E
Enex Co Ltd
KRX:011090
Enex Co Ltd
KRX:011090
Price:
534
KRW
-2.02%
Market Cap:
32B
KRW
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Enex Co Ltd
534
-11 (-2.02%)
| 52 Week Range |
480
957
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Enex Co Ltd
Enex Co Ltd
|
Revenue
|
232.7B
KRW
|
|
Cost of Revenue
|
-208.4B
KRW
|
|
Gross Profit
|
24.3B
KRW
|
|
Operating Expenses
|
-19.5B
KRW
|
|
Operating Income
|
4.8B
KRW
|
|
Other Expenses
|
-2.6B
KRW
|
|
Net Income
|
2.1B
KRW
|
Income Statement
Enex Co Ltd
Enex Co Ltd
Currency: KRW
| Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
595
|
691
|
788
|
832
|
801
|
748
|
676
|
582
|
458
|
0
|
0
|
511
|
1 929
|
0
|
0
|
675
|
1 062
|
730
|
908
|
803
|
721
|
654
|
614
|
564
|
508
|
470
|
493
|
585
|
667
|
696
|
715
|
672
|
626
|
625
|
644
|
642
|
645
|
679
|
674
|
717
|
769
|
776
|
766
|
739
|
703
|
689
|
669
|
660
|
705
|
716
|
769
|
868
|
1 015
|
1 219
|
1 367
|
1 534
|
1 644
|
1 748
|
1 844
|
1 888
|
1 874
|
0
|
0
|
0
|
|
| Revenue |
213 515
N/A
|
215 236
+1%
|
202 687
-6%
|
202 243
0%
|
213 890
+6%
|
216 716
+1%
|
233 712
+8%
|
244 803
+5%
|
233 088
-5%
|
53 785
-77%
|
103 395
+92%
|
154 906
+50%
|
196 850
+27%
|
200 092
+2%
|
209 273
+5%
|
220 221
+5%
|
233 610
+6%
|
244 863
+5%
|
245 756
+0%
|
253 242
+3%
|
261 923
+3%
|
279 829
+7%
|
296 592
+6%
|
302 201
+2%
|
308 322
+2%
|
316 867
+3%
|
332 270
+5%
|
374 984
+13%
|
394 111
+5%
|
409 764
+4%
|
411 108
+0%
|
423 522
+3%
|
434 533
+3%
|
442 156
+2%
|
449 764
+2%
|
444 200
-1%
|
445 688
+0%
|
439 810
-1%
|
415 067
-6%
|
398 241
-4%
|
363 611
-9%
|
313 101
-14%
|
286 020
-9%
|
245 615
-14%
|
233 680
-5%
|
232 594
0%
|
239 344
+3%
|
226 856
-5%
|
201 772
-11%
|
189 803
-6%
|
184 729
-3%
|
183 057
-1%
|
205 956
+13%
|
215 286
+5%
|
219 203
+2%
|
219 141
0%
|
230 617
+5%
|
236 062
+2%
|
245 560
+4%
|
263 086
+7%
|
264 108
+0%
|
261 082
-1%
|
251 828
-4%
|
232 687
-8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(178 213)
|
(178 067)
|
(166 254)
|
(164 649)
|
(171 832)
|
(172 179)
|
(185 703)
|
(192 310)
|
(184 066)
|
(46 922)
|
(88 234)
|
(131 113)
|
(167 376)
|
(167 804)
|
(174 388)
|
(183 650)
|
(192 363)
|
(200 804)
|
(199 292)
|
(204 053)
|
(210 491)
|
(223 742)
|
(235 761)
|
(239 198)
|
(244 446)
|
(253 726)
|
(270 424)
|
(308 046)
|
(324 505)
|
(338 872)
|
(340 074)
|
(353 784)
|
(364 013)
|
(377 607)
|
(392 054)
|
(395 488)
|
(404 310)
|
(400 946)
|
(381 588)
|
(363 047)
|
(332 398)
|
(285 863)
|
(259 520)
|
(223 978)
|
(214 957)
|
(212 562)
|
(220 600)
|
(211 220)
|
(187 755)
|
(180 062)
|
(177 136)
|
(178 596)
|
(204 623)
|
(214 208)
|
(214 313)
|
(211 549)
|
(216 542)
|
(217 980)
|
(225 916)
|
(240 621)
|
(238 248)
|
(235 232)
|
(225 341)
|
(208 383)
|
|
| Gross Profit |
35 301
N/A
|
37 170
+5%
|
36 434
-2%
|
37 595
+3%
|
42 058
+12%
|
44 538
+6%
|
48 010
+8%
|
52 493
+9%
|
49 022
-7%
|
6 862
-86%
|
15 161
+121%
|
23 793
+57%
|
29 474
+24%
|
32 289
+10%
|
34 886
+8%
|
36 572
+5%
|
41 247
+13%
|
44 059
+7%
|
46 462
+5%
|
49 187
+6%
|
51 432
+5%
|
56 086
+9%
|
60 830
+8%
|
63 002
+4%
|
63 876
+1%
|
63 140
-1%
|
61 846
-2%
|
66 938
+8%
|
69 607
+4%
|
70 893
+2%
|
71 036
+0%
|
69 740
-2%
|
70 520
+1%
|
64 550
-8%
|
57 710
-11%
|
48 712
-16%
|
41 377
-15%
|
38 864
-6%
|
33 479
-14%
|
35 195
+5%
|
31 213
-11%
|
27 239
-13%
|
26 501
-3%
|
21 637
-18%
|
18 723
-13%
|
20 032
+7%
|
18 744
-6%
|
15 636
-17%
|
14 017
-10%
|
9 741
-31%
|
7 593
-22%
|
4 461
-41%
|
1 333
-70%
|
1 078
-19%
|
4 890
+354%
|
7 592
+55%
|
14 076
+85%
|
18 082
+28%
|
19 644
+9%
|
22 465
+14%
|
25 860
+15%
|
25 851
0%
|
26 487
+2%
|
24 304
-8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(37 997)
|
(38 296)
|
(39 157)
|
(38 777)
|
(40 062)
|
(41 241)
|
(43 449)
|
(43 677)
|
(42 019)
|
(10 009)
|
(20 267)
|
(30 359)
|
(40 361)
|
(39 122)
|
(38 493)
|
(37 878)
|
(38 240)
|
(40 073)
|
(42 330)
|
(44 404)
|
(46 015)
|
(49 792)
|
(52 804)
|
(54 794)
|
(55 782)
|
(56 646)
|
(58 053)
|
(62 609)
|
(67 231)
|
(68 780)
|
(68 364)
|
(67 586)
|
(67 053)
|
(61 732)
|
(55 670)
|
(47 960)
|
(40 465)
|
(38 618)
|
(37 682)
|
(35 823)
|
(34 044)
|
(31 892)
|
(29 325)
|
(27 882)
|
(27 238)
|
(26 845)
|
(26 918)
|
(27 087)
|
(26 350)
|
(28 748)
|
(28 576)
|
(28 219)
|
(24 867)
|
(24 390)
|
(23 236)
|
(22 231)
|
(20 892)
|
(19 927)
|
(19 708)
|
(20 392)
|
(20 736)
|
(20 823)
|
(20 920)
|
(19 542)
|
|
| Selling, General & Administrative |
(36 830)
|
(37 149)
|
(38 019)
|
(37 710)
|
(38 980)
|
(40 175)
|
(42 414)
|
(42 711)
|
(41 114)
|
(10 009)
|
(20 268)
|
(29 977)
|
(38 796)
|
(38 215)
|
(37 585)
|
(37 091)
|
(37 021)
|
(39 287)
|
(41 298)
|
(43 376)
|
(45 007)
|
(48 627)
|
(51 644)
|
(53 613)
|
(54 481)
|
(55 194)
|
(56 515)
|
(60 978)
|
(65 525)
|
(66 586)
|
(65 930)
|
(65 084)
|
(65 056)
|
(59 678)
|
(53 711)
|
(45 950)
|
(38 561)
|
(36 368)
|
(35 102)
|
(32 941)
|
(30 865)
|
(28 883)
|
(26 497)
|
(25 247)
|
(24 800)
|
(24 508)
|
(24 696)
|
(24 972)
|
(24 338)
|
(24 544)
|
(24 454)
|
(24 237)
|
(23 291)
|
(22 461)
|
(21 374)
|
(20 420)
|
(19 623)
|
(18 709)
|
(18 601)
|
(19 307)
|
(19 704)
|
(19 834)
|
(19 965)
|
(18 654)
|
|
| Research & Development |
(131)
|
(119)
|
(110)
|
(61)
|
(97)
|
(97)
|
(105)
|
(75)
|
(55)
|
0
|
0
|
(4)
|
(25)
|
0
|
0
|
(3)
|
(51)
|
(37)
|
(44)
|
(64)
|
(47)
|
0
|
(45)
|
(60)
|
(284)
|
(290)
|
(288)
|
(261)
|
(345)
|
(343)
|
(474)
|
(468)
|
(277)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1 036)
|
(1 029)
|
(1 029)
|
(1 007)
|
(986)
|
(971)
|
(932)
|
(893)
|
(850)
|
0
|
0
|
(379)
|
(1 539)
|
0
|
0
|
(615)
|
(1 167)
|
(749)
|
(988)
|
(965)
|
(961)
|
(972)
|
(967)
|
(972)
|
(1 017)
|
(1 072)
|
(1 160)
|
(1 280)
|
(1 362)
|
(1 461)
|
(1 571)
|
(1 645)
|
(1 720)
|
(1 782)
|
(1 822)
|
(1 876)
|
(1 904)
|
(2 250)
|
(2 580)
|
(2 883)
|
(3 179)
|
(3 010)
|
(2 830)
|
(2 635)
|
(2 438)
|
(2 337)
|
(2 221)
|
(2 115)
|
(2 013)
|
(1 912)
|
(1 831)
|
(1 691)
|
(1 576)
|
(1 459)
|
(1 393)
|
(1 341)
|
(1 269)
|
(1 219)
|
(1 108)
|
(1 085)
|
(1 033)
|
(990)
|
(955)
|
(888)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(907)
|
(908)
|
(169)
|
0
|
0
|
0
|
0
|
0
|
(193)
|
(148)
|
(149)
|
0
|
(90)
|
(90)
|
(90)
|
0
|
(390)
|
(389)
|
(389)
|
0
|
(272)
|
(137)
|
(134)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 291)
|
(2 291)
|
(2 291)
|
0
|
(470)
|
(470)
|
(470)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(2 696)
N/A
|
(1 127)
+58%
|
(2 723)
-142%
|
(1 181)
+57%
|
1 995
N/A
|
3 299
+65%
|
4 562
+38%
|
8 817
+93%
|
7 004
-21%
|
(3 147)
N/A
|
(5 107)
-62%
|
(6 567)
-29%
|
(10 887)
-66%
|
(6 835)
+37%
|
(3 609)
+47%
|
(1 308)
+64%
|
3 008
N/A
|
3 986
+33%
|
4 134
+4%
|
4 785
+16%
|
5 417
+13%
|
6 295
+16%
|
8 027
+28%
|
8 209
+2%
|
8 094
-1%
|
6 495
-20%
|
3 793
-42%
|
4 329
+14%
|
2 376
-45%
|
2 112
-11%
|
2 670
+26%
|
2 152
-19%
|
3 467
+61%
|
2 817
-19%
|
2 040
-28%
|
752
-63%
|
913
+21%
|
246
-73%
|
(4 203)
N/A
|
(629)
+85%
|
(2 831)
-350%
|
(4 654)
-64%
|
(2 825)
+39%
|
(6 244)
-121%
|
(8 515)
-36%
|
(6 813)
+20%
|
(8 174)
-20%
|
(11 452)
-40%
|
(12 333)
-8%
|
(19 007)
-54%
|
(20 983)
-10%
|
(23 758)
-13%
|
(23 534)
+1%
|
(23 312)
+1%
|
(18 346)
+21%
|
(14 638)
+20%
|
(6 817)
+53%
|
(1 846)
+73%
|
(65)
+97%
|
2 073
N/A
|
5 123
+147%
|
5 028
-2%
|
5 567
+11%
|
4 762
-14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 279)
|
(1 410)
|
(1 507)
|
(1 591)
|
(626)
|
(611)
|
(280)
|
(92)
|
642
|
(431)
|
(852)
|
(1 302)
|
(1 829)
|
(1 347)
|
(972)
|
(827)
|
(1 032)
|
(662)
|
(737)
|
(505)
|
(364)
|
(331)
|
(275)
|
(187)
|
(318)
|
(276)
|
(320)
|
(580)
|
(433)
|
(477)
|
(419)
|
(270)
|
(499)
|
(497)
|
(614)
|
(681)
|
(534)
|
(557)
|
(540)
|
(572)
|
(616)
|
(657)
|
(653)
|
(507)
|
(452)
|
(430)
|
(398)
|
(477)
|
24 379
|
24 437
|
24 369
|
24 270
|
(806)
|
(1 081)
|
(1 231)
|
(1 404)
|
(1 559)
|
(1 667)
|
(1 758)
|
(1 794)
|
(1 709)
|
(1 648)
|
(1 564)
|
(1 398)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(153)
|
0
|
0
|
0
|
(90)
|
0
|
0
|
0
|
(390)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 295)
|
0
|
0
|
0
|
(470)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
24
|
5
|
5
|
(8)
|
|
| Gain/Loss on Disposition of Assets |
(426)
|
(428)
|
(224)
|
(156)
|
(87)
|
(32)
|
1 020
|
1 001
|
1 025
|
0
|
0
|
166
|
(511)
|
0
|
0
|
920
|
1 046
|
1 165
|
1 183
|
(269)
|
(835)
|
(642)
|
(660)
|
(595)
|
37
|
38
|
29
|
8
|
(34)
|
0
|
(38)
|
(33)
|
(109)
|
0
|
(124)
|
(197)
|
(109)
|
(109)
|
(133)
|
(65)
|
(1 088)
|
(1 065)
|
(1 017)
|
(1 014)
|
(560)
|
(569)
|
(569)
|
(562)
|
86
|
78
|
138
|
182
|
695
|
0
|
636
|
588
|
50
|
58
|
46
|
51
|
(205)
|
(211)
|
(206)
|
(213)
|
|
| Total Other Income |
452
|
724
|
894
|
780
|
650
|
306
|
153
|
22
|
415
|
(44)
|
271
|
409
|
1 383
|
796
|
102
|
17
|
(225)
|
(683)
|
(155)
|
204
|
747
|
776
|
645
|
702
|
460
|
385
|
588
|
690
|
881
|
1 105
|
985
|
966
|
634
|
670
|
955
|
1 094
|
1 457
|
1 488
|
1 350
|
1 272
|
1 154
|
974
|
1 269
|
1 105
|
1 119
|
988
|
834
|
885
|
851
|
730
|
633
|
1 311
|
1 300
|
2 007
|
953
|
(107)
|
(11 090)
|
(11 271)
|
(8 752)
|
(8 786)
|
724
|
1 211
|
(1 137)
|
(961)
|
|
| Pre-Tax Income |
(3 948)
N/A
|
(2 240)
+43%
|
(3 559)
-59%
|
(2 148)
+40%
|
1 933
N/A
|
2 961
+53%
|
5 454
+84%
|
9 748
+79%
|
9 085
-7%
|
(3 621)
N/A
|
(5 687)
-57%
|
(7 292)
-28%
|
(11 844)
-62%
|
(7 386)
+38%
|
(4 479)
+39%
|
(1 197)
+73%
|
2 796
N/A
|
3 803
+36%
|
4 421
+16%
|
4 210
-5%
|
4 812
+14%
|
6 096
+27%
|
7 736
+27%
|
8 127
+5%
|
8 184
+1%
|
6 640
-19%
|
4 088
-38%
|
4 447
+9%
|
2 399
-46%
|
2 740
+14%
|
3 200
+17%
|
2 816
-12%
|
3 493
+24%
|
2 990
-14%
|
2 256
-25%
|
967
-57%
|
1 727
+79%
|
1 068
-38%
|
(3 525)
N/A
|
6
N/A
|
(3 380)
N/A
|
(5 403)
-60%
|
(3 228)
+40%
|
(6 662)
-106%
|
(8 408)
-26%
|
(6 824)
+19%
|
(8 306)
-22%
|
(11 605)
-40%
|
10 688
N/A
|
6 238
-42%
|
4 157
-33%
|
2 005
-52%
|
(22 814)
N/A
|
(22 386)
+2%
|
(17 987)
+20%
|
(15 561)
+13%
|
(19 592)
-26%
|
(14 726)
+25%
|
(10 529)
+28%
|
(8 457)
+20%
|
3 957
N/A
|
4 386
+11%
|
2 666
-39%
|
2 182
-18%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 006
|
533
|
1 008
|
517
|
(562)
|
(843)
|
(1 642)
|
(2 816)
|
(2 555)
|
(193)
|
(194)
|
(194)
|
1 704
|
2 005
|
2 024
|
2 036
|
264
|
203
|
148
|
362
|
235
|
450
|
355
|
(57)
|
280
|
(396)
|
(370)
|
(729)
|
(533)
|
(632)
|
(1 306)
|
(1 284)
|
(1 437)
|
(1 317)
|
(618)
|
(282)
|
(575)
|
(375)
|
589
|
(173)
|
(385)
|
(50)
|
(1 202)
|
(229)
|
(485)
|
(611)
|
311
|
522
|
(667)
|
(1 463)
|
(1 932)
|
(2 017)
|
(657)
|
(172)
|
(296)
|
(410)
|
(136)
|
120
|
56
|
(1)
|
(52)
|
(90)
|
(102)
|
(70)
|
|
| Income from Continuing Operations |
(2 942)
|
(1 707)
|
(2 552)
|
(1 632)
|
1 371
|
2 117
|
3 812
|
6 932
|
6 531
|
(3 814)
|
(5 881)
|
(7 486)
|
(10 140)
|
(5 381)
|
(2 455)
|
839
|
3 060
|
4 004
|
4 567
|
4 569
|
5 048
|
6 545
|
8 090
|
8 070
|
8 463
|
6 245
|
3 719
|
3 719
|
1 867
|
2 108
|
1 894
|
1 531
|
2 056
|
1 673
|
1 639
|
687
|
1 152
|
694
|
(2 936)
|
(167)
|
(3 765)
|
(5 454)
|
(4 431)
|
(6 892)
|
(8 893)
|
(7 435)
|
(7 995)
|
(11 083)
|
10 021
|
4 776
|
2 225
|
(12)
|
(23 471)
|
(22 558)
|
(18 283)
|
(15 971)
|
(19 728)
|
(14 606)
|
(10 473)
|
(8 458)
|
3 905
|
4 296
|
2 564
|
2 113
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
94
|
179
|
248
|
323
|
298
|
54
|
55
|
25
|
50
|
243
|
305
|
270
|
215
|
218
|
42
|
54
|
16
|
2
|
6
|
55
|
89
|
79
|
108
|
72
|
90
|
153
|
204
|
169
|
179
|
116
|
128
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
23
|
58
|
30
|
9
|
35
|
(39)
|
2
|
26
|
16
|
|
| Net Income (Common) |
(2 942)
N/A
|
(1 707)
+42%
|
(2 552)
-50%
|
(1 632)
+36%
|
1 371
N/A
|
2 117
+54%
|
3 812
+80%
|
6 932
+82%
|
6 531
-6%
|
(3 799)
N/A
|
(5 787)
-52%
|
(7 307)
-26%
|
(9 893)
-35%
|
(5 059)
+49%
|
(2 158)
+57%
|
892
N/A
|
3 115
+249%
|
4 029
+29%
|
4 617
+15%
|
4 813
+4%
|
5 353
+11%
|
6 816
+27%
|
8 306
+22%
|
8 288
0%
|
8 505
+3%
|
6 299
-26%
|
3 735
-41%
|
3 721
0%
|
1 873
-50%
|
2 163
+15%
|
1 983
-8%
|
1 611
-19%
|
2 163
+34%
|
1 746
-19%
|
1 730
-1%
|
840
-51%
|
1 356
+61%
|
863
-36%
|
(2 757)
N/A
|
(51)
+98%
|
(3 637)
-7 031%
|
(5 341)
-47%
|
(4 366)
+18%
|
(6 840)
-57%
|
(8 893)
-30%
|
(7 435)
+16%
|
(7 995)
-8%
|
(11 083)
-39%
|
10 021
N/A
|
4 776
-52%
|
2 225
-53%
|
(12)
N/A
|
(23 471)
-201 116%
|
(22 558)
+4%
|
(18 267)
+19%
|
(15 948)
+13%
|
(19 671)
-23%
|
(14 576)
+26%
|
(10 464)
+28%
|
(8 423)
+20%
|
3 867
N/A
|
4 297
+11%
|
2 590
-40%
|
2 129
-18%
|
|
| EPS (Diluted) |
-71.75
N/A
|
-42.67
+41%
|
-63.8
-50%
|
-40.79
+36%
|
34.27
N/A
|
52.92
+54%
|
95.3
+80%
|
173.3
+82%
|
163.27
-6%
|
-102.67
N/A
|
-156.4
-52%
|
-197.48
-26%
|
-267.37
-35%
|
-105.39
+61%
|
-42.31
+60%
|
17.49
N/A
|
62.3
+256%
|
79
+27%
|
85.5
+8%
|
87.5
+2%
|
99.12
+13%
|
123.92
+25%
|
151.01
+22%
|
150.69
0%
|
154.63
+3%
|
114.52
-26%
|
67.9
-41%
|
67.65
0%
|
34.05
-50%
|
39.32
+15%
|
36.05
-8%
|
29.29
-19%
|
39.32
+34%
|
31.74
-19%
|
31.45
-1%
|
15.27
-51%
|
24.65
+61%
|
15.69
-36%
|
-50.12
N/A
|
-0.93
+98%
|
-66.12
-7 010%
|
-97.1
-47%
|
-79.38
+18%
|
-124.36
-57%
|
-161.69
-30%
|
-135.18
+16%
|
-141.98
-5%
|
-186.89
-32%
|
174.07
N/A
|
80.52
-54%
|
37.52
-53%
|
-0.19
N/A
|
-395.79
-208 211%
|
-380.39
+4%
|
-308.03
+19%
|
-268.93
+13%
|
-331.7
-23%
|
-245.8
+26%
|
-178.09
+28%
|
-142.02
+20%
|
65.2
N/A
|
72.46
+11%
|
44.21
-39%
|
36.34
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
