Watchlist Manager

Watchlist

Price: 137 700 KRW 2.99%

Market Cap: ₩3.2T

	Kumho Petro Chemical Co Ltd KRX:011780	KR
	OGE Energy Corp NYSE:OGE	US
	Vonex Ltd ASX:VN8	AU
	Aoyama Zaisan Networks Co Ltd TSE:8929	JP

Income Statement

Currency: KRW

	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	144 224	0	0	0	140 191	0	0	0	101 491	0	0	19 116	69 476	52 065	70 085	67 686	67 983	65 071	60 311	56 188	51 430	49 038	51 148	55 417	58 841	63 409	64 956	64 187	65 456	64 389	61 876	59 706	57 050	54 290	51 374	47 006	43 817	39 237	35 112	31 679	27 981	25 041	25 407	26 477	27 182	29 584	29 084	29 879	29 233	28 818	29 385	29 250	30 318	27 338	26 579	28 218	33 376	36 561	0	0	0
Revenue	4 957 000 N/A	5 409 291 +9%	5 897 409 +9%	6 281 767 +7%	6 457 354 +3%	6 479 751 +0%	6 356 059 -2%	6 127 482 -4%	5 883 690 -4%	5 678 099 -3%	5 477 561 -4%	5 237 891 -4%	5 132 132 -2%	4 956 767 -3%	4 791 534 -3%	4 806 245 +0%	4 765 671 -1%	4 544 235 -5%	4 405 121 -3%	4 162 090 -6%	3 934 509 -5%	3 785 862 -4%	3 718 301 -2%	3 748 933 +1%	3 970 435 +6%	4 507 131 +14%	4 734 700 +5%	4 945 468 +4%	5 064 779 +2%	4 996 484 -1%	5 199 182 +4%	5 444 596 +5%	5 584 911 +3%	5 515 711 -1%	5 366 764 -3%	5 132 665 -4%	4 961 473 -3%	4 916 226 -1%	4 649 645 -5%	4 621 433 -1%	4 809 536 +4%	5 438 524 +13%	6 611 312 +22%	7 659 377 +16%	8 461 842 +10%	8 806 481 +4%	8 851 275 +1%	8 502 128 -4%	7 975 626 -6%	7 497 786 -6%	6 832 062 -9%	6 451 904 -6%	6 322 528 -2%	6 268 761 -1%	6 543 122 +4%	6 863 993 +5%	7 155 004 +4%	7 395 743 +3%	7 316 617 -1%	7 132 542 -3%	6 915 145 -3%
Gross Profit
Cost of Revenue	(4 233 705)	(4 469 573)	(4 819 131)	(5 153 100)	(5 410 343)	(5 600 513)	(5 722 713)	(5 645 983)	(5 480 613)	(5 323 778)	(5 068 896)	(4 873 981)	(4 817 739)	(4 694 070)	(4 572 854)	(4 527 701)	(4 418 681)	(4 170 041)	(4 005 649)	(3 778 417)	(3 600 583)	(3 463 446)	(3 394 665)	(3 445 973)	(3 637 513)	(4 154 831)	(4 410 046)	(4 586 121)	(4 636 527)	(4 467 800)	(4 551 797)	(4 707 961)	(4 854 226)	(4 805 171)	(4 664 741)	(4 505 818)	(4 399 060)	(4 361 916)	(4 119 450)	(3 941 375)	(3 858 767)	(4 005 794)	(4 526 421)	(5 144 820)	(5 763 735)	(6 251 428)	(6 684 653)	(6 722 131)	(6 548 798)	(6 390 782)	(5 974 229)	(5 746 315)	(5 676 662)	(5 670 428)	(5 930 810)	(6 263 305)	(6 569 449)	(6 764 704)	(6 742 275)	(6 536 238)	(6 311 215)
Gross Profit	723 295 N/A	939 718 +30%	1 078 279 +15%	1 128 667 +5%	1 047 011 -7%	879 238 -16%	633 346 -28%	481 500 -24%	403 077 -16%	354 321 -12%	408 665 +15%	363 911 -11%	314 393 -14%	262 698 -16%	218 682 -17%	278 545 +27%	346 990 +25%	374 195 +8%	399 472 +7%	383 673 -4%	333 926 -13%	322 416 -3%	323 636 +0%	302 961 -6%	332 922 +10%	352 302 +6%	324 655 -8%	359 347 +11%	428 252 +19%	528 683 +23%	647 385 +22%	736 635 +14%	730 685 -1%	710 540 -3%	702 024 -1%	626 849 -11%	562 412 -10%	554 313 -1%	530 197 -4%	680 059 +28%	950 769 +40%	1 432 729 +51%	2 084 890 +46%	2 514 555 +21%	2 698 106 +7%	2 555 053 -5%	2 166 621 -15%	1 779 997 -18%	1 426 828 -20%	1 107 004 -22%	857 833 -23%	705 589 -18%	645 866 -8%	598 333 -7%	612 311 +2%	600 688 -2%	585 555 -3%	631 039 +8%	574 342 -9%	596 304 +4%	603 930 +1%
Operating Income
Operating Expenses	(167 495)	(207 668)	(217 274)	(219 483)	(207 962)	(204 631)	(204 537)	(197 887)	(179 274)	(174 505)	(229 713)	(231 718)	(180 164)	(228 026)	(167 833)	(165 169)	(162 125)	(162 721)	(165 328)	(165 483)	(169 976)	(167 370)	(167 324)	(168 209)	(175 846)	(202 467)	(169 360)	(169 766)	(165 626)	(186 520)	(175 349)	(190 483)	(176 052)	(179 880)	(185 080)	(192 495)	(197 043)	(199 330)	(193 185)	(197 810)	(208 609)	(210 622)	(229 840)	(247 943)	(291 271)	(290 249)	(285 366)	(353 754)	(279 082)	(278 167)	(280 939)	(274 954)	(286 904)	(292 334)	(295 087)	(301 175)	(312 751)	(316 233)	(313 455)	(316 060)	(332 101)
Selling, General & Administrative	(124 671)	(175 646)	(186 241)	(198 519)	(164 952)	(208 131)	(204 538)	(197 888)	(134 814)	(174 505)	(157 813)	(150 234)	(138 767)	(127 713)	(130 731)	(129 243)	(128 304)	(128 404)	(130 498)	(130 069)	(131 520)	(128 868)	(128 091)	(127 610)	(135 961)	(135 969)	(130 424)	(130 760)	(124 829)	(124 828)	(132 696)	(129 171)	(132 860)	(133 360)	(136 454)	(141 730)	(143 944)	(146 853)	(144 491)	(148 276)	(156 068)	(158 476)	(173 322)	(190 066)	(229 108)	(247 255)	(257 368)	(263 446)	(211 152)	(207 891)	(202 654)	(194 557)	(214 789)	(218 491)	(222 188)	(228 558)	(235 837)	(238 169)	(235 968)	(239 335)	(252 729)
Research & Development	(28 984)	0	0	0	(36 069)	0	0	0	(37 575)	0	0	(8 595)	(37 141)	(25 928)	(34 050)	(33 380)	(31 394)	(32 089)	(32 621)	(33 127)	(36 120)	(36 132)	(36 810)	(37 621)	(36 893)	(36 619)	(35 865)	(36 576)	(38 587)	(39 239)	(40 868)	(40 517)	(41 596)	(42 480)	(45 251)	(46 432)	(47 811)	(47 114)	(43 391)	(44 014)	(47 067)	(47 114)	(50 321)	(50 991)	(54 417)	(55 788)	(56 377)	(58 145)	(58 148)	(60 327)	(62 306)	(64 356)	(61 864)	(61 844)	(60 445)	(60 680)	(64 082)	(64 532)	(63 497)	(62 720)	(65 425)
Depreciation & Amortization	(9 291)	0	0	0	(6 941)	0	0	0	(6 885)	0	0	(990)	(4 256)	(2 486)	(3 053)	(2 545)	(2 427)	(2 226)	(2 207)	(2 285)	(2 336)	(2 368)	(2 421)	(2 977)	(2 992)	(3 195)	(3 070)	(2 429)	(2 210)	(1 903)	(1 784)	(1 695)	(1 596)	(2 370)	(3 376)	(4 335)	(5 288)	(5 365)	(5 303)	(5 354)	(5 474)	(5 601)	(6 196)	(6 885)	(7 746)	(8 626)	(9 200)	(9 610)	(9 782)	(9 949)	(10 064)	(10 126)	(10 251)	(10 589)	(11 044)	(11 937)	(12 832)	(13 532)	(13 990)	(14 005)	(13 947)
Other Operating Expenses	(4 548)	(32 023)	(31 033)	(20 964)	0	3 500	0	0	0	0	(71 900)	(71 899)	0	(71 899)	0	0	0	0	0	0	0	0	0	0	0	(26 684)	0	0	0	(20 550)	0	(19 100)	0	(1 670)	0	0	0	0	0	(166)	0	569	0	0	0	21 420	37 579	(22 553)	0	0	(5 915)	(5 915)	0	(1 410)	(1 410)	0	0	0	0	0	0
Operating Income	555 801 N/A	732 048 +32%	861 004 +18%	909 185 +6%	839 049 -8%	674 608 -20%	428 809 -36%	283 612 -34%	223 803 -21%	179 816 -20%	178 952 0%	132 192 -26%	134 229 +2%	34 671 -74%	50 847 +47%	113 375 +123%	184 865 +63%	211 473 +14%	234 144 +11%	218 191 -7%	163 950 -25%	155 048 -5%	156 314 +1%	134 752 -14%	157 077 +17%	149 833 -5%	155 294 +4%	189 581 +22%	262 626 +39%	342 165 +30%	472 037 +38%	546 153 +16%	554 633 +2%	530 659 -4%	516 942 -3%	434 351 -16%	365 370 -16%	354 980 -3%	337 011 -5%	482 249 +43%	742 160 +54%	1 222 109 +65%	1 855 051 +52%	2 266 613 +22%	2 406 836 +6%	2 264 804 -6%	1 881 255 -17%	1 426 243 -24%	1 147 746 -20%	828 837 -28%	576 894 -30%	430 634 -25%	358 962 -17%	305 999 -15%	317 224 +4%	299 513 -6%	272 804 -9%	314 806 +15%	260 887 -17%	280 244 +7%	271 829 -3%
Pre-Tax Income
Interest Income Expense	(67 071)	(81 212)	(25 981)	(106 644)	(62 081)	(71 783)	(88 915)	(2 249)	(91 704)	(22 040)	(341)	(7 489)	(25 442)	(18 187)	(30 624)	(47 734)	(47 981)	(32 353)	(21 298)	(18 745)	(10 340)	(7 500)	(5 905)	3 245	(15 599)	(889)	5 539	33 095	48 351	59 465	81 404	68 280	68 602	38 245	13 323	6 526	4 439	10 422	10 881	18 668	25 066	82 237	126 416	163 236	214 555	206 339	192 824	197 794	127 723	111 588	104 797	84 563	124 454	126 066	133 723	101 910	141 607	140 592	106 936	151 762	132 309
Non-Reccuring Items	(5 518)	0	0	0	0	0	0	0	0	0	0	(723)	(164 764)	(137 939)	(139 604)	(149 008)	(45 724)	(22 255)	(20 764)	(10 737)	8 216	8 216	7 833	7 903	(26 684)	0	(26 156)	(29 123)	(20 549)	0	(22 096)	0	(1 670)	0	(95)	(102)	(104)	(130)	(172)	0	546	0	(15 544)	44 588	21 420	0	0	0	(5 910)	(5 915)	0	0	(1 415)	0	0	(1 393)	(1 807)	(6 500)	(6 500)	(7 338)	(56 969)
Gain/Loss on Disposition of Assets	0	0	0	0	(2 903)	0	0	0	(3 538)	0	0	(1 400)	(3 212)	(3 378)	(4 001)	(2 952)	505	614	1 254	1 320	(1 221)	(1 543)	(2 549)	(2 936)	(3 176)	(2 723)	(2 646)	(2 332)	(2 723)	(3 634)	(3 573)	(3 535)	(2 850)	(2 874)	(3 173)	(5 986)	(7 233)	(6 694)	(5 703)	(2 930)	(3 436)	(3 057)	(3 167)	(4 450)	(17 921)	(18 229)	(18 615)	(18 049)	(7 629)	(8 055)	(9 428)	(8 866)	(3 924)	(3 401)	(1 477)	(1 160)	(2 322)	(2 044)	(2 149)	(2 887)	(4 100)
Total Other Income	0	0	4 134	32 950	(15 687)	10 544	9 061	(28 985)	5 104	(108 476)	(109 916)	(102 471)	(11 337)	20 566	16 307	15 203	25 574	1 120	8 203	15 561	9 026	10 767	6 157	6 030	1 259	4 183	5 182	1 184	2 082	(2 391)	(3 881)	(2 680)	(1 804)	(540)	7 038	5 293	14 460	14 580	8 101	7 531	2 611	1 914	2 812	5 081	(6 769)	(6 438)	(10 585)	(14 451)	(10 354)	(10 009)	(2 741)	(1 076)	7 006	8 227	2 702	(842)	(2 669)	(2 299)	(2 855)	1 299	5 780
Pre-Tax Income	483 212 N/A	650 838 +35%	839 157 +29%	835 491 0%	758 378 -9%	613 369 -19%	348 954 -43%	252 379 -28%	133 664 -47%	49 301 -63%	68 695 +39%	20 109 -71%	(70 525) N/A	(104 267) -48%	(107 073) -3%	(71 114) +34%	117 238 N/A	158 601 +35%	201 540 +27%	205 590 +2%	169 631 -17%	164 988 -3%	161 850 -2%	148 994 -8%	112 877 -24%	150 405 +33%	137 214 -9%	192 407 +40%	289 788 +51%	395 605 +37%	523 890 +32%	608 216 +16%	616 910 +1%	565 488 -8%	534 034 -6%	440 081 -18%	376 932 -14%	373 159 -1%	350 119 -6%	505 519 +44%	766 947 +52%	1 303 203 +70%	1 965 568 +51%	2 475 068 +26%	2 618 120 +6%	2 446 476 -7%	2 044 879 -16%	1 591 537 -22%	1 251 576 -21%	916 446 -27%	669 522 -27%	505 255 -25%	485 083 -4%	436 891 -10%	452 172 +3%	398 027 -12%	407 614 +2%	444 554 +9%	356 318 -20%	423 080 +19%	348 849 -18%
Net Income
Tax Provision	(137 243)	(183 899)	(245 712)	(257 632)	(214 609)	(173 707)	(88 829)	(47 904)	(7 555)	7 514	3 912	15 104	27 812	40 092	38 448	21 984	(28 904)	(40 364)	(52 381)	(51 699)	(47 765)	(47 076)	(48 577)	(44 084)	(32 112)	(37 580)	(34 819)	(51 789)	(72 141)	(104 751)	(95 085)	(113 569)	(113 828)	(92 603)	(121 964)	(103 178)	(84 046)	(89 654)	(81 273)	(137 799)	(207 292)	(372 047)	(551 315)	(602 389)	(652 543)	(583 171)	(477 711)	(418 194)	(225 871)	(131 402)	(53 970)	3 144	(38 039)	(19 911)	(21 072)	(17 459)	(59 012)	(73 693)	(59 283)	(72 253)	(57 914)
Income from Continuing Operations	345 969	466 937	593 443	577 857	543 769	439 661	260 125	204 475	126 109	56 815	72 607	35 213	(42 713)	(64 175)	(68 626)	(49 131)	88 335	118 236	149 159	153 891	121 866	117 911	113 272	104 909	80 765	112 825	102 394	140 617	217 647	290 853	428 806	494 648	503 083	472 887	412 071	336 904	292 886	283 506	268 847	367 721	559 655	931 157	1 414 255	1 872 680	1 965 577	1 863 305	1 567 168	1 173 343	1 025 705	785 044	615 552	508 399	447 044	416 980	431 101	380 569	348 602	370 861	297 035	350 828	290 935
Income to Minority Interest	(29 948)	(38 087)	(43 721)	(37 241)	(38 140)	(28 572)	(18 577)	(13 414)	3 455	5 425	6 921	9 272	30 390	32 482	34 505	33 574	4 836	1 470	(4 011)	(6 114)	(2 963)	(2 248)	(1 807)	(2 328)	(7 518)	(8 748)	(6 567)	(6 113)	(4 070)	(14 217)	(13 541)	(13 483)	(11 861)	(365)	(313)	(218)	(96)	(89)	(85)	(78)	(83)	(84)	(84)	(104)	(111)	(147)	(181)	(211)	(256)	(262)	(258)	(245)	(223)	(192)	(161)	(123)	19	172	148	119	2
Net Income (Common)	312 846 N/A	425 675 +36%	546 547 +28%	537 442 -2%	499 431 -7%	404 890 -19%	235 349 -42%	184 861 -21%	123 365 -33%	56 041 -55%	73 329 +31%	38 287 -48%	(17 010) N/A	(38 032) -124%	(43 064) -13%	(24 500) +43%	88 485 N/A	107 888 +22%	130 572 +21%	130 273 0%	105 883 -19%	102 995 -3%	99 252 -4%	91 331 -8%	65 133 -29%	92 623 +42%	85 267 -8%	119 752 +40%	190 215 +59%	246 440 +30%	370 045 +50%	428 803 +16%	437 729 +2%	421 513 -4%	367 892 -13%	301 163 -18%	262 417 -13%	274 537 +5%	260 716 -5%	348 644 +34%	519 429 +49%	829 695 +60%	1 260 593 +52%	1 669 309 +32%	1 965 465 +18%	1 660 449 -16%	1 427 538 -14%	1 099 281 -23%	1 025 448 -7%	784 782 -23%	615 294 -22%	508 154 -17%	446 820 -12%	416 788 -7%	430 939 +3%	380 445 -12%	348 622 -8%	371 033 +6%	297 183 -20%	350 947 +18%	290 937 -17%
EPS (Diluted)	13 602 N/A	17 027 +25%	21 861.88 +28%	21 497.68 -2%	19 977.24 -7%	16 195.6 -19%	9 413.95 -42%	7 394.44 -21%	4 934.6 -33%	2 241.64 -55%	2 933.16 +31%	1 531.48 -48%	-680.4 N/A	-1 521.28 -124%	-1 722.56 -13%	-980 +43%	3 539.4 N/A	4 315.52 +22%	5 222.88 +21%	5 210.92 0%	4 235.32 -19%	4 119.8 -3%	3 970.08 -4%	30 443.66 +667%	2 605.32 -91%	3 704.92 +42%	3 410.68 -8%	4 790.08 +40%	7 608.6 +59%	9 857.6 +30%	14 801.8 +50%	17 152.12 +16%	17 509.16 +2%	16 860.52 -4%	14 715.68 -13%	12 046.52 -18%	10 496.68 -13%	10 981.48 +5%	10 428.64 -5%	13 945.76 +34%	20 777.16 +49%	33 187.8 +60%	50 676.78 +53%	67 107.44 +32%	70 431.18 +5%	67 307.59 -4%	51 779.09 -23%	40 580.38 -22%	37 357.42 -8%	28 970.54 -22%	22 907.97 -21%	19 262.33 -16%	16 759.96 -13%	15 833.99 -6%	16 424.32 +4%	14 632.93 -11%	13 339.19 -9%	14 281.21 +7%	11 523.83 -19%	13 726.5 +19%	11 311.01 -18%

Income Statement Balance Sheet Cash Flow Statement

Kumho Petro Chemical Co Ltd
KRX:011780

Income Statement

Earnings Waterfall
Kumho Petro Chemical Co Ltd

Income Statement
Kumho Petro Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Kumho Petro Chemical Co Ltd KRX:011780

Income Statement

Earnings Waterfall Kumho Petro Chemical Co Ltd

Income Statement Kumho Petro Chemical Co Ltd

See Also

Company

Help

Tools

Stocks

Kumho Petro Chemical Co Ltd
KRX:011780

Earnings Waterfall
Kumho Petro Chemical Co Ltd

Income Statement
Kumho Petro Chemical Co Ltd