LG Innotek Co Ltd
KRX:011070
LG Innotek Co Ltd
KRX:011070
Price:
264 000 KRW
7.76%
Market Closed
Updated:
Jun 15, 2024
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Realty Income Corp
NYSE:O
|
Real Estate
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Walt Disney Co
NYSE:DIS
|
Media
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
This note will be permanently deleted.
Ask me anything about
LG Innotek Co Ltd
Income Statement
Earnings Waterfall
LG Innotek Co Ltd
LG Innotek Co Ltd
|
Revenue
|
20.6T
KRW
|
|
Cost of Revenue
|
-18.7T
KRW
|
|
Gross Profit
|
1.9T
KRW
|
|
Operating Expenses
|
-1T
KRW
|
|
Operating Income
|
861.5B
KRW
|
|
Other Expenses
|
-241.1B
KRW
|
|
Net Income
|
620.4B
KRW
|
Income Statement
LG Innotek Co Ltd
LG Innotek Co Ltd
Currency: KRW
| Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
6 119 396
N/A
|
6 141 245
+0%
|
6 195 033
+1%
|
6 466 119
+4%
|
6 548 557
+1%
|
6 452 711
-1%
|
6 362 259
-1%
|
6 138 129
-4%
|
5 791 897
-6%
|
5 465 248
-6%
|
5 290 865
-3%
|
5 754 566
+9%
|
6 204 264
+8%
|
6 423 402
+4%
|
6 826 185
+6%
|
7 641 361
+12%
|
7 717 156
+1%
|
7 895 448
+2%
|
8 421 386
+7%
|
7 982 104
-5%
|
7 630 204
-4%
|
7 634 645
+0%
|
7 767 409
+2%
|
7 975 366
+3%
|
8 579 559
+8%
|
8 597 102
+0%
|
8 380 970
-3%
|
9 541 790
+14%
|
10 639 218
+12%
|
11 454 063
+8%
|
13 021 838
+14%
|
14 945 609
+15%
|
15 827 093
+6%
|
17 174 962
+9%
|
18 764 748
+9%
|
19 589 409
+4%
|
20 013 536
+2%
|
20 218 162
+1%
|
19 594 368
-3%
|
20 605 290
+5%
|
20 563 006
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 383 568)
|
(5 361 814)
|
(5 381 454)
|
(5 603 254)
|
(5 683 609)
|
(5 631 961)
|
(5 572 374)
|
(5 365 435)
|
(5 081 995)
|
(4 833 753)
|
(4 727 969)
|
(5 102 190)
|
(5 480 105)
|
(5 629 871)
|
(5 970 804)
|
(6 756 693)
|
(6 881 047)
|
(7 078 649)
|
(7 516 974)
|
(7 118 168)
|
(6 813 617)
|
(6 811 877)
|
(6 873 662)
|
(6 933 431)
|
(7 342 168)
|
(7 344 766)
|
(7 240 246)
|
(8 251 449)
|
(9 145 140)
|
(9 810 096)
|
(11 080 744)
|
(12 815 072)
|
(13 616 674)
|
(14 746 441)
|
(16 163 756)
|
(17 215 011)
|
(17 827 363)
|
(18 306 113)
|
(17 958 843)
|
(18 741 974)
|
(18 681 491)
|
|
| Gross Profit |
735 827
N/A
|
779 430
+6%
|
813 579
+4%
|
862 866
+6%
|
864 948
+0%
|
820 749
-5%
|
789 884
-4%
|
772 694
-2%
|
709 901
-8%
|
631 495
-11%
|
562 896
-11%
|
652 376
+16%
|
724 159
+11%
|
793 531
+10%
|
855 382
+8%
|
884 667
+3%
|
836 110
-5%
|
816 800
-2%
|
904 412
+11%
|
863 935
-4%
|
816 586
-5%
|
822 767
+1%
|
893 747
+9%
|
1 041 935
+17%
|
1 237 392
+19%
|
1 252 337
+1%
|
1 140 723
-9%
|
1 290 340
+13%
|
1 494 077
+16%
|
1 643 966
+10%
|
1 941 094
+18%
|
2 130 538
+10%
|
2 210 418
+4%
|
2 428 521
+10%
|
2 600 993
+7%
|
2 374 399
-9%
|
2 186 173
-8%
|
1 912 049
-13%
|
1 635 525
-14%
|
1 863 316
+14%
|
1 881 515
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(552 412)
|
(541 774)
|
(528 733)
|
(548 906)
|
(545 046)
|
(541 841)
|
(553 250)
|
(549 009)
|
(554 849)
|
(559 337)
|
(530 834)
|
(547 550)
|
(552 910)
|
(555 787)
|
(582 276)
|
(588 176)
|
(589 620)
|
(589 442)
|
(603 288)
|
(600 418)
|
(581 307)
|
(582 113)
|
(596 269)
|
(565 583)
|
(719 358)
|
(564 643)
|
(550 134)
|
(609 322)
|
(809 808)
|
(688 862)
|
(739 702)
|
(866 314)
|
(925 961)
|
(1 006 082)
|
(1 069 457)
|
(1 102 647)
|
(1 136 134)
|
(1 133 563)
|
(1 118 408)
|
(1 032 492)
|
(1 019 997)
|
|
| Selling, General & Administrative |
(249 338)
|
(235 307)
|
(223 253)
|
(223 491)
|
(219 856)
|
(215 965)
|
(220 666)
|
(450 623)
|
(285 248)
|
(346 365)
|
(381 708)
|
(455 522)
|
(459 017)
|
(456 883)
|
(479 883)
|
(484 493)
|
(483 207)
|
(487 633)
|
(501 227)
|
(495 814)
|
(479 857)
|
(480 701)
|
(493 527)
|
(469 306)
|
0
|
(368 390)
|
(354 803)
|
(517 330)
|
0
|
(416 225)
|
(464 391)
|
(762 013)
|
(813 914)
|
(879 860)
|
(936 523)
|
(952 521)
|
(981 714)
|
(972 464)
|
(957 440)
|
(881 515)
|
(870 006)
|
|
| Research & Development |
(292 190)
|
(291 790)
|
(290 663)
|
(310 192)
|
(309 280)
|
(309 295)
|
(315 332)
|
(42 074)
|
(248 547)
|
(184 234)
|
(113 341)
|
(44 590)
|
(47 391)
|
(53 278)
|
(55 878)
|
(54 846)
|
(55 825)
|
(48 638)
|
(48 099)
|
(49 530)
|
(44 462)
|
(43 467)
|
(43 676)
|
(40 073)
|
0
|
(27 964)
|
(28 366)
|
(41 225)
|
0
|
(33 851)
|
(37 141)
|
(54 420)
|
(61 217)
|
(72 572)
|
(73 897)
|
(84 623)
|
(81 506)
|
(81 540)
|
(76 853)
|
(63 198)
|
(61 787)
|
|
| Depreciation & Amortization |
(10 883)
|
(14 676)
|
(14 817)
|
(15 224)
|
(15 911)
|
(16 582)
|
(17 251)
|
(56 312)
|
(21 052)
|
(28 736)
|
(35 783)
|
(47 438)
|
(46 502)
|
(45 626)
|
(46 516)
|
(48 837)
|
(50 588)
|
(53 171)
|
(53 962)
|
(55 074)
|
(56 988)
|
(57 944)
|
(59 065)
|
(56 203)
|
0
|
(39 299)
|
(37 974)
|
(50 766)
|
0
|
(37 766)
|
(37 151)
|
(49 881)
|
(50 830)
|
(53 650)
|
(59 037)
|
(65 503)
|
(72 914)
|
(79 559)
|
(84 115)
|
(87 779)
|
(88 204)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(719 358)
|
(128 990)
|
(128 991)
|
0
|
(809 808)
|
(201 020)
|
(201 019)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
183 415
N/A
|
237 656
+30%
|
284 845
+20%
|
313 959
+10%
|
319 902
+2%
|
278 909
-13%
|
236 635
-15%
|
223 685
-5%
|
155 053
-31%
|
72 158
-53%
|
32 063
-56%
|
104 826
+227%
|
171 249
+63%
|
237 744
+39%
|
273 104
+15%
|
296 491
+9%
|
246 489
-17%
|
227 357
-8%
|
301 124
+32%
|
263 517
-12%
|
235 278
-11%
|
240 654
+2%
|
297 478
+24%
|
476 353
+60%
|
518 036
+9%
|
687 695
+33%
|
590 591
-14%
|
681 019
+15%
|
684 270
+0%
|
955 105
+40%
|
1 201 392
+26%
|
1 264 223
+5%
|
1 284 457
+2%
|
1 422 439
+11%
|
1 531 536
+8%
|
1 271 752
-17%
|
1 050 038
-17%
|
778 486
-26%
|
517 117
-34%
|
830 824
+61%
|
861 518
+4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(94 837)
|
(83 999)
|
(73 649)
|
(60 449)
|
(49 455)
|
(43 375)
|
(41 152)
|
(41 163)
|
(41 851)
|
(37 759)
|
(38 214)
|
(22 258)
|
(28 128)
|
(28 182)
|
(25 120)
|
(39 706)
|
(34 860)
|
(40 056)
|
(42 625)
|
(47 335)
|
(52 731)
|
(56 476)
|
(61 839)
|
(66 318)
|
(70 288)
|
(67 461)
|
(66 265)
|
(58 973)
|
(47 411)
|
(40 941)
|
(43 139)
|
(34 478)
|
(33 316)
|
(43 063)
|
(55 097)
|
3 003
|
(15 642)
|
(20 739)
|
(20 515)
|
(106 345)
|
(92 397)
|
|
| Non-Reccuring Items |
(5 793)
|
(8 270)
|
(9 859)
|
(10 036)
|
(8 644)
|
(8 215)
|
(17 762)
|
(40 897)
|
(41 014)
|
(40 593)
|
(75 895)
|
(50 663)
|
(50 775)
|
(49 680)
|
(5 990)
|
(14 957)
|
(26 101)
|
(28 825)
|
(25 738)
|
(36 444)
|
(24 575)
|
(22 811)
|
(27 072)
|
(146 188)
|
0
|
(156 235)
|
(186 762)
|
(167 809)
|
0
|
(111 332)
|
(77 170)
|
(31 693)
|
(27 584)
|
(67 743)
|
(69 759)
|
(116 036)
|
(122 640)
|
(120 964)
|
(117 971)
|
(52 394)
|
(44 879)
|
|
| Gain/Loss on Disposition of Assets |
5 283
|
5 108
|
5 468
|
6 569
|
(4 963)
|
(6 041)
|
(7 812)
|
(918)
|
2 237
|
3 494
|
5 089
|
639
|
3 012
|
3 072
|
2 367
|
4 873
|
(47)
|
25 922
|
30 542
|
31 367
|
18 822
|
(6 372)
|
(16 058)
|
17 993
|
0
|
30 479
|
35 865
|
283
|
0
|
673
|
506
|
4 487
|
4 154
|
4 157
|
7 069
|
3 426
|
2 495
|
2 882
|
(586)
|
(5 716)
|
(5 872)
|
|
| Total Other Income |
(21 588)
|
(35 429)
|
(46 934)
|
(58 468)
|
(52 334)
|
(44 499)
|
(35 097)
|
(18 599)
|
(12 913)
|
(10 773)
|
(12 660)
|
(21 868)
|
(18 550)
|
(15 289)
|
(9 959)
|
(7 997)
|
(10 426)
|
(12 904)
|
(17 229)
|
(27 090)
|
(29 858)
|
(37 343)
|
(38 541)
|
(48 873)
|
(20 137)
|
(43 016)
|
(40 479)
|
(11 753)
|
(7 910)
|
(8 044)
|
(2 812)
|
(9 360)
|
(12 968)
|
(4 057)
|
(9 626)
|
(27 082)
|
(23 021)
|
(23 238)
|
(25 701)
|
(27 117)
|
(25 804)
|
|
| Pre-Tax Income |
66 480
N/A
|
115 065
+73%
|
159 871
+39%
|
191 574
+20%
|
204 506
+7%
|
176 781
-14%
|
134 814
-24%
|
122 109
-9%
|
61 512
-50%
|
(13 471)
N/A
|
(89 616)
-565%
|
10 677
N/A
|
76 808
+619%
|
147 665
+92%
|
234 402
+59%
|
238 704
+2%
|
175 055
-27%
|
171 494
-2%
|
246 074
+43%
|
184 015
-25%
|
146 937
-20%
|
117 652
-20%
|
153 967
+31%
|
232 967
+51%
|
427 611
+84%
|
451 461
+6%
|
332 950
-26%
|
442 766
+33%
|
628 949
+42%
|
795 461
+26%
|
1 078 778
+36%
|
1 193 180
+11%
|
1 214 744
+2%
|
1 311 733
+8%
|
1 404 124
+7%
|
1 135 062
-19%
|
891 231
-21%
|
616 427
-31%
|
352 344
-43%
|
639 252
+81%
|
692 567
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(28 003)
|
(39 902)
|
(54 089)
|
(78 898)
|
(80 133)
|
(64 602)
|
(57 215)
|
(27 017)
|
(6 663)
|
4 987
|
19 398
|
(5 724)
|
(23 169)
|
(45 045)
|
(59 015)
|
(63 926)
|
(46 543)
|
(44 143)
|
(59 853)
|
(20 915)
|
(7 134)
|
1 109
|
(3 892)
|
(82 928)
|
(135 243)
|
(146 335)
|
(125 905)
|
(111 864)
|
(155 078)
|
(198 191)
|
(279 306)
|
(314 265)
|
(323 926)
|
(345 908)
|
(365 296)
|
(158 199)
|
(95 291)
|
(24 418)
|
66 648
|
(74 051)
|
(72 181)
|
|
| Income from Continuing Operations |
38 475
|
75 162
|
105 781
|
112 677
|
124 372
|
112 178
|
77 600
|
95 092
|
54 850
|
(8 484)
|
(70 219)
|
4 953
|
53 638
|
102 621
|
175 388
|
174 778
|
128 515
|
127 353
|
186 224
|
163 100
|
139 804
|
118 763
|
150 075
|
150 039
|
292 368
|
305 124
|
207 044
|
330 903
|
473 870
|
597 270
|
799 471
|
878 915
|
890 818
|
965 825
|
1 038 828
|
976 863
|
795 940
|
592 009
|
418 992
|
565 201
|
620 385
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(5)
|
0
|
(5)
|
(5)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
38 474
N/A
|
75 161
+95%
|
105 781
+41%
|
112 677
+7%
|
124 372
+10%
|
112 178
-10%
|
77 600
-31%
|
95 092
+23%
|
54 850
-42%
|
(8 484)
N/A
|
(70 219)
-728%
|
4 953
N/A
|
53 638
+983%
|
102 621
+91%
|
175 388
+71%
|
174 778
0%
|
128 515
-26%
|
127 353
-1%
|
186 224
+46%
|
163 100
-12%
|
139 804
-14%
|
118 763
-15%
|
150 075
+26%
|
102 302
-32%
|
215 870
+111%
|
228 621
+6%
|
130 541
-43%
|
236 123
+81%
|
406 963
+72%
|
546 664
+34%
|
746 857
+37%
|
888 282
+19%
|
904 390
+2%
|
963 443
+7%
|
1 038 408
+8%
|
979 849
-6%
|
795 609
-19%
|
591 336
-26%
|
418 367
-29%
|
565 201
+35%
|
620 385
+10%
|
|
| EPS (Diluted) |
1 832.09
N/A
|
3 131.7
+71%
|
4 231.24
+35%
|
4 694.87
+11%
|
5 182.16
+10%
|
4 674.08
-10%
|
3 233.33
-31%
|
3 962.16
+23%
|
2 285.41
-42%
|
-353.5
N/A
|
-2 925.79
-728%
|
206.37
N/A
|
2 234.91
+983%
|
4 275.87
+91%
|
7 307.83
+71%
|
7 282.41
0%
|
5 354.79
-26%
|
5 306.37
-1%
|
7 759.33
+46%
|
6 795.83
-12%
|
5 825.16
-14%
|
4 948.45
-15%
|
6 253.12
+26%
|
4 262.58
-32%
|
8 994.58
+111%
|
9 525.87
+6%
|
5 439.2
-43%
|
9 838.45
+81%
|
16 956.79
+72%
|
23 100.59
+36%
|
31 560.19
+37%
|
37 536.45
+19%
|
38 217.15
+2%
|
40 712.55
+7%
|
43 880.38
+8%
|
41 405.82
-6%
|
33 620.35
-19%
|
24 988.32
-26%
|
17 679.07
-29%
|
23 883.9
+35%
|
26 215.86
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
