

See Also

Company

Help

Tools

Stocks

SM Bexel Co Ltd
KRX:010580

Balance Sheet Decomposition
SM Bexel Co Ltd

Balance Sheet
SM Bexel Co Ltd