H
Hyundai Mipo Dockyard Co Ltd
KRX:010620
Hyundai Mipo Dockyard Co Ltd
KRX:010620
Price:
76 100 KRW
3.82%
Market Closed
Updated:
Jun 15, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
This note will be permanently deleted.
Ask me anything about
Hyundai Mipo Dockyard Co Ltd
Income Statement
Earnings Waterfall
Hyundai Mipo Dockyard Co Ltd
Hyundai Mipo Dockyard Co Ltd
|
Revenue
|
4.1T
KRW
|
|
Cost of Revenue
|
-4.1T
KRW
|
|
Gross Profit
|
3.9B
KRW
|
|
Operating Expenses
|
-144.7B
KRW
|
|
Operating Income
|
-140.8B
KRW
|
|
Other Expenses
|
4.2B
KRW
|
|
Net Income
|
-136.6B
KRW
|
Income Statement
Hyundai Mipo Dockyard Co Ltd
Hyundai Mipo Dockyard Co Ltd
Currency: KRW
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 043 357
N/A
|
3 992 538
-1%
|
3 982 879
0%
|
3 967 477
0%
|
4 075 405
+3%
|
4 388 317
+8%
|
4 810 590
+10%
|
4 652 432
-3%
|
4 723 482
+2%
|
4 567 516
-3%
|
4 128 514
-10%
|
3 446 458
-17%
|
3 052 808
-11%
|
2 688 655
-12%
|
2 280 183
-15%
|
2 453 433
+8%
|
2 248 100
-8%
|
2 103 620
-6%
|
2 167 794
+3%
|
2 403 016
+11%
|
2 562 628
+7%
|
2 846 493
+11%
|
2 995 536
+5%
|
2 994 101
0%
|
3 066 369
+2%
|
2 958 962
-4%
|
2 859 474
-3%
|
2 792 011
-2%
|
2 699 396
-3%
|
2 697 849
0%
|
2 685 415
0%
|
2 887 212
+8%
|
3 078 510
+7%
|
3 291 292
+7%
|
3 554 209
+8%
|
3 716 861
+5%
|
3 750 063
+1%
|
3 847 998
+3%
|
3 959 530
+3%
|
4 039 066
+2%
|
4 130 398
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 104 575)
|
(4 240 597)
|
(4 700 585)
|
(4 499 880)
|
(4 474 048)
|
(4 512 779)
|
(4 329 451)
|
(4 246 114)
|
(4 316 012)
|
(4 088 588)
|
(3 628 937)
|
(3 098 069)
|
(2 759 790)
|
(2 493 615)
|
(2 127 403)
|
(2 244 890)
|
(2 063 659)
|
(1 948 567)
|
(2 044 097)
|
(2 231 501)
|
(2 390 555)
|
(2 662 271)
|
(2 813 301)
|
(2 803 137)
|
(2 868 256)
|
(2 777 482)
|
(2 673 534)
|
(2 660 580)
|
(2 586 308)
|
(2 791 616)
|
(2 773 698)
|
(3 008 238)
|
(3 270 636)
|
(3 290 331)
|
(3 564 742)
|
(3 704 006)
|
(3 710 391)
|
(3 852 664)
|
(3 984 029)
|
(4 069 738)
|
(4 126 488)
|
|
| Gross Profit |
(61 218)
N/A
|
(248 060)
-305%
|
(717 706)
-189%
|
(532 402)
+26%
|
(398 643)
+25%
|
(124 462)
+69%
|
481 139
N/A
|
406 318
-16%
|
407 470
+0%
|
478 928
+18%
|
499 577
+4%
|
348 389
-30%
|
293 018
-16%
|
195 040
-33%
|
152 781
-22%
|
208 543
+36%
|
184 442
-12%
|
155 055
-16%
|
123 698
-20%
|
171 515
+39%
|
172 074
+0%
|
184 223
+7%
|
182 235
-1%
|
190 964
+5%
|
198 113
+4%
|
181 479
-8%
|
185 940
+2%
|
131 431
-29%
|
113 088
-14%
|
(93 767)
N/A
|
(88 283)
+6%
|
(121 026)
-37%
|
(192 126)
-59%
|
961
N/A
|
(10 532)
N/A
|
12 855
N/A
|
39 673
+209%
|
(4 666)
N/A
|
(24 499)
-425%
|
(30 672)
-25%
|
3 910
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(291 874)
|
(295 135)
|
(327 523)
|
(335 320)
|
(371 585)
|
(422 326)
|
(394 839)
|
(339 744)
|
(300 057)
|
(312 907)
|
(321 511)
|
(157 319)
|
(112 799)
|
(44 482)
|
13 103
|
(100 594)
|
(105 037)
|
(101 404)
|
(102 223)
|
(100 619)
|
(98 468)
|
(97 383)
|
(93 197)
|
(98 343)
|
(98 019)
|
(101 191)
|
(100 503)
|
(94 741)
|
(92 491)
|
(89 877)
|
(89 940)
|
(96 300)
|
(104 585)
|
(112 147)
|
(120 842)
|
(121 921)
|
(114 317)
|
(115 845)
|
(117 937)
|
(122 244)
|
(144 667)
|
|
| Selling, General & Administrative |
(268 026)
|
(271 844)
|
(308 644)
|
(312 061)
|
(352 528)
|
(360 624)
|
(336 130)
|
(321 692)
|
(283 945)
|
(299 262)
|
(309 458)
|
(146 751)
|
(103 553)
|
(36 598)
|
19 603
|
(88 986)
|
(94 802)
|
(90 775)
|
(91 220)
|
(87 976)
|
(90 388)
|
(89 279)
|
(85 054)
|
(84 249)
|
(82 653)
|
(85 109)
|
(80 856)
|
(77 950)
|
(76 842)
|
(72 654)
|
(73 656)
|
(77 147)
|
(84 909)
|
(91 874)
|
(100 685)
|
(102 688)
|
(95 087)
|
(96 481)
|
(97 808)
|
(99 755)
|
(117 068)
|
|
| Research & Development |
0
|
(1 328)
|
(4 332)
|
(8 595)
|
0
|
(4 907)
|
(2 990)
|
(5 380)
|
0
|
0
|
0
|
(5 480)
|
0
|
0
|
0
|
(6 720)
|
0
|
0
|
0
|
(5 988)
|
(1 129)
|
0
|
0
|
(6 411)
|
(7 400)
|
(7 748)
|
(10 992)
|
(8 956)
|
(7 651)
|
(9 146)
|
(8 461)
|
(11 216)
|
(11 755)
|
(12 333)
|
(11 804)
|
(10 744)
|
(10 635)
|
(10 702)
|
(11 013)
|
(12 668)
|
(12 631)
|
|
| Depreciation & Amortization |
(15 110)
|
(14 827)
|
(14 547)
|
(14 664)
|
(14 723)
|
(14 174)
|
(13 539)
|
(12 672)
|
(11 953)
|
(11 389)
|
(10 884)
|
(5 088)
|
(3 766)
|
(2 403)
|
(1 019)
|
(4 888)
|
(6 763)
|
(7 157)
|
(7 531)
|
(6 655)
|
(6 952)
|
(6 976)
|
(7 015)
|
(7 683)
|
(7 965)
|
(8 333)
|
(8 654)
|
(7 835)
|
(7 998)
|
(8 077)
|
(7 823)
|
(7 937)
|
(7 921)
|
(7 940)
|
(8 353)
|
(8 489)
|
(8 595)
|
(8 662)
|
(9 116)
|
(9 821)
|
(10 759)
|
|
| Other Operating Expenses |
(8 738)
|
(7 136)
|
0
|
0
|
(4 334)
|
(42 621)
|
(42 180)
|
0
|
(4 159)
|
(2 256)
|
(1 169)
|
0
|
(5 480)
|
(5 481)
|
(5 481)
|
0
|
(3 472)
|
(3 472)
|
(3 472)
|
0
|
0
|
(1 128)
|
(1 128)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 209)
|
|
| Operating Income |
(353 093)
N/A
|
(543 194)
-54%
|
(1 045 228)
-92%
|
(867 723)
+17%
|
(770 225)
+11%
|
(546 786)
+29%
|
86 301
N/A
|
66 573
-23%
|
107 413
+61%
|
166 021
+55%
|
178 066
+7%
|
191 070
+7%
|
180 220
-6%
|
150 558
-16%
|
165 883
+10%
|
107 949
-35%
|
79 403
-26%
|
53 649
-32%
|
21 474
-60%
|
70 896
+230%
|
73 604
+4%
|
86 838
+18%
|
89 036
+3%
|
92 620
+4%
|
100 094
+8%
|
80 289
-20%
|
85 438
+6%
|
36 690
-57%
|
20 597
-44%
|
(183 644)
N/A
|
(178 223)
+3%
|
(217 325)
-22%
|
(296 711)
-37%
|
(111 186)
+63%
|
(131 374)
-18%
|
(109 066)
+17%
|
(74 644)
+32%
|
(120 511)
-61%
|
(142 436)
-18%
|
(152 916)
-7%
|
(140 757)
+8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
54 396
|
285 010
|
91 254
|
(59 842)
|
(83 500)
|
(209 196)
|
(293 216)
|
(136 227)
|
(94 397)
|
(19 594)
|
219 303
|
16 915
|
47 946
|
289 049
|
364 345
|
713 916
|
747 546
|
350 815
|
220 525
|
18 027
|
(95 699)
|
(2 242)
|
(77 974)
|
(42 990)
|
(49 073)
|
(23 808)
|
24 326
|
2 658
|
18 477
|
7 359
|
(59 026)
|
36 069
|
(77 797)
|
(165 107)
|
19 857
|
49 583
|
(89 508)
|
11 006
|
(94 563)
|
4 237
|
(4 130)
|
|
| Non-Reccuring Items |
0
|
0
|
(2 913)
|
(41 933)
|
(42 620)
|
0
|
0
|
(376)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(3 471)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 209)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(412)
|
268
|
1 215
|
183
|
82
|
526
|
855
|
888
|
1 406
|
450
|
259
|
1 017
|
1 090
|
1 771
|
491
|
(6 519)
|
(6 987)
|
(13 801)
|
(12 768)
|
(7 496)
|
(7 176)
|
(17 886)
|
(17 812)
|
(18 711)
|
(18 959)
|
(3 165)
|
(3 102)
|
(2 448)
|
(2 412)
|
(823)
|
(925)
|
171
|
131
|
18
|
30
|
(890)
|
(1 172)
|
(2 255)
|
(2 122)
|
(883)
|
(1 820)
|
|
| Total Other Income |
(103 839)
|
(272 574)
|
(73 382)
|
72 914
|
82 072
|
218 282
|
284 565
|
118 954
|
77 852
|
54 813
|
(160 729)
|
(18 025)
|
(66 810)
|
(55 766)
|
29 916
|
(78 599)
|
(14 459)
|
7 314
|
3 337
|
36 096
|
60 839
|
50 443
|
102 447
|
54 642
|
77 895
|
35 890
|
(32 200)
|
(57 042)
|
(71 527)
|
(55 559)
|
36 188
|
(28 689)
|
76 184
|
223 446
|
151 485
|
(2 875)
|
146 918
|
(3 830)
|
(4 847)
|
(3 116)
|
(2 062)
|
|
| Pre-Tax Income |
(402 947)
N/A
|
(530 489)
-32%
|
(1 029 053)
-94%
|
(896 401)
+13%
|
(814 192)
+9%
|
(537 175)
+34%
|
78 504
N/A
|
49 812
-37%
|
92 275
+85%
|
201 691
+119%
|
236 900
+17%
|
190 977
-19%
|
162 445
-15%
|
385 612
+137%
|
560 635
+45%
|
733 276
+31%
|
805 505
+10%
|
397 979
-51%
|
232 570
-42%
|
117 523
-49%
|
31 568
-73%
|
117 153
+271%
|
95 697
-18%
|
85 561
-11%
|
109 957
+29%
|
89 206
-19%
|
74 462
-17%
|
(20 142)
N/A
|
(34 866)
-73%
|
(232 668)
-567%
|
(201 987)
+13%
|
(209 774)
-4%
|
(298 193)
-42%
|
(52 830)
+82%
|
39 998
N/A
|
(63 248)
N/A
|
(18 406)
+71%
|
(115 590)
-528%
|
(243 968)
-111%
|
(156 887)
+36%
|
(148 769)
+5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
82 372
|
134 955
|
245 081
|
217 141
|
196 839
|
129 397
|
(23 936)
|
(24 134)
|
(40 288)
|
(56 125)
|
(62 338)
|
(40 470)
|
(28 661)
|
(88 583)
|
(132 280)
|
(171 774)
|
(189 949)
|
(95 511)
|
(52 341)
|
(29 637)
|
(7 141)
|
(23 209)
|
(21 406)
|
(24 383)
|
(31 599)
|
(26 444)
|
(20 230)
|
7 879
|
11 450
|
59 018
|
47 614
|
49 665
|
68 686
|
7 745
|
(13 075)
|
19 481
|
9 729
|
34 496
|
65 327
|
17 934
|
16 322
|
|
| Income from Continuing Operations |
(320 575)
|
(395 534)
|
(783 972)
|
(679 259)
|
(617 353)
|
(407 778)
|
54 568
|
25 679
|
51 987
|
145 565
|
174 561
|
150 506
|
133 784
|
297 030
|
428 356
|
561 501
|
615 556
|
302 468
|
180 230
|
87 886
|
24 428
|
93 945
|
74 291
|
61 178
|
78 358
|
62 762
|
54 232
|
(12 262)
|
(23 415)
|
(173 649)
|
(154 372)
|
(160 109)
|
(229 507)
|
(45 085)
|
26 923
|
(43 767)
|
(8 678)
|
(81 094)
|
(178 641)
|
(138 953)
|
(132 447)
|
|
| Income to Minority Interest |
27 632
|
25 098
|
56 621
|
46 410
|
41 862
|
42 421
|
6 064
|
12 512
|
15 202
|
8 054
|
1 950
|
(5 027)
|
(9 948)
|
(9 984)
|
(11 929)
|
(8 788)
|
(7 112)
|
(6 952)
|
(6 116)
|
(28 739)
|
(31 262)
|
(30 943)
|
(28 847)
|
(7 927)
|
(3 731)
|
(3 020)
|
(7 814)
|
(7 229)
|
(9 296)
|
(8 066)
|
634
|
414
|
836
|
2 951
|
(4)
|
(814)
|
810
|
(3 890)
|
(4 320)
|
(3 986)
|
(4 117)
|
|
| Net Income (Common) |
(292 944)
N/A
|
(370 438)
-26%
|
(727 353)
-96%
|
(632 849)
+13%
|
(575 491)
+9%
|
(365 356)
+37%
|
60 633
N/A
|
38 190
-37%
|
67 189
+76%
|
153 619
+129%
|
176 511
+15%
|
34 573
-80%
|
15 379
-56%
|
53 557
+248%
|
186 082
+247%
|
436 934
+135%
|
490 557
+12%
|
324 535
-34%
|
200 851
-38%
|
85 014
-58%
|
18 692
-78%
|
66 654
+257%
|
48 234
-28%
|
53 252
+10%
|
74 627
+40%
|
59 742
-20%
|
46 417
-22%
|
(19 491)
N/A
|
(32 713)
-68%
|
(181 718)
-455%
|
(153 739)
+15%
|
(159 694)
-4%
|
(228 671)
-43%
|
(42 134)
+82%
|
26 919
N/A
|
(44 581)
N/A
|
(7 867)
+82%
|
(84 984)
-980%
|
(182 961)
-115%
|
(142 939)
+22%
|
(136 563)
+4%
|
|
| EPS (Diluted) |
-7 511.38
N/A
|
-9 498.41
-26%
|
-18 650.07
-96%
|
-16 226.89
+13%
|
-14 756.17
+9%
|
-9 368.1
+37%
|
1 554.69
N/A
|
979.23
-37%
|
1 679.72
+72%
|
3 840.47
+129%
|
4 412.77
+15%
|
864.32
-80%
|
384.47
-56%
|
1 338.92
+248%
|
4 652.05
+247%
|
10 923.35
+135%
|
12 263.92
+12%
|
8 113.37
-34%
|
5 021.27
-38%
|
2 125.35
-58%
|
467.3
-78%
|
1 666.35
+257%
|
1 205.84
-28%
|
1 331.3
+10%
|
1 865.67
+40%
|
1 493.55
-20%
|
1 160.42
-22%
|
-487.27
N/A
|
-817.82
-68%
|
-4 556.15
-457%
|
-3 854.64
+15%
|
-4 003.97
-4%
|
-5 733.4
-43%
|
-1 056.41
+82%
|
674.94
N/A
|
-1 117.77
N/A
|
-197.26
+82%
|
-2 130.78
-980%
|
-4 587.32
-115%
|
-3 583.87
+22%
|
-3 423.98
+4%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
