Busan Industrial Co Ltd
KRX:011390
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Busan Industrial Co Ltd
KRX:011390
|
KR |
|
O
|
Obio Technology Shanghai Corp Ltd
SSE:688238
|
CN |
|
AGI Infra Ltd
BSE:539042
|
IN |
|
I
|
IGE + XAO SA
XBER:IXA
|
FR |
|
Biostar Microtech International Corp
TWSE:2399
|
TW |
|
MGIC Investment Corp
NYSE:MTG
|
US |
|
Anhui Zhongding Sealing Parts Co Ltd
SZSE:000887
|
CN |
|
Youngone Corp
KRX:111770
|
KR |
|
G
|
Goviex Uranium Inc
SWB:7GU
|
CA |
|
J
|
JKG Land Bhd
KLSE:JKGLAND
|
MY |
|
Manhattan Associates Inc
NASDAQ:MANH
|
US |
|
biOasis Technologies Inc
XTSX:BTI
|
CA |
|
Merchants Bancorp
NASDAQ:MBIN
|
US |
|
H
|
Hotel Property Investments Ltd
ASX:HPI
|
AU |
|
Summit Hotel Properties Inc
NYSE:INN
|
US |
|
X
|
Xiaomi Corp
SWB:3CP
|
CN |
|
Detection Technology Oyj
LSE:0CXE
|
FI |
Balance Sheet
Balance Sheet Decomposition
Busan Industrial Co Ltd
Busan Industrial Co Ltd
Balance Sheet
Busan Industrial Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
872
|
667
|
164
|
367
|
2 118
|
515
|
612
|
245
|
1 617
|
1 207
|
567
|
853
|
11 599
|
5 306
|
8 012
|
8 938
|
3 547
|
10 097
|
12 148
|
17 120
|
9 127
|
5 238
|
5 796
|
8 816
|
|
| Cash Equivalents |
872
|
667
|
164
|
367
|
2 118
|
515
|
612
|
245
|
1 617
|
1 207
|
567
|
853
|
11 599
|
5 306
|
8 012
|
8 938
|
3 547
|
10 097
|
12 148
|
17 120
|
9 127
|
5 238
|
5 796
|
8 816
|
|
| Short-Term Investments |
2 484
|
1 888
|
3 606
|
3 108
|
1 888
|
7 684
|
2 291
|
2 298
|
2 789
|
904
|
2 005
|
2 020
|
1 198
|
1 329
|
1 177
|
757
|
757
|
750
|
760
|
750
|
750
|
0
|
0
|
0
|
|
| Total Receivables |
10 924
|
12 119
|
12 119
|
10 969
|
8 269
|
12 348
|
18 494
|
16 129
|
18 269
|
20 503
|
33 613
|
19 379
|
21 596
|
25 362
|
22 226
|
24 146
|
28 825
|
28 568
|
34 758
|
22 643
|
22 649
|
28 010
|
32 768
|
24 025
|
|
| Accounts Receivables |
8 598
|
10 517
|
12 028
|
10 719
|
8 209
|
11 274
|
16 986
|
15 368
|
17 061
|
18 382
|
28 972
|
18 059
|
19 971
|
24 348
|
22 223
|
24 137
|
28 750
|
28 468
|
34 665
|
22 565
|
22 172
|
27 321
|
32 765
|
24 024
|
|
| Other Receivables |
2 326
|
1 602
|
91
|
250
|
60
|
1 074
|
1 508
|
761
|
1 208
|
2 121
|
4 641
|
1 320
|
1 625
|
1 014
|
3
|
9
|
75
|
100
|
93
|
78
|
477
|
689
|
3
|
1
|
|
| Inventory |
2 646
|
2 796
|
3 675
|
5 407
|
5 506
|
5 130
|
4 543
|
6 686
|
8 106
|
9 124
|
6 310
|
11 475
|
10 574
|
11 627
|
13 414
|
18 937
|
21 674
|
24 999
|
19 375
|
19 117
|
28 160
|
26 934
|
26 843
|
23 044
|
|
| Other Current Assets |
931
|
797
|
1 204
|
595
|
572
|
689
|
410
|
280
|
799
|
81
|
304
|
1 197
|
267
|
716
|
183
|
206
|
286
|
650
|
684
|
781
|
1 569
|
1 598
|
872
|
2 117
|
|
| Total Current Assets |
17 857
|
18 266
|
20 767
|
20 445
|
18 353
|
26 366
|
26 351
|
25 638
|
31 579
|
31 818
|
42 798
|
34 924
|
45 234
|
44 340
|
45 012
|
52 984
|
55 089
|
65 065
|
67 724
|
60 412
|
62 255
|
61 779
|
66 280
|
58 002
|
|
| PP&E Net |
26 123
|
26 311
|
25 080
|
27 429
|
25 823
|
26 151
|
27 616
|
40 740
|
50 403
|
53 360
|
61 928
|
65 886
|
66 282
|
66 752
|
66 449
|
66 589
|
67 395
|
64 983
|
64 740
|
65 658
|
67 041
|
68 602
|
180 270
|
184 142
|
|
| PP&E Gross |
26 123
|
26 311
|
25 080
|
27 429
|
25 823
|
26 151
|
27 616
|
40 740
|
50 403
|
53 360
|
61 928
|
65 886
|
66 282
|
66 752
|
66 449
|
66 589
|
67 395
|
64 983
|
64 740
|
65 658
|
67 041
|
68 602
|
180 270
|
184 142
|
|
| Accumulated Depreciation |
20 473
|
20 356
|
22 320
|
23 677
|
25 770
|
27 686
|
28 557
|
30 759
|
32 837
|
34 270
|
35 629
|
37 202
|
40 939
|
44 854
|
51 611
|
59 693
|
61 907
|
65 065
|
70 277
|
73 426
|
80 658
|
80 210
|
85 185
|
90 030
|
|
| Intangible Assets |
16
|
8
|
0
|
0
|
0
|
0
|
48
|
37
|
26
|
978
|
967
|
487
|
657
|
636
|
636
|
598
|
599
|
599
|
599
|
599
|
637
|
629
|
621
|
551
|
|
| Note Receivable |
104
|
4
|
5
|
2
|
44
|
2
|
2
|
5
|
2
|
1
|
0
|
0
|
4
|
6
|
18
|
21
|
17
|
217
|
728
|
23
|
18
|
16
|
18
|
1 378
|
|
| Long-Term Investments |
6 150
|
6 720
|
5 567
|
4 071
|
5 256
|
5 193
|
5 425
|
5 644
|
4 815
|
5 817
|
1 273
|
403
|
367
|
446
|
450
|
524
|
473
|
400
|
510
|
864
|
874
|
823
|
28 548
|
88 006
|
|
| Other Long-Term Assets |
805
|
1 031
|
938
|
832
|
832
|
833
|
995
|
2 469
|
842
|
793
|
1 250
|
1 465
|
1 691
|
1 778
|
1 673
|
1 892
|
1 802
|
2 344
|
1 652
|
1 463
|
2 971
|
2 830
|
2 464
|
3 323
|
|
| Total Assets |
51 055
N/A
|
52 339
+3%
|
52 357
+0%
|
52 780
+1%
|
50 309
-5%
|
58 545
+16%
|
60 435
+3%
|
74 534
+23%
|
87 669
+18%
|
92 767
+6%
|
108 217
+17%
|
103 165
-5%
|
114 234
+11%
|
113 958
0%
|
114 239
+0%
|
122 609
+7%
|
125 375
+2%
|
133 608
+7%
|
135 954
+2%
|
129 020
-5%
|
133 796
+4%
|
134 679
+1%
|
278 201
+107%
|
335 401
+21%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9 789
|
11 231
|
12 123
|
8 221
|
8 950
|
6 775
|
11 378
|
13 249
|
12 439
|
18 033
|
23 719
|
16 998
|
28 066
|
18 921
|
25 133
|
20 435
|
20 578
|
18 964
|
14 379
|
17 156
|
16 453
|
13 115
|
14 422
|
13 888
|
|
| Accrued Liabilities |
218
|
350
|
276
|
252
|
260
|
304
|
203
|
268
|
256
|
58
|
69
|
209
|
180
|
1 247
|
69
|
1 046
|
335
|
463
|
335
|
408
|
348
|
288
|
504
|
1 612
|
|
| Short-Term Debt |
11 430
|
9 534
|
3 950
|
8 997
|
10 778
|
13 153
|
7 900
|
19 417
|
20 700
|
21 360
|
23 910
|
25 880
|
20 200
|
17 900
|
12 500
|
9 500
|
10 315
|
10 000
|
7 000
|
5 000
|
1 000
|
1 000
|
6 110
|
5 000
|
|
| Current Portion of Long-Term Debt |
1 965
|
1 200
|
1 044
|
1 080
|
1 059
|
564
|
400
|
219
|
225
|
580
|
749
|
1 180
|
1 569
|
1 625
|
400
|
553
|
2 210
|
1 050
|
375
|
650
|
2 050
|
2 630
|
13 040
|
7 328
|
|
| Other Current Liabilities |
1 870
|
2 511
|
3 948
|
3 638
|
2 779
|
4 586
|
2 998
|
3 753
|
5 184
|
930
|
4 271
|
3 595
|
3 236
|
9 085
|
9 382
|
16 671
|
12 583
|
17 476
|
26 271
|
17 214
|
23 240
|
19 211
|
26 472
|
12 864
|
|
| Total Current Liabilities |
25 272
|
24 827
|
21 342
|
22 189
|
23 826
|
25 383
|
22 879
|
36 905
|
38 804
|
40 962
|
52 718
|
47 861
|
53 251
|
48 778
|
47 484
|
48 206
|
46 021
|
47 953
|
48 360
|
40 428
|
43 091
|
36 244
|
60 548
|
40 691
|
|
| Long-Term Debt |
3 651
|
2 995
|
1 853
|
1 982
|
1 224
|
563
|
5 634
|
844
|
1 119
|
2 539
|
5 790
|
8 610
|
6 435
|
6 271
|
2 900
|
1 777
|
4 050
|
7 340
|
4 600
|
3 950
|
10 801
|
14 038
|
18 521
|
93 537
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 381
|
2 381
|
4 168
|
4 168
|
4 168
|
4 168
|
4 168
|
4 168
|
4 168
|
2 411
|
2 407
|
2 371
|
2 504
|
2 398
|
2 334
|
24 928
|
25 794
|
|
| Minority Interest |
2 872
|
3 466
|
4 263
|
3 149
|
1 006
|
4 170
|
4 221
|
2 647
|
7 885
|
8 982
|
9 608
|
8 002
|
11 222
|
11 993
|
14 689
|
17 732
|
18 859
|
19 118
|
21 840
|
23 375
|
21 976
|
23 962
|
43 727
|
43 910
|
|
| Other Liabilities |
2 459
|
2 184
|
2 606
|
3 015
|
2 973
|
3 136
|
3 256
|
3 417
|
3 624
|
4 258
|
4 827
|
4 175
|
4 831
|
5 333
|
3 095
|
3 463
|
4 022
|
4 464
|
3 013
|
689
|
0
|
0
|
336
|
861
|
|
| Total Liabilities |
34 253
N/A
|
33 471
-2%
|
30 064
-10%
|
30 334
+1%
|
29 029
-4%
|
33 252
+15%
|
35 990
+8%
|
46 194
+28%
|
53 813
+16%
|
60 908
+13%
|
77 112
+27%
|
72 817
-6%
|
79 906
+10%
|
76 543
-4%
|
72 337
-5%
|
75 345
+4%
|
75 364
+0%
|
81 282
+8%
|
80 185
-1%
|
70 946
-12%
|
78 266
+10%
|
76 577
-2%
|
148 061
+93%
|
204 792
+38%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
5 280
|
|
| Retained Earnings |
1 187
|
3 472
|
6 518
|
6 875
|
5 749
|
3 560
|
3 716
|
560
|
746
|
16 151
|
15 072
|
14 284
|
18 257
|
21 352
|
25 833
|
31 081
|
33 895
|
36 253
|
39 610
|
41 629
|
39 333
|
42 015
|
44 730
|
41 853
|
|
| Additional Paid In Capital |
10 476
|
10 476
|
10 476
|
10 355
|
10 355
|
16 501
|
11 326
|
19 769
|
23 589
|
10 448
|
10 719
|
10 716
|
10 720
|
10 720
|
10 720
|
10 720
|
10 720
|
10 720
|
10 720
|
10 720
|
10 720
|
10 720
|
10 720
|
10 765
|
|
| Unrealized Security Profit/Loss |
142
|
360
|
18
|
63
|
103
|
48
|
4 123
|
3 851
|
4 240
|
20
|
34
|
69
|
71
|
64
|
69
|
183
|
116
|
74
|
159
|
445
|
198
|
87
|
69 410
|
72 712
|
|
| Total Equity |
16 801
N/A
|
18 868
+12%
|
22 292
+18%
|
22 447
+1%
|
21 280
-5%
|
25 293
+19%
|
24 445
-3%
|
28 340
+16%
|
33 855
+19%
|
31 859
-6%
|
31 105
-2%
|
30 348
-2%
|
34 328
+13%
|
37 416
+9%
|
41 902
+12%
|
47 264
+13%
|
50 010
+6%
|
52 326
+5%
|
55 769
+7%
|
58 074
+4%
|
55 530
-4%
|
58 102
+5%
|
130 140
+124%
|
130 609
+0%
|
|
| Total Liabilities & Equity |
51 055
N/A
|
52 339
+3%
|
52 357
+0%
|
52 780
+1%
|
50 309
-5%
|
58 545
+16%
|
60 435
+3%
|
74 534
+23%
|
87 669
+18%
|
92 767
+6%
|
108 217
+17%
|
103 165
-5%
|
114 234
+11%
|
113 958
0%
|
114 239
+0%
|
122 609
+7%
|
125 375
+2%
|
133 608
+7%
|
135 954
+2%
|
129 020
-5%
|
133 796
+4%
|
134 679
+1%
|
278 201
+107%
|
335 401
+21%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|